See more : Open Orphan Plc (ORPH.IR) Income Statement Analysis – Financial Results
Complete financial analysis of Xponential Fitness, Inc. (XPOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xponential Fitness, Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- GuiZhou SanLi Pharmaceutical Co.,Ltd (603439.SS) Income Statement Analysis – Financial Results
- Commerce Resources Corp. (CCE.V) Income Statement Analysis – Financial Results
- NextGen Acquisition Corp. II (NGCAW) Income Statement Analysis – Financial Results
- AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (AIMIRT.BK) Income Statement Analysis – Financial Results
- Y.C.C. Parts Mfg. Co., Ltd. (1339.TW) Income Statement Analysis – Financial Results
Xponential Fitness, Inc. (XPOF)
About Xponential Fitness, Inc.
Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness franchisor in the United States and internationally. The company offers fitness and wellness services, including pilates, barre, cycling, stretching, rowing, yoga, boxing, dancing, running, and functional training under the Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix, Rumble, AKT, Stride, and BFT brands. As of December 31, 2021, it had 1,556 franchisees operating 1,954 open studios on an adjusted basis. The company was founded in 2017 and is headquartered in Irvine, California.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 318.66M | 244.95M | 155.08M | 106.59M | 129.13M | 59.26M |
Cost of Revenue | 96.57M | 82.96M | 54.31M | 41.22M | 55.35M | 29.31M |
Gross Profit | 222.09M | 162.00M | 100.77M | 65.37M | 73.78M | 29.95M |
Gross Profit Ratio | 69.69% | 66.13% | 64.98% | 61.33% | 57.13% | 50.54% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 150.07M | 108.72M | 94.80M | 60.92M | 80.50M | 44.55M |
Selling & Marketing | 9.25M | 20.38M | 13.04M | 7.10M | 8.22M | 3.29M |
SG&A | 166.83M | 129.11M | 94.80M | 60.92M | 80.50M | 44.55M |
Other Expenses | 15.59M | 15.32M | 10.17M | 7.65M | 6.39M | 3.51M |
Operating Expenses | 182.41M | 144.42M | 104.97M | 68.57M | 86.88M | 48.06M |
Cost & Expenses | 278.99M | 227.38M | 159.28M | 109.79M | 142.23M | 77.38M |
Interest Income | 1.61M | 1.81M | 1.16M | 345.00K | 168.00K | 56.00K |
Interest Expense | 38.73M | 13.02M | 24.71M | 21.41M | 16.09M | 6.25M |
Depreciation & Amortization | 29.89M | 17.97M | 10.17M | 7.65M | 6.39M | 3.51M |
EBITDA | 67.98M | 34.39M | -15.78M | 6.88M | -6.55M | -32.64M |
EBITDA Ratio | 21.33% | 15.03% | 4.60% | 4.50% | -5.07% | -24.54% |
Operating Income | 39.67M | 15.14M | -3.04M | -2.85M | -13.10M | -36.21M |
Operating Income Ratio | 12.45% | 6.18% | -1.96% | -2.67% | -10.15% | -61.10% |
Total Other Income/Expenses | -40.32M | -11.74M | -19.84M | -21.07M | -15.92M | -6.20M |
Income Before Tax | -642.00K | 3.40M | -50.66M | -13.27M | -36.97M | -42.41M |
Income Before Tax Ratio | -0.20% | 1.39% | -32.67% | -12.45% | -28.63% | -71.55% |
Income Tax Expense | 1.07M | 526.00K | 783.00K | 369.00K | 164.00K | 73.00K |
Net Income | -17.48M | 2.88M | -51.44M | -13.64M | -37.13M | -42.48M |
Net Income Ratio | -5.48% | 1.17% | -33.17% | -12.80% | -28.76% | -71.68% |
EPS | -0.55 | 0.11 | -2.15 | -0.59 | -1.61 | -1.85 |
EPS Diluted | -0.44 | 0.11 | -2.15 | -0.59 | -1.61 | -1.85 |
Weighted Avg Shares Out | 31.74M | 25.30M | 23.90M | 22.99M | 22.99M | 22.99M |
Weighted Avg Shares Out (Dil) | 39.71M | 25.30M | 23.90M | 22.99M | 22.99M | 22.99M |
Xponential Fitness (XPOF) to Expand BFT Line-up in Scandinavia
Body Fit Training Celebrates Signing of Master Franchise Agreement for Scandinavia
Xponential Fitness (XPOF) Surges 34.3%: Is This an Indication of Further Gains?
Why Xponential Fitness Stock Skyrocketed Today
Xponential Fitness Announces Appointment of Mark King as Chief Executive Officer
The Portnoy Law Firm Announces Investigation of Xponential Fitness Inc. (NYSE: XPOF)
Xponential Fitness, Inc. Announces Divestiture of Row House
Xponential Fitness, Inc. Announces Upcoming Conference Participation
Xponential Fitness Provides Update on Leadership Transition
Glancy Prongay & Murray LLP, a Leading Securities Fraud Law Firm, Announces Investigation of Xponential Fitness, Inc. (XPOF) on Behalf of Investors
Source: https://incomestatements.info
Category: Stock Reports
What were Xponential Fitness’s Q3 2024 revenue and growth?
Revenue: $80.5 million, slightly up from $80.4 million in the prior year period. Franchise Revenue: $44.5 million, up 22% year over year. Equipment Revenue: $14.7 million, up 17% year over year. Merchandise Revenue: $6.5 million, down 23% year over year.
What was the net income attributable to Xponential Fitness in Q3 2024?
Net loss totaled $18.0 million, or a loss of $0.29 per basic share, compared to a net loss of $5.2 million, or earnings per basic share of $0.91, in the prior year period.
How did Xponential Fitness’s system-wide sales change in Q3 2024?
Increased North America system-wide sales by 21% to $431.2 million. Reported North America same store sales 3 growth of 5%, compared to growth of 15%. Reported North America quarterly run-rate average unit volume (AUV) of $631,000, compared to $585,000.
What was the impact of the strategic shift on Xponential Fitness’s revenue?
For the third quarter of 2024, total revenue increased $0.1 million to $80.5 million, up slightly from $80.4 million in the prior year period, as increases in franchise and equipment revenues were largely offset by a $9.8 million decline in other service revenue, primarily attributable to our strategic shift away from …