See more : Alibaba Health Information Technology Limited (ALBBY) Income Statement Analysis – Financial Results
Complete financial analysis of ZoomerMedia Limited (ZUMRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ZoomerMedia Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Zicix Corporation (ZICX) Income Statement Analysis – Financial Results
- Mukat Pipes Limited (MUKATPIP.BO) Income Statement Analysis – Financial Results
- Zhejiang Orient Gene Biotech Co., Ltd. (688298.SS) Income Statement Analysis – Financial Results
- Goodbaby International Holdings Limited (1086.HK) Income Statement Analysis – Financial Results
- Glodon Company Limited (002410.SZ) Income Statement Analysis – Financial Results
ZoomerMedia Limited (ZUMRF)
About ZoomerMedia Limited
ZoomerMedia Limited operates as a multimedia company in Canada. The company operates through five segments: Television, Radio, Print, Royalty, and Other Operations. It is involved in the business of television, radio, magazine, Internet, conferences, and trade shows primarily for the 45 plus age group. The company's television properties include Vision TV, a multi-cultural and multi-faith specialty television service; ONE TV, which offers fitness, healthy living, and entertainment programs; JoyTV and Faith TV, channels for broadcasting Christian and local programming; and TVL Channel 5, a linear television channel guide available to households. It also operates various radio stations, such as CFMZ-FM Toronto and CFMX-FM Cobourg; CFMO-FM Collingwood; CFZM-AM 740 Toronto and CFZM-FM 96.7FM Toronto Zoomer Radio; and Toronto's Timeless Hits station. In addition, the company publishes Zoomer magazine; and On The Bay Magazine, a regional lifestyle magazine published quarterly for the 20 towns and villages of Southern Georgian By, Ontario, as well as Tonic magazine, a regional health and wellness magazine published for every two months and distributed in Toronto. Further, it provides online content services targeting the 45plus age group primarily through EverythingZoomer.com and blogTO.com, as well as CARP.ca, VisionTV.ca, ZoomerRadio.ca, and ClassicalFM.ca. Additionally, the company produces ZoomerShows, an annual consumer shows directed to the Zoomer demographic; and ideaCity, an annual Canadian conference. ZoomerMedia Limited was founded in 2008 and is based in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 63.35M | 54.24M | 48.86M | 50.69M | 52.69M | 50.67M | 50.62M | 52.72M | 54.39M | 55.06M | 56.42M | 55.98M | 59.99M | 10.29M | 10.39M | 6.73M | 1.78M | 1.01M | 844.85K | 1.03M | 1.10M | 752.04K | 616.94K | 398.91K | 260.74K |
Cost of Revenue | 56.58M | 49.61M | 43.87M | 45.03M | 49.21M | 53.00M | 53.35M | 49.84M | 49.97M | 51.20M | 47.83M | 43.80M | 40.62M | 12.53M | 10.37M | 2.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.13M | 0.00 |
Gross Profit | 6.77M | 4.63M | 4.99M | 5.66M | 3.48M | -2.34M | -2.73M | 2.88M | 4.42M | 3.86M | 8.60M | 12.17M | 19.37M | -2.24M | 18.70K | 4.29M | 1.78M | 1.01M | 844.85K | 1.03M | 1.10M | 752.04K | 616.94K | -734.95K | 260.74K |
