See more : Exhicon Events Media Solutions (EXHICON.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Cuscapi Berhad (0051.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cuscapi Berhad, a leading company in the Software – Application industry within the Technology sector.
- Gourmet Provisions International Corporation (GMPR) Income Statement Analysis – Financial Results
- Rafex Gold Corp. (RAFX) Income Statement Analysis – Financial Results
- AVIC Heavy Machinery Co., Ltd. (600765.SS) Income Statement Analysis – Financial Results
- South Shore Holdings Limited (0577.HK) Income Statement Analysis – Financial Results
- Jiutian Chemical Group Limited (C8R.SI) Income Statement Analysis – Financial Results
Cuscapi Berhad (0051.KL)
About Cuscapi Berhad
Cuscapi Berhad, an investment holding company, engages in the software development business in Malaysia, the South-East Asia, and the People's Republic of China. The company offers restaurant management solutions, including point of sales solutions, outlet management solutions, information technology security solutions, information technology consulting services, and contact center outsourcing services. It also provides remedial services for restaurant management hardware and related software implementation and support services; business management solutions, project management, and business and IT-consultancy services; and network infrastructure and security solutions and services, and system integration services for various industries, including retail, hospitality, and automotive industries. In addition, it engages in the provision of interactive devices solutions; and operation of a cryptocurrency exchange in Philippines, as well as other IT related businesses. Further, it offers computer programming, information technology, and other services related to the computer, data processing, leasing, and other related activities. Cuscapi Berhad was incorporated in 1978 and is headquartered in Petaling Jaya, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.56M | 10.70M | 9.90M | 9.98M | 20.88M | 29.15M | 33.27M | 40.12M | 43.80M | 51.93M | 48.40M | 58.94M | 53.60M | 48.90M | 38.93M | 36.28M | 38.68M | 29.57M |
| Cost of Revenue | 8.23M | 6.65M | 7.31M | 13.88M | 22.13M | 26.87M | 36.59M | 42.67M | 35.78M | 40.22M | 22.46M | 25.02M | 21.77M | 20.08M | 17.69M | 15.21M | 19.04M | 12.62M |
| Gross Profit | 10.33M | 4.05M | 2.60M | -3.90M | -1.26M | 2.28M | -3.32M | -2.55M | 8.03M | 11.71M | 25.94M | 33.92M | 31.82M | 28.83M | 21.23M | 21.07M | 19.64M | 16.95M |
| Gross Profit Ratio | 55.66% | 37.87% | 26.21% | -39.05% | -6.02% | 7.81% | -9.97% | -6.37% | 18.32% | 22.55% | 53.59% | 57.55% | 59.38% | 58.95% | 54.55% | 58.08% | 50.78% | 57.32% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 8.76M | 9.96M | 0.00 | 20.25M | 18.81M | 23.05M | 20.02M | 22.95M | 29.98M | 27.46M | 23.34M | 18.98M | 21.02M | 20.20M | 13.93M | 10.59M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.95M | 7.49M | 8.76M | 9.96M | 12.04M | 20.25M | 18.81M | 23.05M | 20.02M | 22.95M | 29.98M | 27.46M | 23.34M | 18.98M | 21.02M | 20.20M | 13.93M | 10.59M |
| Other Expenses | 1.65M | 884.72K | 141.29K | 32.53K | 0.00 | 44.39K | 212.27K | 1.33M | 550.20K | 4.23M | 649.95K | 121.34K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 8.30M | 6.60M | 9.05M | 10.71M | 12.04M | 19.98M | 18.81M | 21.72M | 19.47M | 18.72M | 29.33M | 27.34M | 23.12M | 18.92M | 20.80M | 20.09M | 11.91M | 10.28M |
