See more : Leo Systems, Inc. (5410.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Zinc Media Group plc (ZIN.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zinc Media Group plc, a leading company in the Entertainment industry within the Communication Services sector.
You may be interested
- Shengda Resources Co.,Ltd. (000603.SZ) Income Statement Analysis – Financial Results
- China Shuifa Singyes Energy Holdings Limited (CSSXF) Income Statement Analysis – Financial Results
- NAXS AB (publ) (NAXS.ST) Income Statement Analysis – Financial Results
- MMG Limited (1208.HK) Income Statement Analysis – Financial Results
- Athene Holding Ltd. 7.250% Fixe (ATHS) Income Statement Analysis – Financial Results
Zinc Media Group plc (ZIN.L)
About Zinc Media Group plc
Zinc Media Group plc, together with its subsidiaries, produces television and cross-platform content in the United Kingdom and internationally. The company operates in two segments, Television and Zinc Communicate. The Television segment engages in the production of television and radio content under the Blakeway, Brook Lapping, Films of Record, Red Sauce, Supercollider, REX, and Tern brands. The Zinc Communicate segment is involved in publishing and content production activities. The company also provides contract publishing services. The company was formerly known as Ten Alps plc and changed its name to Zinc Media Group plc in November 2016. Zinc Media Group plc was incorporated in 1981 and is headquartered in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1998 | 1997 | 1996 | 1995 | 1994 | 1991 | 1990 | 1989 | 1988 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.23M | 30.08M | 17.49M | 20.37M | 21.46M | 24.63M | 21.68M | 19.76M | 22.62M | 20.47M | 24.67M | 27.64M | 43.52M | 41.27M | 66.13M | 80.22M | 81.39M | 69.05M | 42.21M | 34.75M | 16.73M | 13.06M | 10.45M | 8.97M | 24.31M | 31.91M | 32.64M | 26.51M | 28.95M | 25.60M | 31.15M | 30.94M | 19.45M | 9.54M | 4.63M |
| Cost of Revenue | 24.33M | 19.88M | 10.76M | 15.74M | 15.31M | 17.73M | 15.06M | 13.45M | 16.23M | 13.68M | 16.74M | 19.54M | 28.89M | 29.12M | 44.34M | 48.87M | 51.45M | 47.01M | 32.75M | 27.76M | 11.96M | 8.78M | 6.76M | 5.58M | 16.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 15.90M | 10.20M | 6.73M | 4.63M | 6.14M | 6.91M | 6.63M | 6.31M | 6.39M | 6.79M | 7.93M | 8.11M | 14.63M | 12.14M | 21.79M | 31.35M | 29.94M | 22.04M | 9.46M | 7.00M | 4.78M | 4.28M | 3.68M | 3.39M | 7.98M | 31.91M | 32.64M | 26.51M | 28.95M | 25.60M | 31.15M | 30.94M | 19.45M | 9.54M | 4.63M |
| Gross Profit Ratio | 39.52% | 33.92% | 38.49% | 22.74% | 28.63% | 28.04% | 30.57% | 31.93% | 28.26% | 33.17% | 32.14% | 29.33% | 33.61% | 29.43% | 32.95% | 39.08% | 36.78% | 31.91% | 22.42% | 20.14% | 28.55% | 32.77% | 35.26% | 37.77% | 32.82% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.55M | 2.30M | 992.00K | 0.00 | 0.00 | 2.50M | 2.19M | 1.79M | 2.85M | 2.66M | 0.00 | 4.15M | 4.28M | 0.00 | 0.00 | 5.96M | 0.00 | 0.00 | 7.24M | 5.86M | 4.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.55M | 2.30M | 992.00K | 6.65M | 0.00 | 2.50M | 2.19M | 1.79M | 2.85M | 2.66M | 0.00 | 4.15M | 4.28M | 0.00 | 0.00 | 5.96M | 0.00 | 0.00 | 7.24M | 5.86M | 4.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 13.55M | 9.67M | 8.02M | 0.00 | 8.43M | 5.21M | 4.74M | 4.62M | 4.52M | 4.82M | 9.23M | 11.16M | 13.30M | 36.37M | 864.00K | 21.10M | 25.84M | 18.83M | -9.00K | 1.00K | -50.00K | -35.00K | -52.00K | 3.54M | 8.18M | 33.19M | 31.68M | 27.82M | 28.36M | 132.00K | 188.00K | 153.00K | 5.00K | 9.50M | 4.60M |