Gross Profit Ratio | 10.69% | 8.54% | 10.21% | 11.17% | 6.60% | -4.62% | -5.39% | 5.47% | 8.12% | 7.01% | 15.24% | 21.75% | 32.29% | -21.75% | 0.18% | 63.72% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | -184.24% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 31.18M | 22.42M | 20.96M | 19.24M | 22.92M | 20.33M | 21.13M | 18.68M | 20.61M | 18.89M | 18.47M | 5.12M | 523.34K | 0.00 | 3.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 9.35M | 8.43M | 7.61M | 7.73M | 8.36M | 8.63M | 5.81M | 8.25M | 9.27M | 9.99M | 11.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 40.54M | 30.85M | 28.56M | 26.97M | 31.28M | 28.97M | 26.94M | 26.94M | 29.88M | 28.88M | 29.96M | 5.12M | 523.34K | 0.00 | 3.51M | 5.10M | 1.55M | 927.12K | 654.99K | 797.06K | 1.01M | 1.20M | 3.24M | 1.17M | 292.06K |
Other Expenses | -35.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.82M | 48.76M | 43.02M | 43.79M | 50.22M | 50.44M | 52.36M | 48.95M | 52.49M | 53.72M | 50.94M | 9.58M | 18.37M | 1.34M | 4.90M | 5.66M | 1.56M | 944.95K | 682.42K | 845.60K | 1.10M | 1.26M | 3.49M | 1.28M | 296.84K |
Cost & Expenses | 61.40M | 48.76M | 43.02M | 43.79M | 50.22M | 50.44M | 52.36M | 48.95M | 52.49M | 53.72M | 50.94M | 53.38M | 58.99M | 13.87M | 15.27M | 8.10M | 1.56M | 944.95K | 682.42K | 845.60K | 1.10M | 1.26M | 3.49M | 2.41M | 296.84K |
Interest Income | 137.32K | 129.71K | 118.80K | 660.92K | 74.16K | 28.09K | 62.22K | 0.00 | 0.00 | 57.33K | 79.39K | 2.18K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 2.22M | 1.40M | 1.30M | 1.34M | 16.31K | 2.52K | 56.58K | 778.56K | 1.55M | 2.28M | 2.56M | 2.18M | 2.39M | 376.92K | 366.54K | 160.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 10.48M | 9.61M | 8.50M | 9.36M | 8.15M | 9.21M | 13.35M | 12.25M | 13.95M | 16.51M | 13.57M | 4.46M | 3.28M | 1.34M | 1.39M | 559.41K | 11.65K | 17.83K | 27.43K | 48.54K | 93.25K | 67.86K | 249.23K | 108.02K | 4.77K |
EBITDA | 12.74M | 15.79M | 14.67M | 16.91M | 6.11M | 9.51M | 8.46M | 16.02M | 15.84M | 16.22M | 16.29M | 12.81M | -825.54K | -4.47M | -3.49M | -575.32K | 233.30K | 79.82K | 189.85K | 236.99K | 91.77K | -444.74K | -2.63M | -1.91M | -31.33K |
EBITDA Ratio | 20.11% | 28.07% | 29.60% | 33.38% | 20.91% | 18.63% | 23.05% | 30.38% | 29.13% | 32.52% | 33.93% | 12.61% | 31.42% | -21.75% | -33.64% | -12.16% | 13.10% | 7.93% | 22.47% | 22.92% | 8.34% | -59.14% | -425.88% | -478.16% | -12.02% |
Operating Income | 1.95M | 5.48M | 5.84M | 6.89M | 2.47M | 221.42K | -4.95M | 2.04M | 1.90M | -350.42K | 2.67M | -214.82K | -3.21M | -6.19M | -4.89M | -1.38M | 221.65K | 61.99K | 162.43K | 188.45K | -1.48K | -512.60K | -2.88M | -2.02M | -36.10K |
Operating Income Ratio | 3.08% | 10.10% | 11.96% | 13.60% | 4.70% | 0.44% | -9.78% | 3.87% | 3.49% | -0.64% | 4.73% | -0.38% | -5.36% | -60.12% | -47.04% | -20.48% | 12.45% | 6.16% | 19.23% | 18.22% | -0.13% | -68.16% | -466.28% | -505.24% | -13.85% |
Total Other Income/Expenses | -1.91M | -701.93K | -973.18K | -687.92K | -434.18K | 25.57K | 5.64K | 11.14M | -1.55M | -1.70M | -2.48M | -2.18M | -3.27M | -2.60M | -366.54K | -36.46K | 0.00 | 204.69K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -92.26K | 0.00 |
