See more : Chart Industries, Inc. (GTLS-PB) Income Statement Analysis – Financial Results
Complete financial analysis of Young & Co.’s Brewery, P.L.C. (YNGN.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Young & Co.’s Brewery, P.L.C., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Shree Vasu Logistics Limited (SVLL.NS) Income Statement Analysis – Financial Results
- Marshall Machines Limited (MARSHALL.NS) Income Statement Analysis – Financial Results
- YaSheng Group (HERB) Income Statement Analysis – Financial Results
- Wuxi Acryl Technology Co., Ltd. (603722.SS) Income Statement Analysis – Financial Results
- The Steel Public Company Limited (THE.BK) Income Statement Analysis – Financial Results
Young & Co.'s Brewery, P.L.C. (YNGN.L)
About Young & Co.'s Brewery, P.L.C.
Young & Co.'s Brewery, P.L.C. operates and manages pubs and hotels in the United Kingdom. The company sells drinks and food, as well as provides accommodation services. As of March 28, 2022, it had 219 managed and 3 tenanted pubs primarily located in London, the South West, and the South East. The company was founded in 1831 and is based in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 388.80M | 368.90M | 309.00M | 90.60M | 311.60M | 303.70M | 279.30M | 268.90M | 245.90M | 227.00M | 210.77M | 193.68M | 178.96M | 142.60M | 127.54M | 126.09M | 122.12M | 114.60M | 123.87M | 119.53M | 111.98M | 107.83M | 106.25M | 96.90M | 91.65M | 83.37M | 78.56M | 75.80M | 73.88M | 72.04M | 72.34M | 72.90M | 68.14M | 58.52M | 51.98M | 45.90M | 42.82M | 40.88M | 39.20M |
Cost of Revenue | 254.80M | 196.10M | 168.10M | 105.20M | 164.50M | 158.10M | 152.50M | 141.20M | 131.70M | 123.70M | 115.39M | 107.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.38M | 105.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 134.00M | 172.80M | 140.90M | -14.60M | 147.10M | 145.60M | 126.80M | 127.70M | 114.20M | 103.30M | 95.37M | 86.29M | 178.96M | 142.60M | 127.54M | 126.09M | 122.12M | 114.60M | 13.49M | 13.68M | 111.98M | 107.83M | 106.25M | 96.90M | 91.65M | 83.37M | 78.56M | 75.80M | 73.88M | 72.04M | 72.34M | 72.90M | 68.14M | 58.52M | 51.98M | 45.90M | 42.82M | 40.88M | 39.20M |
Gross Profit Ratio | 34.47% | 46.84% | 45.60% | -16.11% | 47.21% | 47.94% | 45.40% | 47.49% | 46.44% | 45.51% | 45.25% | 44.55% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 10.89% | 11.44% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | 200.00K | 0.00 | 200.00K | 200.00K | 200.00K | 179.00K | 463.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 76.70M | 75.40M | 55.50M | 25.40M | 200.00K | 200.00K | 58.10M | 200.00K | 200.00K | 200.00K | 179.00K | 463.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 262.60M | 4.70M | 100.60M | 96.90M | 79.90M | 81.40M | 73.00M | 65.70M | 61.94M | 56.89M | 152.95M | 121.02M | -3.35M | -1.68M | -5.02M | -208.00K | -546.00K | 362.00K | 3.63M | 3.34M | 94.82M | 87.37M | 81.54M | 74.39M | 70.20M | 69.47M | 66.76M | 65.07M | 64.53M | 64.72M | 68.14M | 58.52M | 51.98M | 45.90M | 42.82M | 40.88M | 39.20M |
