See more : Metallica Metals Corp. (MTALF) Income Statement Analysis – Financial Results
Complete financial analysis of Kewpie Corporation (2809.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kewpie Corporation, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Origin Property Public Company Limited (ORI.BK) Income Statement Analysis – Financial Results
- Vaisala Oyj (VAIAF) Income Statement Analysis – Financial Results
- Aurum Resources Limited (AUE.AX) Income Statement Analysis – Financial Results
- Globe Net Wireless Corp. (GNTW) Income Statement Analysis – Financial Results
- Third Point Investors Limited (TPOU.L) Income Statement Analysis – Financial Results
Kewpie Corporation (2809.T)
About Kewpie Corporation
Kewpie Corporation, through its subsidiaries, engages in the manufacturing, wholesaling, transporting, and warehousing of food products in Japan and internationally. It offers condiments, including mayonnaise and dressings, and vinegar; egg products, such as liquid eggs, frozen eggs, dried eggs, egg spreads, and thick omelets; and delicatessen products comprising salads and delicatessen foods, and packaged salads. The company also provides processed foods consisting of bottled and/or canned foods, such as jams, fruit, pasta sauces, baby foods, and nursing care foods; and fine chemical products, including hyaluronic acid and others. In addition, it produces and sells fresh vegetables, dried meat, and machinery and equipment; provides consigned clerical work; engages in transportation and warehousing of food products, and sells equipment for cars, as well as is involved in the mail-order business. Further, the company offers advertising, publicity, and exhibitions services, as well as financial and business management services. The company was founded in 1919 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455.09B | 430.30B | 407.04B | 531.10B | 545.72B | 573.53B | 561.69B | 552.31B | 578.19B | 553.40B | 530.55B | 505.00B | 486.44B | 471.01B | 452.24B | 473.95B | 468.01B | 456.07B | 455.01B | 423.73B |
| Cost of Revenue | 332.76B | 306.11B | 282.81B | 405.79B | 412.74B | 440.38B | 432.77B | 428.85B | 432.49B | 419.04B | 402.28B | 379.93B | 369.35B | 354.62B | 342.98B | 367.29B | 356.30B | 345.24B | 346.52B | 315.63B |
| Gross Profit | 122.33B | 124.19B | 124.23B | 125.31B | 132.98B | 133.15B | 128.92B | 123.46B | 145.70B | 134.36B | 128.27B | 125.07B | 117.09B | 116.39B | 109.26B | 106.67B | 111.71B | 110.83B | 108.49B | 108.10B |
| Gross Profit Ratio | 26.88% | 28.86% | 30.52% | 23.59% | 24.37% | 23.22% | 22.95% | 22.35% | 25.20% | 24.28% | 24.18% | 24.77% | 24.07% | 24.71% | 24.16% | 22.51% | 23.87% | 24.30% | 23.84% | 25.51% |
| Research & Development | 3.96B | 3.91B | 4.03B | 3.96B | 4.16B | 4.14B | 4.06B | 4.03B | 4.20B | 3.88B | 3.66B | 3.42B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 53.60B | 50.61B | 49.45B | 51.51B | 54.33B | 53.12B | 51.61B | 49.15B | 46.97B | 42.69B | 41.58B | 40.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 42.35B | 41.68B | 40.50B | 38.65B | 39.55B | 39.91B | 39.23B | 37.41B | 65.48B | 61.33B | 58.84B | 56.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 95.95B | 92.29B | 89.96B | 90.15B | 93.88B | 93.02B | 90.83B | 86.56B | 112.45B | 104.02B | 100.42B | 96.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.74B | 98.76B | 96.26B | 97.01B | 100.93B | 984.00M | 950.00M | 749.00M | 703.00M | 692.00M | 696.00M | 1.01B | 910.00M | 706.00M | 659.00M | 366.00M | 184.00M | 167.00M | 126.00M | -106.00M |
| Operating Expenses | 102.64B | 98.76B | 96.26B | 97.01B | 100.93B | 100.08B | 97.65B | 93.64B | 119.26B | 110.02B | 105.86B | 101.70B | 96.27B | 94.27B | 91.53B | 92.63B | 95.88B | 96.67B | 95.66B | 92.44B |