| Cost & Expenses | 16.53M | 13.25M | 16.36M | 24.59M | 34.18M | 46.85M | 55.40M | 64.40M | 55.25M | 58.95M | 51.79M | 52.36M | 44.89M | 38.99M | 38.49M | 35.30M | 30.95M | 22.90M |
| Interest Income | 0.00 | 0.00 | 227.27K | 235.42K | 457.50K | 964.60K | 52.66K | 53.89K | 72.37K | 275.12K | 485.08K | 226.03K | 101.30K | 101.66K | 70.97K | 188.16K | 230.21K | 41.39K |
| Interest Expense | 454.12K | 367.90K | 1.15M | 293.47K | 780.70K | 638.24K | 864.40K | 4.41K | 41.12K | 61.97K | 19.82K | 9.88K | 0.00 | 0.00 | 24.00 | 0.00 | 286.06K | 514.37K |
| Depreciation & Amortization | 5.17M | 2.30M | 1.79M | 6.15M | 5.01M | 3.92M | 5.30M | 11.11M | 9.14M | 6.49M | 4.16M | 3.57M | 3.27M | 2.78M | 2.31M | 2.32M | 1.88M | 1.55M |
| EBITDA | 7.20M | -253.54K | -3.42M | -7.92M | -8.29M | -12.78M | -18.12M | -13.12M | -2.23M | -248.64K | 767.35K | 10.15M | 11.97M | 12.69M | 2.81M | 3.30M | 9.84M | 8.27M |
| EBITDA Ratio | 38.80% | -2.37% | -34.49% | -79.37% | -39.69% | -43.84% | -54.47% | -32.69% | -5.10% | -0.48% | 1.59% | 17.23% | 22.34% | 25.96% | 7.23% | 9.09% | 25.44% | 27.96% |
| Operating Income | 2.03M | -2.55M | -5.21M | -14.07M | -13.30M | -21.13M | -23.98M | -38.53M | -24.58M | -7.01M | -3.39M | 6.81M | 8.71M | 9.91M | 435.75K | 980.89K | 7.72M | 6.67M |
| Operating Income Ratio | 10.96% | -23.85% | -52.61% | -140.98% | -63.69% | -72.50% | -72.07% | -96.03% | -56.11% | -13.50% | -7.00% | 11.55% | 16.24% | 20.26% | 1.12% | 2.70% | 19.97% | 22.57% |
| Total Other Income/Expenses | -454.12K | -367.91K | 115.02K | -577.60K | -1.57M | 326.37K | -811.74K | 48.05K | 31.25K | 213.14K | 465.27K | -9.88K | 101.30K | 101.66K | 70.94K | 133.16K | -55.84K | -472.98K |
| Income Before Tax | 1.58M | -2.92M | -5.09M | -14.65M | -14.87M | -20.81M | -24.79M | -38.48M | -24.55M | -6.80M | -2.92M | 6.80M | 8.81M | 10.01M | 506.69K | 1.11M | 7.67M | 6.20M |
| Income Before Tax Ratio | 8.52% | -27.28% | -51.45% | -146.77% | -71.20% | -71.38% | -74.51% | -95.91% | -56.04% | -13.09% | -6.04% | 11.53% | 16.43% | 20.47% | 1.30% | 3.07% | 19.83% | 20.97% |
| Income Tax Expense | 191.85K | 132.60K | 212.16K | 69.24K | -20.06K | 772.15K | -232.56K | -263.24K | -42.82K | 196.20K | 964.69K | 18.12K | 175.35K | 888.52K | 244.33K | 133.97K | 957.38K | 853.97K |
| Net Income | 1.38M | -3.04M | -5.30M | -14.69M | -14.81M | -21.58M | -24.56M | -38.22M | -24.50M | -6.96M | -3.93M | 6.78M | 8.63M | 9.12M | 262.37K | 980.96K | 6.71M | 5.25M |
| Net Income Ratio | 7.42% | -28.37% | -53.48% | -147.22% | -70.94% | -74.03% | -73.81% | -95.25% | -55.94% | -13.39% | -8.12% | 11.50% | 16.10% | 18.65% | 0.67% | 2.70% | 17.35% | 17.77% |
| EPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.03 | -0.05 | -0.09 | -0.06 | -0.02 | -0.01 | 0.03 | 0.04 | 0.04 | 0.00 | 0.00 | 0.03 | 0.03 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.03 | -0.05 | -0.09 | -0.06 | -0.02 | -0.01 | 0.03 | 0.04 | 0.04 | 0.00 | 0.00 | 0.03 | 0.03 |
| Weighted Avg Shares Out | 944.88M | 944.88M | 898.68M | 859.27M | 859.27M | 777.93M | 473.19M | 435.53M | 435.53M | 434.56M | 370.49M | 245.10M | 225.20M | 222.43M | 222.43M | 222.43M | 221.49M | 176.88M |
| Weighted Avg Shares Out (Dil) | 944.88M | 944.88M | 898.68M | 859.27M | 859.27M | 777.93M | 473.19M | 435.53M | 435.53M | 434.56M | 475.70M | 261.63M | 227.69M | 222.43M | 222.43M | 222.43M | 221.49M | 176.88M |
Source: https://incomestatements.info
Category: Stock Reports