See more : Palemo Holdings Co.,Ltd. (2778.T) Income Statement Analysis – Financial Results
Complete financial analysis of Freeport-McMoRan Inc. (0R2O.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Freeport-McMoRan Inc., a leading company in the Copper industry within the Basic Materials sector.
You may be interested
- PT Triniti Dinamik (TRUE.JK) Income Statement Analysis – Financial Results
- TD SYNNEX Corporation (SNX) Income Statement Analysis – Financial Results
- TG Therapeutics, Inc. (TGTX) Income Statement Analysis – Financial Results
- Sagami Rubber Industries Co., Ltd. (5194.T) Income Statement Analysis – Financial Results
- FP Partner Inc. (7388.T) Income Statement Analysis – Financial Results
Freeport-McMoRan Inc. (0R2O.L)
About Freeport-McMoRan Inc.
Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. The company primarily explores for copper, gold, molybdenum, silver, and other metals, as well as oil and gas. Its assets include the Grasberg minerals district in Indonesia; Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Tyrone and Chino in New Mexico; and Henderson and Climax in Colorado, North America, as well as Cerro Verde in Peru and El Abra in Chile. The company also operates a portfolio of oil and gas properties primarily located in offshore California and the Gulf of Mexico. As of December 31, 2021, it operated approximately 135 wells. The company was formerly known as Freeport-McMoRan Copper & Gold Inc. and changed its name to Freeport-McMoRan Inc. in July 2014. Freeport-McMoRan Inc. was incorporated in 1987 and is headquartered in Phoenix, Arizona.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.86B | 22.78B | 22.85B | 14.20B | 14.40B | 18.63B | 16.40B | 14.83B | 15.88B | 21.44B | 20.92B | 18.01B | 20.88B | 18.98B | 15.04B | 17.80B | 16.94B | 5.79B | 4.18B | 2.37B | 2.21B | 1.91B | 1.84B | 1.87B | 1.89B | 1.76B | 2.00B | 1.91B | 1.83B | 1.21B | 925.90M | 714.30M | 467.50M | 434.10M | 367.90M | 335.00M | 190.00M |
| Cost of Revenue | 15.83B | 15.09B | 14.03B | 11.66B | 13.11B | 13.45B | 12.02B | 17.58B | 28.52B | 19.50B | 14.64B | 11.56B | 10.92B | 9.53B | 8.14B | 12.98B | 9.92B | 2.54B | 1.65B | 1.46B | 1.08B | 941.57M | 952.63M | 1.02B | 940.30M | 817.60M | 1.03B | 951.90M | 932.40M | 780.60M | 567.10M | 291.60M | 204.40M | 160.00M | 118.50M | 98.60M | 79.60M |
| Gross Profit | 7.03B | 7.69B | 8.82B | 2.54B | 1.30B | 5.18B | 4.38B | -2.75B | -12.65B | 1.93B | 6.28B | 6.45B | 9.96B | 9.45B | 6.90B | 4.82B | 7.02B | 3.25B | 2.53B | 912.91M | 1.13B | 968.89M | 886.24M | 848.84M | 947.00M | 939.50M | 974.70M | 953.10M | 901.90M | 431.70M | 358.80M | 422.70M | 263.10M | 274.10M | 249.40M | 236.40M | 110.40M |