Operating Expenses | 76.70M | 316.50M | 262.60M | 129.30M | 265.10M | 255.20M | 232.40M | 222.80M | 204.90M | 189.60M | 177.51M | 164.74M | 182.94M | 124.39M | 107.89M | 106.32M | 100.46M | 99.92M | 110.38M | 105.86M | 99.34M | 95.88M | 94.82M | 87.37M | 81.54M | 74.39M | 70.20M | 69.47M | 66.76M | 65.07M | 64.53M | 64.72M | 68.14M | 58.52M | 51.98M | 45.90M | 42.82M | 40.88M | 39.20M |
Cost & Expenses | 331.50M | 316.50M | 262.60M | 129.30M | 265.10M | 255.20M | 232.40M | 222.80M | 204.90M | 189.60M | 177.51M | 164.74M | 182.94M | 124.39M | 107.89M | 106.32M | 100.46M | 99.92M | 110.38M | 105.86M | 99.34M | 95.88M | 94.82M | 87.37M | 81.54M | 74.39M | 70.20M | 69.47M | 66.76M | 65.07M | 64.53M | 64.72M | 68.14M | 58.52M | 51.98M | 45.90M | 42.82M | 40.88M | 39.20M |
Interest Income | 200.00K | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00K | 543.00K | 537.00K | 9.00K | 1.00K | 222.00K | 563.00K | 1.73M | 5.16M | 364.00K | 11.00K | 13.00K | 19.00K | 36.00K | 130.00K | 70.00K | 46.00K | 43.00K | 56.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 8.10M | 7.60M | 9.50M | 9.90M | 8.60M | 5.00M | 5.60M | 5.50M | 5.30M | 5.20M | 5.94M | 5.89M | 6.14M | 4.02M | 2.68M | 3.79M | 5.82M | 5.18M | 3.87M | 3.97M | 3.63M | 3.34M | 3.08M | 2.81M | 2.55M | 2.34M | 2.37M | 2.30M | 2.45M | 2.56M | 2.73M | 3.02M | 2.68M | 1.83M | 1.07M | 752.00K | 595.00K | 636.00K | 672.00K |
Depreciation & Amortization | 34.90M | 33.10M | 31.00M | 31.80M | 33.10M | 24.30M | 21.80M | 20.40M | 17.40M | 14.80M | 12.51M | 11.68M | 11.84M | 10.03M | 8.70M | 8.11M | 7.12M | 7.67M | 8.15M | 8.13M | 7.55M | 7.38M | 7.17M | 6.34M | 5.98M | 5.28M | 4.91M | 4.51M | 4.22M | 4.19M | 3.96M | 3.69M | 3.01M | 2.77M | 2.29M | 2.01M | 1.83M | 1.53M | 1.37M |
EBITDA | 63.70M | 76.90M | 82.60M | -2.90M | 70.80M | 68.80M | 65.00M | 62.90M | 55.30M | 56.10M | 45.01M | 38.99M | 10.48M | 27.34M | 28.60M | 15.87M | 22.96M | 22.19M | 19.53M | 21.44M | 20.19M | 19.34M | 19.08M | 17.66M | 17.07M | 15.04M | 12.96M | 11.56M | 11.90M | 12.06M | 11.83M | 11.88M | 11.28M | 9.63M | 7.98M | 7.39M | 6.01M | 5.73M | 5.39M |
EBITDA Ratio | 16.38% | 21.39% | 26.21% | 1.43% | 23.78% | 23.91% | 24.60% | 24.47% | 23.30% | 24.76% | 21.77% | 21.04% | 5.13% | 20.11% | 23.41% | 23.18% | 23.32% | 19.21% | 17.89% | 18.54% | 18.03% | 17.93% | 17.74% | 18.22% | 18.83% | 18.05% | 17.39% | 15.25% | 15.76% | 15.49% | 16.28% | 16.29% | 16.56% | 16.46% | 15.35% | 16.09% | 14.04% | 14.02% | 13.76% |
Operating Income | 28.60M | 43.40M | 51.70M | -35.10M | 37.90M | 44.60M | 43.50M | 42.70M | 38.90M | 41.50M | 32.64M | 27.13M | -2.67M | 16.86M | 20.07M | 10.03M | 21.59M | 14.24M | 11.39M | 12.56M | 12.64M | 11.95M | 11.67M | 11.29M | 9.92M | 8.98M | 7.65M | 7.01M | 7.37M | 7.87M | 7.87M | 8.19M | 8.27M | 6.87M | 5.69M | 5.37M | 4.19M | 4.20M | 4.03M |
Operating Income Ratio | 7.36% | 11.76% | 16.73% | -38.74% | 12.16% | 14.69% | 15.57% | 15.88% | 15.82% | 18.28% | 15.49% | 14.01% | -1.49% | 11.83% | 15.74% | 7.95% | 17.68% | 12.42% | 9.20% | 10.51% | 11.29% | 11.09% | 10.98% | 11.65% | 10.83% | 10.77% | 9.74% | 9.24% | 9.98% | 10.92% | 10.88% | 11.23% | 12.14% | 11.73% | 10.95% | 11.71% | 9.78% | 10.27% | 10.27% |