| Operating Expenses | 17.09M | 11.96M | 9.01M | 6.65M | 8.43M | 7.70M | 6.92M | 6.41M | 10.10M | 7.49M | 9.23M | 15.29M | 17.61M | 35.29M | 18.20M | 75.85M | 77.54M | 65.90M | 7.89M | 6.43M | 4.68M | 3.83M | 3.08M | 3.54M | 8.18M | 33.19M | 31.68M | 27.82M | 28.36M | 25.63M | 31.53M | 31.25M | 19.46M | 9.50M | 4.60M |
| Cost & Expenses | 41.42M | 31.84M | 19.77M | 22.38M | 23.75M | 25.42M | 21.98M | 19.86M | 26.33M | 21.17M | 25.96M | 34.82M | 46.50M | 64.42M | 62.54M | 75.85M | 77.54M | 65.90M | 40.64M | 34.19M | 16.64M | 12.61M | 9.84M | 9.12M | 24.51M | 33.19M | 31.68M | 27.82M | 28.36M | 25.63M | 31.53M | 31.25M | 19.46M | 9.50M | 4.60M |
| Interest Income | 9.00K | 1.00K | 0.00 | 1.33K | 0.00 | 1.00K | 0.00 | 0.00 | 279.00K | 0.00 | 0.00 | 1.00K | 1.03M | 16.00K | 150.00K | 291.00K | 354.00K | 281.00K | 91.00K | 60.00K | 50.00K | 35.00K | 52.00K | 6.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00K | 15.00K | 96.00K | 42.00K | 28.00K | 24.00K |
| Interest Expense | 776.00K | 390.00K | 241.00K | 260.67K | 332.00K | 327.00K | 253.00K | 293.00K | 183.00K | 505.00K | 446.00K | 359.00K | 717.00K | 1.11M | 557.00K | 1.33M | 1.06M | 684.00K | 6.00K | 20.00K | 14.00K | 15.00K | 4.00K | 101.00K | 113.00K | 224.00K | 245.00K | 170.00K | 124.00K | 436.00K | 384.00K | 148.00K | 126.00K | 45.00K | 0.00 |
| Depreciation & Amortization | 1.94M | 1.66M | 1.49M | 1.50M | 1.57M | 824.00K | 711.00K | 517.00K | 4.90M | 114.00K | 464.00K | 4.59M | 3.06M | 16.71M | 1.57M | 1.56M | 1.53M | 709.00K | 1.12M | 899.00K | 617.00K | 148.00K | 105.00K | 217.00K | 179.00K | 314.00K | 311.00K | 326.00K | 325.00K | 362.00K | 377.00K | 269.00K | 190.00K | 68.00K | 32.00K |
| EBITDA | 753.00K | -1.22M | -879.00K | -995.34K | -1.33M | 101.00K | -847.00K | 444.00K | 1.43M | -448.00K | -909.00K | -3.08M | -129.00K | -7.17M | 5.13M | 6.12M | 5.59M | 4.14M | 2.79M | 1.55M | 757.00K | 242.00K | 436.00K | 189.00K | -57.00K | 1.06M | 1.27M | -1.34M | 838.00K | 462.00K | 1.63M | 1.98M | 1.42M | 490.00K | 96.00K |
| EBITDA Ratio | 1.87% | -0.35% | -4.54% | -2.54% | -3.36% | 0.41% | 1.92% | 2.25% | 6.50% | -2.86% | -3.38% | -9.38% | 2.54% | -15.55% | 8.02% | 7.75% | 7.05% | 5.99% | 5.05% | 2.75% | 1.95% | 0.60% | 4.17% | -2.63% | -0.08% | 0.42% | 3.88% | -3.71% | 2.89% | 3.22% | 5.23% | 6.40% | 7.31% | 5.53% | 2.07% |
| Operating Income | -1.20M | -1.76M | -2.28M | -2.02M | -2.90M | -2.53M | -1.48M | -1.07M | -3.75M | -819.00K | -1.37M | -7.64M | -4.22M | -23.15M | 3.59M | 4.36M | 3.86M | 3.15M | 1.57M | 567.00K | 76.00K | 44.00K | 384.00K | 271.00K | -236.00K | -349.00K | 957.00K | -1.67M | 389.00K | -131.00K | 1.25M | 1.71M | 1.23M | 459.00K | 64.00K |
| Operating Income Ratio | -2.97% | -5.85% | -13.01% | -9.89% | -13.51% | -10.28% | -6.84% | -5.43% | -16.59% | -4.00% | -5.57% | -27.65% | -9.70% | -56.11% | 5.42% | 5.44% | 4.74% | 4.56% | 3.71% | 1.63% | 0.45% | 0.34% | 3.68% | 3.02% | -0.97% | -1.09% | 2.93% | -6.28% | 1.34% | -0.51% | 4.02% | 5.53% | 6.33% | 4.81% | 1.38% |
