See more : British Automotive Holding S.A. (BAH.WA) Income Statement Analysis – Financial Results
Complete financial analysis of XP Power Limited (XPP.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of XP Power Limited, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Acme Electronics Corporation (8121.TWO) Income Statement Analysis – Financial Results
- LBS Bina Group Berhad (5789.KL) Income Statement Analysis – Financial Results
- ITI (7716.TWO) Income Statement Analysis – Financial Results
- Remala Abadi Tbk. (DATA.JK) Income Statement Analysis – Financial Results
- Amos Luzon Development and Energy Group Ltd (LUZN.TA) Income Statement Analysis – Financial Results
XP Power Limited (XPP.L)
About XP Power Limited
XP Power Limited, an investment holding company, designs and manufactures power supply solutions in Europe, North America, and Asia. The company offers AC-DC power supplies, DC-DC converters, high voltage DC-DC converters, high voltage AC-DC power supplies, RF power systems, EMI filters, custom power supplies, and 3 phase power sources. It also offers engineering services. The company serves healthcare, industrial technology, and semiconductor equipment manufacturing industries. XP Power Limited was founded in 1988 and is based in Singapore.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 316.40M | 290.40M | 240.30M | 233.30M | 199.90M | 195.10M | 166.80M | 129.80M | 109.70M | 101.10M | 101.10M | 93.90M | 103.60M | 91.80M | 67.30M | 69.30M | 66.30M | 78.70M |
Cost of Revenue | 185.10M | 169.80M | 132.00M | 123.20M | 109.80M | 102.80M | 91.70M | 69.80M | 56.90M | 51.00M | 51.50M | 49.00M | 52.70M | 47.70M | 37.00M | 38.70M | 38.30M | 49.50M |
Gross Profit | 131.30M | 120.60M | 108.30M | 110.10M | 90.10M | 92.30M | 75.10M | 60.00M | 52.80M | 50.10M | 49.60M | 44.90M | 50.90M | 44.10M | 30.30M | 30.60M | 28.00M | 29.20M |
Gross Profit Ratio | 41.50% | 41.53% | 45.07% | 47.19% | 45.07% | 47.31% | 45.02% | 46.22% | 48.13% | 49.55% | 49.06% | 47.82% | 49.13% | 48.04% | 45.02% | 44.16% | 42.23% | 37.10% |
Research & Development | 26.50M | 27.90M | 16.80M | 15.90M | 13.00M | 11.40M | 6.30M | 3.90M | 4.00M | 4.30M | 4.40M | 4.10M | 4.20M | 3.70M | 2.60M | 2.90M | 1.80M | 1.90M |
General & Administrative | 10.70M | 58.60M | 14.00M | 5.00M | 7.20M | 2.90M | 4.60M | 1.50M | 1.20M | 700.00K | 700.00K | 700.00K | 0.00 | 0.00 | 0.00 | 0.00 | -15.60M | 0.00 |
Selling & Marketing | 69.60M | 58.20M | 47.80M | 52.40M | 43.20M | 38.70M | 31.70M | 26.60M | 22.00M | 20.60M | 21.20M | 19.10M | 20.70M | 20.00M | 17.30M | 18.50M | 16.40M | 16.40M |
SG&A | 80.30M | 56.50M | 52.20M | 52.90M | 48.00M | 41.10M | 36.10M | 28.60M | 23.40M | 21.30M | 21.90M | 19.80M | 20.70M | 20.00M | 17.30M | 18.50M | 800.00K | 16.40M |
Other Expenses | 0.00 | -600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -400.00K | 0.00 | 600.00K | 500.00K | 799.00K | 2.40M | 800.00K | 900.00K |
Operating Expenses | 106.80M | 85.00M | 69.00M | 68.80M | 61.00M | 52.50M | 42.40M | 32.50M | 27.40M | 25.60M | 26.30M | 23.90M | 25.50M | 24.20M | 20.70M | 26.80M | 18.90M | 19.20M |