| Gross Profit Ratio | 30.75% | 33.76% | 38.59% | 17.91% | 9.01% | 27.82% | 26.71% | -18.54% | -79.66% | 9.02% | 30.04% | 35.81% | 47.70% | 49.78% | 45.88% | 27.06% | 41.45% | 56.18% | 60.60% | 38.49% | 51.28% | 50.71% | 48.19% | 45.43% | 50.18% | 53.47% | 48.71% | 50.03% | 49.17% | 35.61% | 38.75% | 59.18% | 56.28% | 63.14% | 67.79% | 70.57% | 58.11% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271.00M | 0.00 | 90.00M | 292.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.91M | 19.43M | 18.06M | 14.94M | 4.33M | 59.42M | 70.95M | 70.60M | 87.80M | 96.60M | 140.90M | 185.30M | 109.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.16M | 84.45M | 71.87M | 65.34M | 63.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 479.00M | 420.00M | 383.00M | 370.00M | 414.00M | 443.00M | 484.00M | 607.00M | 569.00M | 592.00M | 657.00M | 431.00M | 415.00M | 381.00M | 321.00M | 269.00M | 466.00M | 157.07M | 103.89M | 89.93M | 80.28M | 68.31M | 59.42M | 70.95M | 70.60M | 87.80M | 96.60M | 140.90M | 185.30M | 109.00M | 135.90M | 80.70M | 47.10M | 34.10M | 21.20M | 15.50M | 9.90M |
| Other Expenses | 456.00M | 236.00M | 146.00M | 209.00M | 209.00M | 76.00M | 49.00M | 49.00M | -86.00M | 36.00M | -13.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | -173.00M | 195.52M | 251.51M | 119.41M | 196.21M | 260.45M | 283.89M | 283.56M | 293.20M | 277.40M | 213.90M | 174.00M | 124.10M | 75.10M | 67.90M | 65.60M | 38.40M | 35.50M | 24.60M | 20.90M | 23.30M |
| Operating Expenses | 935.00M | 656.00M | 529.00M | 579.00M | 623.00M | 637.00M | 829.00M | 691.00M | 774.00M | 837.00M | 933.00M | 694.00M | 686.00M | 381.00M | 321.00M | 17.53B | 293.00M | 352.59M | 355.40M | 209.34M | 276.49M | 328.75M | 343.31M | 354.51M | 363.80M | 365.20M | 310.50M | 314.90M | 309.40M | 184.10M | 203.80M | 146.30M | 85.50M | 69.60M | 45.80M | 36.40M | 33.20M |
| Cost & Expenses | 16.63B | 15.75B | 14.56B | 12.23B | 13.73B | 14.08B | 12.85B | 18.27B | 29.30B | 20.34B | 15.57B | 12.26B | 11.61B | 9.91B | 8.46B | 30.51B | 10.21B | 2.89B | 2.00B | 1.67B | 1.35B | 1.27B | 1.30B | 1.37B | 1.30B | 1.18B | 1.34B | 1.27B | 1.24B | 964.70M | 770.90M | 437.90M | 289.90M | 229.60M | 164.30M | 135.00M | 112.80M |
| Interest Income | 0.00 | 419.00M | 559.00M | 563.00M | 542.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 515.00M | 560.00M | 602.00M | 598.00M | 620.00M | 945.00M | 801.00M | 755.00M | 645.00M | 630.00M | 518.00M | 186.00M | 312.00M | 462.00M | 586.00M | 584.00M | 513.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.07B | 2.02B | 2.00B | 1.53B | 1.41B | 1.75B | 1.71B | 2.53B | 3.50B | 3.86B | 2.80B | 1.18B | 1.02B | 1.13B | 1.14B | 1.78B | 1.26B | 232.54M | 259.11M | 214.91M | 247.00M | 272.48M | 283.89M | 283.56M | 293.20M | 277.40M | 213.90M | 174.00M | 124.10M | 75.10M | 67.90M | 65.60M | 38.40M | 35.50M | 24.60M | 20.90M | 23.30M |