| Cost & Expenses | 435.39B | 404.87B | 379.07B | 502.80B | 513.67B | 540.46B | 530.43B | 522.49B | 551.75B | 529.06B | 508.15B | 481.63B | 465.62B | 448.89B | 434.51B | 459.91B | 452.18B | 441.91B | 442.18B | 408.07B |
| Interest Income | 534.00M | 253.00M | 122.00M | 122.00M | 103.00M | 82.00M | 69.00M | 79.00M | 121.00M | 152.00M | 156.00M | 155.00M | 189.00M | 196.00M | 307.00M | 379.00M | 403.00M | 250.00M | 234.00M | 302.00M |
| Interest Expense | 393.00M | 255.00M | 241.00M | 337.00M | 294.00M | 341.00M | 376.00M | 311.00M | 314.00M | 296.00M | 259.00M | 222.00M | 152.00M | 337.00M | 516.00M | 685.00M | 698.00M | 538.00M | 544.00M | 620.00M |
| Depreciation & Amortization | 17.12B | 16.25B | 15.53B | 20.29B | 18.89B | 18.73B | 17.20B | 18.48B | 19.32B | 16.15B | 14.62B | 14.13B | 13.64B | 13.14B | 12.98B | 13.43B | 12.42B | 12.20B | 12.31B | 12.65B |
| EBITDA | 39.59B | 41.68B | 43.51B | 48.60B | 50.94B | 51.80B | 48.46B | 48.57B | 45.77B | 40.49B | 37.02B | 37.76B | 31.42B | 34.85B | 30.09B | 27.99B | 28.31B | 26.03B | 24.88B | 28.15B |
| EBITDA Ratio | 8.70% | 10.17% | 11.12% | 9.26% | 9.53% | 9.31% | 8.92% | 9.03% | 8.35% | 7.56% | 7.28% | 7.69% | 7.34% | 7.69% | 7.06% | 5.97% | 6.19% | 5.87% | 5.64% | 6.79% |
| Operating Income | 19.69B | 25.43B | 27.97B | 28.30B | 32.05B | 33.07B | 31.26B | 29.82B | 26.44B | 24.34B | 22.40B | 23.37B | 20.82B | 22.12B | 17.73B | 14.04B | 15.82B | 14.16B | 12.83B | 15.66B |
| Operating Income Ratio | 4.33% | 5.91% | 6.87% | 5.33% | 5.87% | 5.77% | 5.57% | 5.40% | 4.57% | 4.40% | 4.22% | 4.63% | 4.28% | 4.70% | 3.92% | 2.96% | 3.38% | 3.10% | 2.82% | 3.70% |
| Total Other Income/Expenses | 2.38B | 1.20B | 888.00M | -5.01B | 439.00M | 519.00M | -478.00M | 472.00M | 2.31B | 232.00M | 3.00M | -14.00M | -3.19B | -748.00M | -1.14B | -160.00M | -632.00M | -865.00M | -806.00M | -779.00M |
| Income Before Tax | 22.08B | 26.63B | 28.86B | 22.83B | 32.49B | 33.59B | 30.78B | 30.29B | 28.66B | 24.58B | 22.41B | 23.35B | 17.62B | 21.37B | 16.60B | 13.88B | 15.19B | 13.29B | 12.02B | 14.88B |
| Income Before Tax Ratio | 4.85% | 6.19% | 7.09% | 4.30% | 5.95% | 5.86% | 5.48% | 5.48% | 4.96% | 4.44% | 4.22% | 4.62% | 3.62% | 4.54% | 3.67% | 2.93% | 3.25% | 2.91% | 2.64% | 3.51% |
| Income Tax Expense | 6.55B | 8.26B | 8.59B | 8.82B | 10.57B | 11.72B | 9.22B | 10.26B | 8.86B | 9.13B | 7.66B | 8.92B | 7.24B | 9.34B | 6.59B | 5.29B | 7.04B | 6.12B | 5.30B | 6.83B |
| Net Income | 13.17B | 16.03B | 18.01B | 11.59B | 18.70B | 18.32B | 18.10B | 17.09B | 17.03B | 13.37B | 12.57B | 12.29B | 9.45B | 10.61B | 9.04B | 7.72B | 7.33B | 6.07B | 5.47B | 7.01B |
| Net Income Ratio | 2.89% | 3.73% | 4.43% | 2.18% | 3.43% | 3.19% | 3.22% | 3.09% | 2.95% | 2.42% | 2.37% | 2.43% | 1.94% | 2.25% | 2.00% | 1.63% | 1.57% | 1.33% | 1.20% | 1.65% |
| EPS | 94.77 | 115.34 | 128.16 | 81.03 | 130.72 | 124.85 | 121.05 | 113.47 | 111.82 | 88.69 | 83.94 | 82.09 | 62.63 | 69.97 | 59.56 | 50.77 | 47.96 | 39.66 | 39.66 | 45.18 |
| EPS Diluted | 94.77 | 115.34 | 128.16 | 81.03 | 130.72 | 124.85 | 121.05 | 113.47 | 111.82 | 88.69 | 83.94 | 82.09 | 62.63 | 69.97 | 59.56 | 50.77 | 47.96 | 39.66 | 32.64 | 41.63 |
| Weighted Avg Shares Out | 139.00M | 139.00M | 140.55M | 143.04M | 143.04M | 146.74M | 149.52M | 150.64M | 151.78M | 150.70M | 149.72M | 149.72M | 149.73M | 151.70M | 151.72M | 152.09M | 152.82M | 153.09M | 152.96M | 155.07M |
| Weighted Avg Shares Out (Dil) | 139.00M | 139.00M | 140.55M | 143.04M | 143.04M | 146.74M | 149.52M | 150.64M | 151.78M | 150.70M | 149.72M | 149.72M | 149.73M | 151.70M | 151.72M | 152.09M | 152.82M | 153.09M | 167.43M | 168.29M |
Source: https://incomestatements.info
Category: Stock Reports