See more : Pasari Spinning Mills Limited (PASARI.BO) Income Statement Analysis – Financial Results
Complete financial analysis of KEBODA TECHNOLOGY Co., Ltd. (603786.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of KEBODA TECHNOLOGY Co., Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- PT Globe Kita Terang Tbk (GLOB.JK) Income Statement Analysis – Financial Results
- Marathon Oil Corporation (0JY9.L) Income Statement Analysis – Financial Results
- Rambler Metals and Mining Plc (RMM.L) Income Statement Analysis – Financial Results
- China Galaxy Securities Co., Ltd. (601881.SS) Income Statement Analysis – Financial Results
- CL Group (Holdings) Limited (8098.HK) Income Statement Analysis – Financial Results
KEBODA TECHNOLOGY Co., Ltd. (603786.SS)
About KEBODA TECHNOLOGY Co., Ltd.
KEBODA TECHNOLOGY Co., Ltd. develops and manufactures automotive electronics for automotive industry in China. The company's products include lighting control systems, motor control systems, energy management systems, automotive appliances, etc.; cigarette lighters, power outlets, washing systems, automotive sensors, AVS actuators, liquid control valves, and others; electric pumps, preheaters, clamps, and others; and auto wiring harness, engine pre-assembled wiring harness, and special wiring harness, etc. It also exports its products. The company was formerly known as Shanghai Oubao Electric Technology Corp. and changed its name to KEBODA TECHNOLOGY Co., Ltd. in November 2007. The company was founded in 2003 and is headquartered in Shanghai, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.63B | 3.38B | 2.81B | 2.91B | 2.92B | 2.68B | 2.16B | 1.62B | 1.35B | 1.35B | 586.98M | 316.34M | 156.14M | 71.42M | 48.16M | 54.26M | 26.85M |
| Cost of Revenue | 3.26B | 2.27B | 1.84B | 1.85B | 1.92B | 1.73B | 1.44B | 1.00B | 834.02M | 770.35M | 360.59M | 205.51M | 102.91M | 48.60M | 21.92M | 37.26M | 20.01M |
| Gross Profit | 1.37B | 1.11B | 970.01M | 1.06B | 1.00B | 945.99M | 720.39M | 611.80M | 518.96M | 576.02M | 226.39M | 110.82M | 53.23M | 22.82M | 26.24M | 17.01M | 6.84M |
| Gross Profit Ratio | 29.55% | 32.89% | 34.56% | 36.40% | 34.24% | 35.36% | 33.33% | 37.85% | 38.36% | 42.78% | 38.57% | 35.03% | 34.09% | 31.95% | 54.48% | 31.34% | 25.49% |
| Research & Development | 443.68M | 374.41M | 304.02M | 240.48M | 191.62M | 169.69M | 140.72M | 103.45M | 89.50M | 65.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 71.08M | 55.37M | 42.53M | 43.12M | 72.35M | 75.24M | 79.73M | 120.86M | 172.04M | 140.58M | 62.55M | 30.28M | 20.43M | 18.85M | 14.19M | 7.97M | 5.72M |
| Selling & Marketing | 52.95M | 69.08M | 60.56M | 80.85M | 55.51M | 51.47M | 46.06M | 41.17M | 44.69M | 46.79M | 19.55M | 7.28M | 4.10M | 3.20M | 2.24M | 4.57K | 0.00 |
| SG&A | 124.03M | 124.45M | 103.09M | 123.96M | 127.86M | 126.71M | 125.79M | 162.03M | 216.74M | 187.37M | 82.10M | 37.56M | 24.53M | 22.05M | 16.43M | 7.97M | 5.72M |
| Other Expenses | 105.62M | 123.27M | 107.10M | 86.55M | 85.92M | 1.09M | 1.82M | 19.43M | 21.65M | 15.98M | 5.51M | 6.59M | 1.58M | 1.86M | 930.43K | 50.83K | 4.20 |
| Operating Expenses | 673.32M | 622.13M | 514.20M | 450.99M | 405.40M | 373.18M | 328.71M | 337.03M | 220.90M | 191.08M | 83.58M | 37.63M | 24.92M | 22.19M | 16.55M | 8.06M | 5.76M |
