See more : CubeSmart (CUBE) Income Statement Analysis – Financial Results
Complete financial analysis of Zodiac Energy Limited (ZODIAC.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zodiac Energy Limited, a leading company in the Construction Materials industry within the Basic Materials sector.
- Unicharm Corporation (UNICY) Income Statement Analysis – Financial Results
- Burning Rock Biotech Limited (BNR) Income Statement Analysis – Financial Results
- Jio Financial Services Limited (JIOFIN.BO) Income Statement Analysis – Financial Results
- Insyde Software Corp. (6231.TWO) Income Statement Analysis – Financial Results
- VirTra, Inc. (VTSI) Income Statement Analysis – Financial Results
Zodiac Energy Limited (ZODIAC.NS)
About Zodiac Energy Limited
Zodiac Energy Limited engages in the installation of power generation plants and items in India. It offers solar photovoltaic (PV) systems; solar water heaters for residential, commercial, and industrial uses; and grid connected solar PV systems, rooftop solar PV systems, off grid solar PV systems, solar pumping solutions, building integrated PV systems, etc. The company also provides engineering, procurement, and construction services for diesel and gas generator sets; generates solar energy; and design, supply, testing and commissioning, and operation and maintenance, as well as turnkey solutions for power plants. Zodiac Energy Limited was incorporated in 1992 and is headquartered in Ahmedabad, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.20B | 1.38B | 1.43B | 1.00B | 681.83M | 632.80M | 383.90M | 166.98M | 91.86M | 86.74M | 95.14M | 88.50M |
| Cost of Revenue | 1.96B | 1.26B | 1.31B | 898.90M | 608.26M | 564.10M | 338.12M | 154.28M | 80.24M | 73.07M | 75.38M | 69.42M |
| Gross Profit | 241.73M | 116.37M | 121.08M | 104.78M | 73.57M | 68.70M | 45.77M | 12.71M | 11.62M | 13.67M | 19.77M | 19.09M |
| Gross Profit Ratio | 10.98% | 8.45% | 8.47% | 10.44% | 10.79% | 10.86% | 11.92% | 7.61% | 12.64% | 15.76% | 20.77% | 21.57% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 63.44M | 26.99M | 15.41M | 11.89M | 14.73M | 16.04M | 8.60M | 3.67M | 5.30M | 4.01M | 7.29M | 6.43M |
| Selling & Marketing | 4.78M | 5.81M | 21.26M | 22.22M | 9.41M | 5.09M | 7.49M | 1.31M | 1.20M | 53.50K | 76.00K | 60.00K |
| SG&A | 68.22M | 32.80M | 36.68M | 34.11M | 24.13M | 21.13M | 16.09M | 4.98M | 6.50M | 10.52M | 7.37M | 6.49M |
| Other Expenses | -10.52M | -7.65M | -603.00K | -2.86M | -244.00K | -642.00K | -49.63K | -511.96K | -173.00K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 57.70M | 40.45M | 37.28M | 36.97M | 24.38M | 21.77M | 16.14M | 5.49M | 6.67M | 11.49M | 16.68M | 16.13M |
| Cost & Expenses | 2.02B | 1.30B | 1.35B | 935.87M | 632.63M | 585.87M | 354.26M | 159.77M | 86.91M | 84.56M | 92.06M | 85.55M |
| Interest Income | 0.00 | 3.43M | 1.35M | 1.49M | 2.82M | 873.00K | 726.28K | 407.63K | 52.00K | 1.61M | 1.49M | 986.00K |
| Interest Expense | 44.10M | 31.81M | 16.00M | 10.14M | 7.39M | 2.79M | 2.68M | 4.04M | 3.46M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 7.81M | 7.74M | 6.14M | 4.60M | 1.07M | 1.13M | 1.30M | 918.85K | 907.00K | 1.00M | 439.00K | 315.00K |
| EBITDA | 199.04M | 83.37M | 98.51M | 74.20M | 51.18M | 49.14M | 31.47M | 8.02M | 5.96M | 3.14M | 3.47M | 3.41M |
| EBITDA Ratio | 9.04% | 6.08% | 6.29% | 7.21% | 7.37% | 7.59% | 8.06% | 4.87% | 6.37% | 3.62% | 3.65% | 3.85% |
| Operating Income | 184.03M | 75.92M | 83.80M | 67.81M | 49.20M | 46.93M | 29.63M | 7.21M | 4.94M | 2.14M | 3.03M | 3.10M |
| Operating Income Ratio | 8.36% | 5.51% | 5.86% | 6.76% | 7.22% | 7.42% | 7.72% | 4.32% | 5.38% | 2.47% | 3.19% | 3.50% |
| Total Other Income/Expenses | -36.66M | -32.10M | -7.43M | -8.35M | -6.47M | -1.71M | -2.14M | -3.71M | -3.35M | -1.60M | -1.44M | -1.13M |
| Income Before Tax | 147.37M | 43.82M | 76.37M | 59.46M | 42.73M | 45.23M | 27.49M | 3.51M | 1.59M | 564.37K | 1.59M | 1.97M |
| Income Before Tax Ratio | 6.70% | 3.18% | 5.34% | 5.92% | 6.27% | 7.15% | 7.16% | 2.10% | 1.73% | 0.65% | 1.67% | 2.22% |
| Income Tax Expense | 37.65M | 11.93M | 21.77M | 15.30M | 12.71M | 14.21M | 7.53M | 1.06M | 497.00K | 181.63K | 479.00K | 1.03M |
| Net Income | 109.72M | 31.89M | 54.60M | 44.16M | 30.01M | 31.01M | 19.96M | 2.45M | 1.10M | 382.74K | 1.11M | 940.00K |
| Net Income Ratio | 4.99% | 2.32% | 3.82% | 4.40% | 4.40% | 4.90% | 5.20% | 1.47% | 1.19% | 0.44% | 1.16% | 1.06% |
| EPS | 7.50 | 2.18 | 3.73 | 3.02 | 2.05 | 2.12 | 1.90 | 0.17 | 0.07 | 0.11 | 0.31 | 0.27 |
| EPS Diluted | 7.50 | 2.18 | 3.73 | 3.02 | 2.05 | 2.12 | 1.90 | 0.17 | 0.07 | 0.11 | 0.31 | 0.27 |
| Weighted Avg Shares Out | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 10.48M | 14.63M | 14.63M | 3.56M | 3.53M | 3.53M |
| Weighted Avg Shares Out (Dil) | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 10.48M | 14.63M | 14.63M | 3.53M | 3.53M | 3.53M |
Source: https://incomestatements.info
Category: Stock Reports