| EBITDA | 8.59B | 9.29B | 10.26B | 3.92B | 2.25B | 6.22B | 5.27B | -187.00M | -10.27B | 4.07B | 8.23B | 6.85B | 10.15B | 10.01B | 7.42B | -10.94B | 7.91B | 3.13B | 2.44B | 918.49M | 1.10B | 912.61M | 826.82M | 777.89M | 876.40M | 851.70M | 878.10M | 812.20M | 716.60M | 322.70M | 222.90M | 342.00M | 216.00M | 240.00M | 228.20M | 220.90M | 100.50M |
| EBITDA Ratio | 37.58% | 40.65% | 44.56% | 25.01% | 13.53% | 34.23% | 32.40% | -5.27% | -63.05% | 23.30% | 39.50% | 38.65% | 49.31% | 53.71% | 51.31% | -61.28% | 47.80% | 54.21% | 58.73% | 34.35% | 53.69% | 48.56% | 45.26% | 42.47% | 46.88% | 48.89% | 43.67% | 42.58% | 39.07% | 24.01% | 24.31% | 46.87% | 45.45% | 55.01% | 61.32% | 65.64% | 52.42% |
| Operating Income | 6.23B | 7.04B | 8.37B | 2.44B | 536.00M | 4.75B | 3.63B | -2.79B | -13.38B | 97.00M | 5.35B | 5.81B | 9.14B | 9.07B | 6.50B | -12.71B | 6.56B | 2.87B | 2.18B | 703.58M | 823.31M | 640.14M | 542.93M | 494.33M | 583.20M | 574.30M | 664.20M | 638.20M | 592.50M | 247.60M | 155.00M | 276.40M | 177.60M | 204.50M | 203.60M | 200.00M | 77.20M |
| Operating Income Ratio | 27.24% | 30.89% | 36.62% | 17.16% | 3.72% | 25.52% | 22.15% | -18.83% | -84.29% | 0.45% | 25.58% | 32.28% | 43.77% | 47.77% | 43.24% | -71.42% | 38.70% | 49.54% | 52.10% | 29.66% | 37.22% | 33.51% | 29.53% | 26.45% | 30.90% | 32.68% | 33.20% | 33.50% | 32.30% | 20.42% | 16.74% | 38.70% | 37.99% | 47.11% | 55.34% | 59.70% | 40.63% |
| Total Other Income/Expenses | -219.00M | -322.00M | -707.00M | -640.00M | -785.00M | -862.00M | -731.00M | 360.00M | -746.00M | -521.00M | -438.00M | -327.00M | -322.00M | -556.00M | -687.00M | -599.00M | -444.00M | -42.88M | -140.35M | -129.19M | -239.53M | -226.92M | -184.15M | -257.77M | -251.00M | -249.90M | -187.80M | -164.80M | -104.90M | 6.00M | -26.70M | -42.80M | -30.00M | -26.30M | -15.00M | -17.00M | -9.30M |
| Income Before Tax | 6.01B | 6.72B | 7.66B | 1.80B | 306.00M | 3.89B | 2.90B | -3.47B | -14.02B | -424.00M | 4.91B | 5.49B | 8.82B | 8.51B | 5.82B | -13.31B | 6.13B | 2.83B | 2.04B | 574.38M | 583.78M | 413.22M | 358.78M | 236.56M | 332.20M | 324.40M | 476.40M | 473.40M | 487.60M | 253.60M | 128.30M | 233.60M | 147.60M | 178.20M | 188.60M | 183.00M | 67.90M |