| Cost & Expenses | 3.93B | 2.89B | 2.35B | 2.30B | 2.33B | 2.10B | 1.77B | 1.34B | 1.05B | 961.44M | 444.16M | 243.15M | 127.84M | 70.79M | 38.47M | 45.31M | 25.77M |
| Interest Income | 22.03M | 12.61M | 6.78M | 1.33M | 3.58M | 1.53M | 907.19K | 1.61M | 23.92M | 17.96M | -0.03 | -0.70 | 0.00 | -0.75 | -0.77 | -0.96 | -0.19 |
| Interest Expense | 14.03M | 4.40M | 2.10M | 550.00K | 14.37M | 16.60M | 15.17M | 10.62M | 0.00 | 0.00 | 10.42M | 8.12M | 0.00 | 572.38K | 795.60K | 936.41K | 823.17K |
| Depreciation & Amortization | 160.55M | 135.51M | 122.57M | 115.59M | 107.13M | 75.61M | 60.60M | 54.87M | -5.58M | 8.14M | 14.78M | 4.54M | 352.44K | -57.49K | 1.19M | 272.73K | 823.17K |
| EBITDA | 773.10M | 691.27M | 570.81M | 755.10M | 690.54M | 687.74M | 442.87M | 342.51M | 298.06M | 390.59M | 157.59M | 77.73M | 28.30M | 398.69K | 9.69M | 8.95M | 1.08M |
| EBITDA Ratio | 16.72% | 22.17% | 21.48% | 26.75% | 25.40% | 26.33% | 22.47% | 23.82% | 22.73% | 29.01% | 27.67% | 25.64% | 18.13% | 0.56% | 20.13% | 15.92% | 4.02% |
| Operating Income | 693.60M | 563.56M | 459.83M | 651.29M | 605.81M | 596.92M | 398.66M | 285.82M | 313.13M | 382.45M | 111.93M | 61.71M | 27.95M | 456.18K | 8.50M | 8.37M | 255.47K |
| Operating Income Ratio | 15.00% | 16.65% | 16.38% | 22.35% | 20.73% | 22.31% | 18.44% | 17.68% | 23.14% | 28.41% | 19.07% | 19.51% | 17.90% | 0.64% | 17.65% | 15.42% | 0.95% |
| Total Other Income/Expenses | 973.44K | 2.77M | 3.38M | 1.64M | 1.67M | 1.09M | 1.82M | 19.43M | 20.18M | 15.95M | 5.36M | 6.59M | -2.22M | 1.86M | 1.44M | -345.39K | 4.00 |
| Income Before Tax | 694.57M | 566.33M | 463.21M | 652.93M | 607.48M | 598.02M | 400.48M | 305.25M | 333.31M | 398.40M | 117.28M | 68.30M | 29.54M | 2.32M | 9.43M | 8.37M | 255.47K |
| Income Before Tax Ratio | 15.02% | 16.74% | 16.50% | 22.41% | 20.79% | 22.35% | 18.53% | 18.88% | 24.64% | 29.59% | 19.98% | 21.59% | 18.92% | 3.25% | 19.58% | 15.43% | 0.95% |
| Income Tax Expense | 44.10M | 64.72M | 35.63M | 78.96M | 69.60M | 70.36M | 48.40M | 50.36M | 42.09M | 62.15M | 20.50M | 9.65M | 4.11M | 546.92K | 1.83M | 692.63K | 76.06K |
| Net Income | 609.00M | 450.25M | 388.90M | 514.68M | 474.86M | 483.19M | 334.58M | 248.96M | 288.05M | 331.59M | 97.08M | 79.63M | 25.48M | 2.17M | 7.60M | 7.68M | 179.41K |
| Net Income Ratio | 13.17% | 13.31% | 13.86% | 17.66% | 16.25% | 18.06% | 15.48% | 15.40% | 21.29% | 24.63% | 16.54% | 25.17% | 16.32% | 3.04% | 15.79% | 14.16% | 0.67% |
| EPS | 1.52 | 1.13 | 0.97 | 1.29 | 1.19 | 1.34 | 0.95 | 0.71 | 0.82 | 0.94 | 0.24 | 0.20 | 0.06 | 0.01 | 0.02 | 0.02 | 0.00 |
| EPS Diluted | 1.52 | 1.13 | 0.97 | 1.29 | 1.19 | 1.34 | 0.95 | 0.71 | 0.82 | 0.94 | 0.24 | 0.20 | 0.06 | 0.01 | 0.02 | 0.02 | 0.00 |
| Weighted Avg Shares Out | 401.19M | 400.10M | 400.10M | 400.10M | 400.10M | 360.00M | 351.01M | 351.01M | 351.01M | 351.01M | 400.10M | 400.10M | 400.10M | 400.10M | 400.10M | 400.10M | 400.10M |
| Weighted Avg Shares Out (Dil) | 401.26M | 400.10M | 400.10M | 400.10M | 400.10M | 360.00M | 351.01M | 351.01M | 351.01M | 351.01M | 400.10M | 400.10M | 400.10M | 400.10M | 400.10M | 400.10M | 400.10M |
Source: https://incomestatements.info
Category: Stock Reports