See more : Genesis Growth Tech Acquisition Corp. (GGAAU) Income Statement Analysis – Financial Results
Complete financial analysis of V.S. Industry Berhad (6963.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of V.S. Industry Berhad, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Vaxcell-Bio Therapeutics Co., Ltd. (323990.KQ) Income Statement Analysis – Financial Results
- Eleco Plc (ELCO.L) Income Statement Analysis – Financial Results
- Kish Bancorp, Inc. (KISB) Income Statement Analysis – Financial Results
- AmeriCrew Inc. (ACRU) Income Statement Analysis – Financial Results
- Datatec Limited (DTC.JO) Income Statement Analysis – Financial Results
V.S. Industry Berhad (6963.KL)
About V.S. Industry Berhad
V.S. Industry Berhad, an investment holding company, engages in the manufacturing, assembling and selling electronic and electrical products, and plastic molded components and parts. The company offers electronics manufacturing services for office and household electrical and electronic products. Its manufacturing solutions include product design services; mold design and fabrication services; PCBA, electronics, and mechanics manufacturing services; plastic injection/finishing processing services; final assembly, box built, and testing services; and supply chain management services. The company also provides OEM/ODM services covering the project life cycle in various sectors of industries, such as audio, computers, telecommunications, automobile, and other industries. In addition, it is involved in the design and fabrication of tools; manufacturing of screen fabric printing, filter components, and other related products; trading of electronic products, screen printing equipment, materials, kits, and driver safety products; and provision of hostel management services, as well as offers treasury and financing services. It operates in Malaysia, the United States, Indonesia, Europe, the People's Republic of China, Singapore, and internationally. V.S. Industry Berhad was founded in 1979 and is headquartered in Senai, Malaysia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.25B | 4.60B | 3.91B | 4.00B | 3.24B | 3.98B | 4.09B | 3.28B | 2.18B | 1.94B | 1.72B | 1.16B | 1.20B | 1.03B | 800.17M | 724.84M | 1.04B | 1.07B | 678.29M |
| Cost of Revenue | 3.85B | 4.16B | 3.51B | 3.48B | 2.92B | 3.61B | 3.65B | 2.82B | 1.84B | 1.65B | 1.52B | 1.06B | 1.06B | 879.32M | 678.89M | 626.30M | 874.21M | 911.89M | 579.47M |
| Gross Profit | 396.02M | 442.83M | 404.77M | 527.24M | 321.31M | 370.43M | 437.22M | 458.43M | 336.53M | 287.18M | 197.86M | 106.16M | 146.97M | 147.50M | 121.28M | 98.54M | 161.43M | 162.85M | 98.82M |
| Gross Profit Ratio | 9.32% | 9.62% | 10.34% | 13.17% | 9.91% | 9.31% | 10.69% | 13.97% | 15.47% | 14.83% | 11.54% | 9.12% | 12.23% | 14.36% | 15.16% | 13.59% | 15.59% | 15.15% | 14.57% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 114.48M | 142.27M | 138.85M | 141.90M | 126.11M | 132.94M | 151.38M | 142.12M | 121.89M | 111.88M | 97.28M | 53.70M | 55.62M | 52.50M | 42.62M | 36.20M | 43.45M | 40.23M | 35.78M |
| Selling & Marketing | 23.69M | 21.53M | 23.05M | 27.13M | 22.63M | 24.69M | 84.93M | 63.48M | 48.99M | 43.72M | 39.44M | 18.90M | 24.61M | 25.55M | 20.32M | 17.41M | 26.98M | 31.90M | 27.23M |
| SG&A | 138.16M | 163.80M | 161.90M | 169.03M | 148.74M | 157.64M | 236.30M | 205.60M | 170.88M | 155.59M | 136.72M | 72.60M | 80.22M | 78.05M | 62.94M | 53.61M | 70.44M | 72.13M | 63.01M |
| Other Expenses | -28.99M | 5.60M | 31.96M | 21.09M | 11.23M | 9.72M | -5.39M | 8.83M | 11.31M | -44.55M | 3.18M | 2.67M | -40.00K | 2.12M | 12.46M | 8.88M | 5.00M | 1.50M | 2.56M |
| