See more : PT. Clipan Finance Indonesia Tbk (CFIN.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Xperi Holding Corporation (XPER) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xperi Holding Corporation, a leading company in the Semiconductors industry within the Technology sector.
- Bentley Capital Limited (BEL.AX) Income Statement Analysis – Financial Results
- SymBio Pharmaceuticals Limited (SYMQY) Income Statement Analysis – Financial Results
- Shanghai Hollywave Electronic System Co., Ltd. (688682.SS) Income Statement Analysis – Financial Results
- Pipestone Energy Corp. (PIPE.TO) Income Statement Analysis – Financial Results
- SG Holdings Co.,Ltd. (SGHHF) Income Statement Analysis – Financial Results
Xperi Holding Corporation (XPER)
About Xperi Holding Corporation
Xperi Holding Corporation, together with its subsidiaries, operates as a consumer and entertainment product/solutions licensing company worldwide. It operates through two segments, Intellectual Property Licensing and Product. The Intellectual Property Licensing segment primarily licenses its innovations to companies in the entertainment industry under the Adeia brand. This segment licenses its patent portfolios across various markets, including multichannel video programming distributors comprising cable, satellite, and telecommunications television providers that aggregate and distribute linear content over their own networks, as well as television providers that aggregate and stream linear content over broadband networks; over-the-top video service providers, social media, and other new media companies, such as subscription video-on-demand service providers and social media companies; consumer electronics manufacturers, which includes smart televisions, streaming media devices, video game consoles, mobile devices, DVRs, and other connected media devices; and semiconductors, including sensors, radio frequency components, memory, and logic devices. The Product segment includes Pay-TV that delivers user experience (UX) solutions, such as electronic program guide, internet-protocol television (IPTV) solutions, Tv as a service IPTV program, video metadata personalized content discovery, natural language voice and insights, legacy TiVo DVR subscriptions, and UX business operations and technical support services; home and mobile audio solutions to entertainment media ecosystem partners, such as motion picture studios, game developers, and other content creators; silicon and software solutions; connected car solutions comprising HD radio, automotive connected media, and in-cabin monitoring solutions; and media platform, which includes the TiVo Stream OS, a media operating system. The company was incorporated in 2019 and is headquartered in San Jose, California.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 388.79M | 502.26M | 486.48M | 376.10M | 280.07M | 406.13M | 373.73M | 259.57M | 273.30M | 278.81M | 168.91M | 234.02M | 254.58M | 301.39M | 299.44M | 248.29M | 195.69M | 208.73M | 94.70M | 72.74M | 37.32M | 28.27M | 27.02M | 11.48M |
Cost of Revenue | 118.63M | 122.95M | 125.63M | 77.79M | 8.46M | 13.29M | 6.31M | 551.00K | 566.00K | 1.45M | 4.52M | 40.37M | 23.49M | 21.78M | 16.97M | 16.75M | 17.71M | 19.36M | 13.31M | 9.61M | 6.73M | 4.26M | 5.30M | 7.00M |