| Income Before Tax Ratio | 26.28% | 29.48% | 33.53% | 12.66% | 2.12% | 20.89% | 17.69% | -23.41% | -88.31% | -1.98% | 23.48% | 30.47% | 42.23% | 44.84% | 38.67% | -74.79% | 36.21% | 48.80% | 48.74% | 24.22% | 26.39% | 21.63% | 19.51% | 12.66% | 17.60% | 18.46% | 23.81% | 24.85% | 26.58% | 20.92% | 13.86% | 32.70% | 31.57% | 41.05% | 51.26% | 54.63% | 35.74% |
| Income Tax Expense | 2.27B | 2.27B | 2.30B | 944.00M | 510.00M | 1.37B | 883.00M | 371.00M | -1.94B | 324.00M | 1.48B | 1.51B | 3.09B | 2.98B | 2.31B | -2.84B | 2.40B | 1.20B | 915.07M | 330.68M | 338.05M | 245.52M | 202.98M | 159.57M | 195.70M | 170.60M | 231.30M | 247.20M | 234.00M | 123.40M | 67.60M | 103.70M | 45.60M | 85.60M | 89.90M | 88.80M | 24.50M |
| Net Income | 1.84B | 3.47B | 4.31B | 853.00M | -204.00M | 2.26B | 1.82B | -4.32B | -12.20B | -1.27B | 2.66B | 3.04B | 4.56B | 4.34B | 2.75B | -11.07B | 2.98B | 1.46B | 995.13M | 202.27M | 181.66M | 164.65M | 113.03M | 76.99M | 136.50M | 153.80M | 245.10M | 226.20M | 253.60M | 130.20M | 50.80M | 129.90M | 96.20M | 92.60M | 98.70M | 94.20M | 43.40M |
| Net Income Ratio | 8.06% | 15.22% | 18.85% | 6.01% | -1.42% | 12.12% | 11.08% | -29.10% | -76.81% | -5.91% | 12.70% | 16.89% | 21.84% | 22.84% | 18.28% | -62.19% | 17.57% | 25.15% | 23.81% | 8.53% | 8.21% | 8.62% | 6.15% | 4.12% | 7.23% | 8.75% | 12.25% | 11.87% | 13.83% | 10.74% | 5.49% | 18.19% | 20.58% | 21.33% | 26.83% | 28.12% | 22.84% |
| EPS | 1.29 | 2.40 | 2.93 | 0.59 | -0.14 | 1.56 | 1.25 | -3.27 | -11.27 | -1.22 | 2.65 | 3.20 | 4.81 | 4.67 | 3.05 | -14.49 | 4.06 | 3.66 | 2.59 | 0.43 | 0.50 | 0.44 | 0.27 | 0.13 | 0.31 | 0.34 | 0.53 | 0.45 | 0.49 | 0.19 | 0.06 | 0.33 | 0.27 | 0.27 | 0.29 | 0.23 | 0.11 |
| EPS Diluted | 1.28 | 2.39 | 2.90 | 0.58 | -0.14 | 1.55 | 1.25 | -3.27 | -11.27 | -1.22 | 2.64 | 3.19 | 4.78 | 4.57 | 2.93 | -14.49 | 3.75 | 3.32 | 2.34 | 0.43 | 0.49 | 0.44 | 0.27 | 0.13 | 0.31 | 0.34 | 0.53 | 0.45 | 0.49 | 0.19 | 0.06 | 0.33 | 0.27 | 0.27 | 0.29 | 0.23 | 0.11 |
| Weighted Avg Shares Out | 1.43B | 1.44B | 1.47B | 1.45B | 1.45B | 1.45B | 1.45B | 1.32B | 1.08B | 1.04B | 1.00B | 949.00M | 947.00M | 916.00M | 828.00M | 764.00M | 682.00M | 382.00M | 360.54M | 364.54M | 311.61M | 289.30M | 287.90M | 307.99M | 327.23M | 350.71M | 393.40M | 388.00M | 408.81M | 411.51M | 396.36M | 372.42M | 363.02M | 342.96M | 339.66M | 412.68M | 412.68M |
| Weighted Avg Shares Out (Dil) | 1.44B | 1.45B | 1.48B | 1.46B | 1.45B | 1.46B | 1.45B | 1.32B | 1.08B | 1.04B | 1.01B | 954.00M | 955.00M | 948.00M | 938.00M | 764.00M | 794.00M | 442.00M | 440.94M | 369.85M | 318.20M | 292.84M | 289.88M | 309.04M | 329.13M | 350.71M | 393.40M | 392.36M | 408.81M | 411.51M | 396.36M | 372.42M | 363.02M | 342.96M | 339.66M | 412.68M | 412.68M |
No news found for: 0R2O.L
Source: https://incomestatements.info
Category: Stock Reports