Income Before Tax | 41.23K | 4.78M | 4.87M | 6.21M | 2.04M | 246.99K | -4.95M | 13.18M | 349.45K | -2.57M | 185.57K | -2.39M | -5.61M | -6.19M | -5.25M | -1.43M | 0.00 | 266.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.11M | 0.00 |
Income Before Tax Ratio | 0.07% | 8.81% | 9.97% | 12.25% | 3.87% | 0.49% | -9.77% | 25.00% | 0.64% | -4.67% | 0.33% | -4.27% | -9.35% | -60.12% | -50.57% | -21.33% | 0.00% | 26.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -528.37% | 0.00% |
Income Tax Expense | 395.26K | 1.30M | 1.14M | 1.62M | 480.67K | 195.03K | 1.50M | 2.36M | 211.99K | -798.00K | -5.12M | -758.83K | 1.21M | -945.00K | -1.44M | -327.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.61K | -36.14K | 0.00 | 0.00 |
Net Income | -190.83K | 3.24M | 3.53M | 7.20M | 1.56M | 51.96K | -6.45M | 10.82M | 137.45K | -1.77M | 5.31M | -1.63M | -7.06M | -5.24M | -3.81M | -1.11M | 221.65K | 266.68K | 162.43K | 188.45K | -1.48K | -508.99K | -2.84M | -2.11M | -36.10K |
Net Income Ratio | -0.30% | 5.98% | 7.22% | 14.21% | 2.96% | 0.10% | -12.73% | 20.52% | 0.25% | -3.22% | 9.41% | -2.92% | -11.77% | -50.93% | -36.74% | -16.47% | 12.45% | 26.48% | 19.23% | 18.22% | -0.13% | -67.68% | -460.42% | -528.37% | -13.85% |
EPS | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.03 | -0.02 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 | -0.12 | -0.09 | 0.00 |
EPS Diluted | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.03 | -0.02 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.02 | -0.12 | -0.09 | 0.00 |
Weighted Avg Shares Out | 681.53M | 661.38M | 655.20M | 652.21M | 651.51M | 654.54M | 655.50M | 655.50M | 655.50M | 655.50M | 655.31M | 655.12M | 641.80M | 183.57M | 175.50M | 95.76M | 26.65M | 26.54M | 25.54M | 25.54M | 25.54M | 24.11M | 22.95M | 22.65M | 22.01M |
Weighted Avg Shares Out (Dil) | 681.11M | 661.38M | 658.35M | 657.01M | 651.51M | 654.54M | 655.50M | 655.50M | 655.50M | 655.50M | 655.31M | 655.12M | 641.80M | 183.57M | 175.50M | 95.76M | 26.65M | 26.54M | 25.54M | 25.54M | 25.54M | 24.11M | 22.95M | 22.65M | 22.01M |
ZoomerMedia Limited Announces Shareholder Approval of Going Private Transaction
ZoomerMedia Limited Announces Amended Shareholders' Meeting Date
ZoomerMedia Limited Announces Mailing of Meeting Materials and Receipt of Interim Order in Respect of Going-Private Transaction
ZoomerMedia Limited Enters into Definitive Agreement for Going-Private Transaction
ZoomerMedia Limited Announces Third Quarter 2024 Financial Results
ZoomerMedia Announces Expansion of Zoomer Digital Network with Acquisition of MobileSyrup.com from Blue Ant Media
ZoomerMedia Limited Announces Second Quarter 2024 Financial Results
ZoomerMedia Announces New CFO
ZoomerMedia announces acquisition of Curiocity amplifying its digital presence in Canada
Moses Znaimer announces ZoomerMedia acquisition of Owen Sound's CJOS Bounce 92.3 FM from Bell Media
Source: https://incomestatements.info
Category: Stock Reports