Gross Profit | 270.16M | 379.31M | 360.86M | 298.31M | 271.61M | 392.84M | 367.42M | 259.01M | 272.73M | 277.36M | 164.39M | 193.66M | 231.08M | 279.62M | 282.47M | 231.55M | 177.98M | 189.37M | 81.39M | 63.12M | 30.59M | 24.01M | 21.72M | 4.48M |
Gross Profit Ratio | 69.49% | 75.52% | 74.18% | 79.32% | 96.98% | 96.73% | 98.31% | 99.79% | 99.79% | 99.48% | 97.33% | 82.75% | 90.77% | 92.77% | 94.33% | 93.26% | 90.95% | 90.73% | 85.94% | 86.78% | 81.96% | 84.92% | 80.39% | 39.00% |
Research & Development | 222.83M | 216.36M | 194.36M | 163.41M | 112.35M | 106.41M | 105.85M | 44.74M | 32.18M | 37.48M | 86.65M | 100.68M | 75.98M | 74.10M | 65.89M | 61.60M | 37.53M | 20.06M | 7.01M | 7.11M | 7.66M | 6.70M | 8.20M | 9.42M |
General & Administrative | 233.40M | 217.40M | 198.90M | 172.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | -81.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 233.40M | 217.40M | 198.90M | 172.59M | 122.90M | 127.91M | 144.65M | 72.07M | 43.59M | 59.41M | 82.24M | 97.30M | 83.38M | 79.30M | 72.81M | 69.54M | 74.31M | 70.31M | 28.80M | 20.38M | 12.14M | 9.49M | 20.76M | 17.34M |
Other Expenses | 76.11M | 82.71M | 130.08M | 114.88M | 99.95M | 108.45M | 111.93M | 31.87M | 20.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36M | 20.28M |
Operating Expenses | 532.34M | 516.47M | 523.34M | 450.88M | 335.19M | 342.76M | 362.43M | 148.67M | 96.40M | 96.89M | 168.89M | 197.98M | 159.35M | 153.40M | 138.70M | 131.14M | 111.84M | 90.37M | 35.81M | 27.48M | 19.80M | 16.19M | 30.33M | 47.04M |
Cost & Expenses | 650.97M | 639.41M | 648.97M | 528.66M | 343.65M | 356.05M | 368.74M | 149.22M | 96.96M | 98.33M | 173.40M | 238.34M | 182.85M | 175.18M | 155.67M | 147.88M | 129.55M | 109.73M | 49.13M | 37.10M | 26.54M | 20.46M | 35.63M | 54.04M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 8.12M | 8.75M | 0.00 | 1.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 45.34M | 3.00M | 0.00 | 23.38M | 25.67M | 28.29M | 2.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 74.40M | 82.71M | 127.90M | 114.88M | 106.67M | 115.13M | 119.13M | 34.13M | 22.21M | 20.31M | 38.27M | 40.27M | 27.40M | 26.23M | 21.56M | 18.79M | 13.61M | 7.25M | 1.65M | 962.00K | 895.00K | 927.00K | 409.00K | 1.48M |
EBITDA | -53.53M | -54.44M | -33.93M | -37.69M | 48.49M | 149.18M | 89.08M | 127.25M | 187.75M | 183.06M | -122.81M | 5.29M | 18.08M | 129.66M | 144.72M | 37.98M | 91.69M | 112.74M | 50.78M | 37.43M | 11.88M | 8.78M | -8.20M | -34.08M |
EBITDA Ratio | -13.77% | 111.07% | -6.33% | -10.02% | 17.31% | 36.73% | 23.84% | 49.03% | 68.70% | 65.66% | -72.71% | 2.26% | 7.10% | 43.02% | 48.33% | 15.30% | 46.86% | 54.01% | 53.62% | 51.46% | 31.82% | 31.07% | -30.36% | -296.86% |
Operating Income | -129.64M | 475.13M | -162.48M | -152.56M | -58.18M | 34.05M | -30.05M | 93.12M | 165.53M | 162.76M | -161.07M | -34.99M | -9.32M | 103.43M | 123.16M | 19.19M | 78.08M | 105.49M | 49.13M | 36.47M | 10.98M | 7.86M | -8.61M | -35.56M |
Operating Income Ratio | -33.34% | 94.60% | -33.40% | -40.56% | -20.77% | 8.38% | -8.04% | 35.88% | 60.57% | 58.38% | -95.36% | -14.95% | -3.66% | 34.32% | 41.13% | 7.73% | 39.90% | 50.54% | 51.88% | 50.14% | 29.42% | 27.79% | -31.87% | -309.75% |
Total Other Income/Expenses | -9.00K | -900.68M | 1.59M | 1.54M | -24.88M | -27.14M | -28.29M | -2.41M | 101.00K | 4.49M | 27.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 409.00K | 1.30M |