| Total Other Income/Expenses | -767.00K | -1.51M | -330.00K | -738.01K | -332.00K | -326.00K | -1.52M | -42.00K | 96.00K | -505.00K | -446.00K | -358.00K | 305.00K | -1.09M | -407.00K | -1.03M | -706.00K | -403.00K | 91.00K | 60.00K | 50.00K | 35.00K | 93.00K | -400.00K | -113.00K | 868.00K | -245.00K | -170.00K | -197.00K | -205.00K | 1.24M | 1.87M | -126.00K | 340.00K | 65.00K |
| Income Before Tax | -1.96M | -3.27M | -2.61M | -2.75M | -3.23M | -2.86M | -1.81M | -325.00K | -3.66M | -1.32M | -1.82M | -8.00M | -3.91M | -24.24M | 3.18M | 3.33M | 3.15M | 2.74M | 1.66M | 627.00K | 126.00K | 79.00K | 477.00K | -129.00K | -349.00K | 519.00K | 712.00K | -1.84M | 192.00K | -336.00K | 868.00K | 1.56M | 1.11M | 377.00K | 129.00K |
| Income Before Tax Ratio | -4.88% | -10.87% | -14.90% | -13.52% | -15.06% | -11.61% | -8.35% | -1.65% | -16.16% | -6.47% | -7.37% | -28.95% | -8.99% | -58.75% | 4.81% | 4.15% | 3.87% | 3.97% | 3.93% | 1.80% | 0.75% | 0.60% | 4.57% | -1.44% | -1.44% | 1.63% | 2.18% | -6.93% | 0.66% | -1.31% | 2.79% | 5.05% | 5.68% | 3.95% | 2.78% |
| Income Tax Expense | 8.00K | -987.00K | -86.00K | 104.67K | -121.00K | -127.00K | 44.00K | -253.00K | 54.00K | 120.00K | 25.00K | -230.00K | -551.00K | -1.14M | 738.00K | 312.00K | 324.00K | 708.00K | 819.00K | 252.00K | -24.00K | -9.00K | 33.00K | -425.00K | 67.00K | -117.00K | 78.00K | 357.00K | -140.00K | -53.00K | 280.00K | 610.00K | 413.00K | 153.00K | 73.00K |
| Net Income | -1.99M | -2.28M | -2.52M | -3.30M | -3.13M | -2.74M | -1.86M | -72.00K | -6.37M | -1.32M | -1.60M | -7.69M | -4.01M | -22.04M | 2.34M | 2.86M | 2.53M | 1.83M | 475.00K | 232.00K | 149.00K | 88.00K | 444.00K | -129.00K | -416.00K | 577.00K | 610.00K | -1.84M | 306.00K | -283.00K | 588.00K | 953.00K | 692.00K | 224.00K | 56.00K |
| Net Income Ratio | -4.95% | -7.59% | -14.41% | -16.18% | -14.60% | -11.12% | -8.56% | -0.36% | -28.16% | -6.47% | -6.49% | -27.80% | -9.21% | -53.42% | 3.54% | 3.57% | 3.11% | 2.64% | 1.13% | 0.67% | 0.89% | 0.67% | 4.25% | -1.44% | -1.71% | 1.81% | 1.87% | -6.93% | 1.06% | -1.11% | 1.89% | 3.08% | 3.56% | 2.35% | 1.21% |
| EPS | -0.09 | -0.12 | -0.16 | -0.51 | -1.12 | -0.98 | -0.85 | -0.07 | -7.83 | -23.93 | -0.57 | -157.70 | -151.16 | -2.62 | 181.50 | 267.00 | 243.50 | 0.35 | 55.00 | 25.00 | 15.00 | 0.02 | 0.14 | -0.10 | -2.03 | 2.91 | 3.20 | -9.88 | 1.75 | -2.70 | 6.22 | 11.17 | 12.85 | 6.34 | 2.13 |
| EPS Diluted | -0.09 | -0.12 | -0.16 | -0.51 | -1.12 | -0.98 | -0.85 | -0.06 | -7.83 | -23.93 | -0.57 | -157.70 | -151.16 | -2.62 | 181.50 | 265.50 | 239.50 | 0.34 | 50.00 | 25.00 | 15.00 | 0.02 | 0.14 | -0.10 | -2.03 | 2.91 | 3.20 | -9.88 | 1.75 | -2.70 | 6.22 | 11.17 | 12.85 | 6.34 | 2.13 |
| Weighted Avg Shares Out | 21.99M | 18.48M | 16.10M | 6.51M | 2.80M | 2.80M | 2.17M | 1.09M | 813.52K | 55.33K | 2.80M | 48.73K | 26.51K | 8.42M | 12.87K | 10.71K | 10.41K | 5.19M | 8.91K | 8.84K | 8.83K | 4.42M | 3.27M | 1.34M | 205.16K | 200.66K | 190.38K | 185.92K | 182.44K | 104.70K | 94.46K | 85.30K | 53.86K | 35.35K | 26.32K |
| Weighted Avg Shares Out (Dil) | 21.99M | 18.48M | 16.10M | 6.51M | 2.80M | 2.80M | 2.18M | 1.11M | 813.52K | 55.33K | 2.80M | 48.73K | 26.51K | 8.42M | 12.89K | 10.78K | 10.58K | 5.30M | 9.13K | 9.03K | 8.83K | 4.42M | 3.27M | 1.34M | 205.16K | 200.66K | 190.38K | 185.92K | 182.44K | 104.70K | 94.46K | 85.30K | 53.86K | 35.35K | 26.32K |
No news found for: ZIN.L
Source: https://incomestatements.info
Category: Stock Reports