Cost & Expenses | 291.90M | 254.80M | 201.00M | 192.00M | 170.80M | 155.30M | 134.10M | 102.30M | 84.30M | 76.60M | 77.80M | 72.90M | 78.20M | 71.90M | 57.70M | 65.50M | 57.20M | 68.70M |
Interest Income | 1.50M | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -200.00K | 0.00 | 0.00 | 200.00K | 0.00 | 0.00 |
Interest Expense | 15.40M | 6.90M | 1.50M | 1.80M | 3.00M | 1.70M | 200.00K | 100.00K | 100.00K | 200.00K | 400.00K | 800.00K | 600.00K | 600.00K | 900.00K | 1.50M | 1.70M | 1.10M |
Depreciation & Amortization | 8.30M | 17.60M | 13.20M | 14.00M | 12.70M | 9.10M | 5.90M | 4.60M | 3.80M | 3.10M | 2.70M | 2.30M | 2.20M | 1.90M | 1.60M | 1.60M | 1.10M | 1.20M |
EBITDA | 32.80M | -7.10M | 52.50M | 55.30M | 41.80M | 48.90M | 38.60M | 32.10M | 29.30M | 27.60M | 26.00M | 23.00M | 27.10M | 21.10M | 10.90M | 13.30M | 7.80M | 10.50M |
EBITDA Ratio | 10.37% | 18.32% | 21.85% | 23.70% | 20.91% | 25.06% | 23.14% | 24.73% | 26.62% | 27.30% | 25.72% | 24.81% | 26.35% | 23.31% | 16.49% | 19.34% | 15.38% | 13.98% |
Operating Income | 24.50M | 35.60M | 39.30M | 41.30M | 29.10M | 39.80M | 32.70M | 27.50M | 25.40M | 24.50M | 23.30M | 21.00M | 25.30M | 19.70M | 9.60M | 9.30M | 6.70M | 9.30M |
Operating Income Ratio | 7.74% | 12.26% | 16.35% | 17.70% | 14.56% | 20.40% | 19.60% | 21.19% | 23.15% | 24.23% | 23.05% | 22.36% | 24.42% | 21.46% | 14.26% | 13.42% | 10.11% | 11.82% |
Total Other Income/Expenses | -13.30M | -6.70M | -1.30M | -1.70M | -2.70M | -1.70M | -300.00K | 300.00K | -200.00K | -200.00K | -400.00K | -800.00K | -1.00M | -1.10M | -1.20M | 900.00K | -4.00M | -2.20M |
Income Before Tax | 11.20M | -30.80M | 28.40M | 35.70M | 24.00M | 37.60M | 32.20M | 27.80M | 25.40M | 24.30M | 22.90M | 20.20M | 24.30M | 18.60M | 8.40M | 10.20M | 5.00M | 8.00M |
Income Before Tax Ratio | 3.54% | -10.61% | 11.82% | 15.30% | 12.01% | 19.27% | 19.30% | 21.42% | 23.15% | 24.04% | 22.65% | 21.51% | 23.46% | 20.26% | 12.48% | 14.72% | 7.54% | 10.17% |
Income Tax Expense | 20.20M | -11.20M | 5.40M | 4.00M | 3.20M | 7.20M | 3.60M | 6.30M | 5.50M | 4.80M | 4.50M | 4.50M | 3.60M | 2.60M | 800.00K | 1.20M | 1.40M | 2.00M |
Net Income | -9.20M | -20.00M | 22.60M | 31.50M | 20.50M | 30.20M | 28.30M | 21.30M | 19.70M | 19.40M | 18.20M | 15.50M | 20.30M | 15.80M | 7.40M | 8.80M | 3.40M | 5.20M |
Net Income Ratio | -2.91% | -6.89% | 9.40% | 13.50% | 10.26% | 15.48% | 16.97% | 16.41% | 17.96% | 19.19% | 18.00% | 16.51% | 19.59% | 17.21% | 11.00% | 12.70% | 5.13% | 6.61% |
EPS | -0.45 | -1.02 | 1.16 | 1.63 | 1.07 | 1.58 | 1.48 | 1.12 | 1.04 | 1.02 | 0.96 | 0.82 | 1.07 | 0.84 | 0.39 | 0.47 | 0.18 | 0.28 |
EPS Diluted | -0.45 | -1.02 | 1.14 | 1.60 | 1.05 | 1.55 | 1.46 | 1.11 | 1.03 | 1.01 | 0.95 | 0.81 | 1.06 | 0.83 | 0.39 | 0.46 | 0.18 | 0.28 |
Weighted Avg Shares Out | 20.28M | 19.62M | 19.51M | 19.33M | 19.15M | 19.13M | 19.08M | 19.02M | 19.00M | 19.00M | 18.99M | 18.98M | 18.95M | 18.83M | 18.79M | 18.92M | 18.95M | 18.63M |
Weighted Avg Shares Out (Dil) | 20.28M | 19.62M | 19.86M | 19.65M | 19.52M | 19.50M | 19.39M | 19.16M | 19.17M | 19.19M | 19.15M | 19.05M | 19.08M | 19.00M | 18.85M | 18.98M | 19.13M | 18.90M |
Source: https://incomestatements.info
Category: Stock Reports