Income Before Tax | -129.65M | -747.62M | -163.89M | -151.03M | -83.06M | 6.91M | -58.34M | 90.72M | 165.63M | 167.25M | -133.11M | -34.99M | -9.32M | 103.43M | 123.16M | 19.19M | 78.08M | 105.49M | 49.13M | 36.47M | 10.98M | 7.86M | -8.20M | -34.26M |
Income Before Tax Ratio | -33.35% | -148.85% | -33.69% | -40.16% | -29.66% | 1.70% | -15.61% | 34.95% | 60.61% | 59.99% | -78.81% | -14.95% | -3.66% | 34.32% | 41.13% | 7.73% | 39.90% | 50.54% | 51.88% | 50.14% | 29.42% | 27.79% | -30.36% | -298.42% |
Income Tax Expense | 10.04M | 13.59M | 17.96M | -9.74M | -19.02M | 8.67M | -1.79M | 34.63M | 48.52M | -7.70M | 24.48M | -4.76M | 9.99M | 46.08M | 53.37M | 14.54M | 32.94M | 44.14M | 17.68M | -22.59M | 1.63M | 1.32M | -409.00K | -1.48M |
Net Income | -136.61M | -761.21M | -181.86M | -141.29M | -64.03M | -1.76M | -56.56M | 56.09M | 117.12M | 174.94M | -157.59M | -30.23M | -19.30M | 57.35M | 69.80M | 4.64M | 45.14M | 61.35M | 31.45M | 59.06M | 9.36M | 6.54M | -7.79M | -32.78M |
Net Income Ratio | -35.14% | -151.56% | -37.38% | -37.57% | -22.86% | -0.43% | -15.13% | 21.61% | 42.85% | 62.75% | -93.30% | -12.92% | -7.58% | 19.03% | 23.31% | 1.87% | 23.07% | 29.39% | 33.21% | 81.20% | 25.07% | 23.13% | -28.84% | -285.54% |
EPS | -3.18 | -18.11 | -4.36 | -3.39 | -1.30 | -0.04 | -1.15 | 1.14 | 2.26 | 3.31 | -2.95 | -0.58 | -0.38 | 1.15 | 1.43 | 0.10 | 0.95 | 1.33 | 0.71 | 1.47 | 0.84 | 0.96 | -1.24 | -6.06 |
EPS Diluted | -3.18 | -18.11 | -4.36 | -3.39 | -1.30 | -0.04 | -1.15 | 1.12 | 2.23 | 3.27 | -2.95 | -0.58 | -0.38 | 1.14 | 1.42 | 0.10 | 0.93 | 1.27 | 0.66 | 1.27 | 0.22 | 0.96 | -1.24 | -6.06 |
Weighted Avg Shares Out | 43.01M | 42.03M | 41.71M | 41.71M | 49.12M | 48.82M | 49.25M | 49.19M | 51.80M | 52.82M | 53.35M | 51.98M | 51.08M | 50.07M | 48.83M | 47.96M | 47.57M | 46.10M | 44.00M | 40.08M | 11.14M | 6.78M | 6.28M | 5.41M |
Weighted Avg Shares Out (Dil) | 43.01M | 42.03M | 41.71M | 41.71M | 49.12M | 48.82M | 49.25M | 50.19M | 52.59M | 53.56M | 53.35M | 51.98M | 51.08M | 50.45M | 49.27M | 48.36M | 48.64M | 48.39M | 47.73M | 46.62M | 41.65M | 6.78M | 6.28M | 5.41M |
Xperi to Release Third Quarter 2024 Results on November 6, 2024
Breakout Country Hit Tops Xperi's Lists of Most Listened-To Songs In-Vehicle for Q3 2024
Despite Fast-paced Momentum, Xperi (XPER) Is Still a Bargain Stock
Bundling and Balancing: TiVo's Video Trends Report Finds Consumers Are Onboard With Industry Consolidation Overhaul
Wall Street Analysts See an 118.79% Upside in Xperi (XPER): Can the Stock Really Move This High?
Xperi (XPER) Is Attractively Priced Despite Fast-paced Momentum
DTS Launches Clear Dialogue to Improve Dialogue Intelligibility on TVs
TiVo Announces Expanded Availability of Smart TVs Powered by TiVo Across Its OEM Partners
Xperi (XPER) Upgraded to Buy: Here's Why
Wall Street Analysts Think Xperi (XPER) Could Surge 109.73%: Read This Before Placing a Bet
Source: https://incomestatements.info
Category: Stock Reports
What are Xperi’s key financial highlights for 2024?
Updated Revenue Guidance: $490 million to $505 million for the full year 2024. Adjusted EBITDA Margin Guidance: Increased to 14% to 16% for the full year 2024. Full Year Operating Cash Flow: Expected to be a $50 to $60 million usage of cash.