Total Other Income/Expenses | -7.90M | -7.20M | -9.60M | -9.40M | -17.40M | -5.10M | -9.80M | -5.70M | -6.10M | -5.40M | -6.70M | -5.71M | -4.83M | -3.57M | -1.70M | -16.33M | -9.97M | -5.51M | -3.89M | -3.24M | -3.76M | -2.59M | -2.84M | -1.02M | -1.38M | -1.56M | -1.97M | -1.58M | -2.14M | -2.56M | -2.73M | -3.02M | -2.68M | -1.83M | -1.07M | -752.00K | -595.00K | -636.00K | -672.00K |
Income Before Tax | 20.70M | 36.20M | 42.10M | -45.20M | 29.10M | 39.50M | 37.60M | 37.00M | 33.30M | 36.10M | 26.56M | 22.32M | -7.49M | 13.29M | 18.38M | 4.21M | 11.62M | 8.73M | 7.50M | 9.32M | 8.88M | 9.37M | 8.83M | 10.27M | 8.54M | 7.42M | 5.68M | 5.42M | 5.23M | 5.31M | 5.13M | 5.17M | 5.59M | 5.04M | 4.62M | 4.62M | 3.59M | 3.56M | 3.35M |
Income Before Tax Ratio | 5.32% | 9.81% | 13.62% | -49.89% | 9.34% | 13.01% | 13.46% | 13.76% | 13.54% | 15.90% | 12.60% | 11.52% | -4.19% | 9.32% | 14.41% | 3.34% | 9.51% | 7.61% | 6.06% | 7.80% | 7.93% | 8.69% | 8.31% | 10.60% | 9.32% | 8.90% | 7.23% | 7.16% | 7.08% | 7.37% | 7.10% | 7.09% | 8.20% | 8.60% | 8.89% | 10.07% | 8.39% | 8.71% | 8.56% |
Income Tax Expense | 9.60M | 6.50M | 17.50M | -6.90M | 9.80M | 8.00M | 7.50M | 7.00M | 6.20M | 9.40M | 4.51M | 5.27M | -2.10M | -2.56M | 5.86M | 2.99M | 4.02M | 3.92M | 2.96M | 3.14M | 3.01M | 2.77M | 2.67M | 2.71M | 2.40M | 2.23M | 1.57M | 1.57M | 1.67M | 1.69M | 1.65M | 1.65M | 1.98M | 1.39M | 1.51M | 1.83M | 1.34M | 1.32M | 1.37M |
Net Income | 11.10M | 29.70M | 34.40M | -38.30M | 19.30M | 31.50M | 30.10M | 30.00M | 27.10M | 26.70M | 22.05M | 16.99M | -6.49M | 17.83M | 12.52M | 2.07M | 10.70M | 39.52M | 4.54M | 6.18M | 5.87M | 6.60M | 6.17M | 7.56M | 6.14M | 5.19M | 4.11M | 3.86M | 3.56M | 3.62M | 3.48M | 3.53M | 3.61M | 3.64M | 3.11M | 2.79M | 2.25M | 2.24M | 1.99M |
Net Income Ratio | 2.85% | 8.05% | 11.13% | -42.27% | 6.19% | 10.37% | 10.78% | 11.16% | 11.02% | 11.76% | 10.46% | 8.77% | -3.62% | 12.50% | 9.82% | 1.64% | 8.76% | 34.49% | 3.67% | 5.17% | 5.24% | 6.12% | 5.80% | 7.80% | 6.70% | 6.22% | 5.23% | 5.09% | 4.82% | 5.02% | 4.81% | 4.84% | 5.30% | 6.22% | 5.98% | 6.08% | 5.26% | 5.47% | 5.07% |
EPS | 0.19 | 0.51 | 0.43 | -0.68 | 0.39 | 0.64 | 0.62 | 0.62 | 0.56 | 0.55 | 0.46 | 0.35 | -0.13 | 0.37 | 0.26 | 0.04 | 0.23 | 0.21 | 0.10 | 0.13 | 0.12 | 0.13 | 0.12 | 0.15 | 0.12 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 |
EPS Diluted | 0.19 | 0.51 | 0.43 | -0.68 | 0.39 | 0.64 | 0.62 | 0.61 | 0.56 | 0.55 | 0.46 | 0.35 | -0.13 | 0.37 | 0.26 | 0.04 | 0.23 | 0.21 | 0.10 | 0.13 | 0.12 | 0.13 | 0.12 | 0.15 | 0.12 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 |
Weighted Avg Shares Out | 58.76M | 58.48M | 58.48M | 56.13M | 49.02M | 48.94M | 48.86M | 48.77M | 48.60M | 48.40M | 48.28M | 48.22M | 48.22M | 48.22M | 48.14M | 47.95M | 47.37M | 46.42M | 46.15M | 45.81M | 47.96M | 48.97M | 49.10M | 49.06M | 49.62M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 50.81M | 49.82M | 49.82M | 49.82M | 49.82M | 49.82M | 49.82M |
Weighted Avg Shares Out (Dil) | 58.80M | 58.54M | 58.51M | 56.13M | 49.05M | 48.98M | 48.90M | 48.80M | 48.62M | 48.47M | 48.34M | 48.26M | 48.22M | 48.22M | 48.14M | 47.95M | 47.53M | 47.39M | 47.30M | 46.75M | 48.47M | 50.15M | 49.42M | 49.19M | 50.10M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 50.81M | 49.82M | 49.82M | 49.82M | 49.82M | 49.82M | 49.82M |
Source: https://incomestatements.info
Category: Stock Reports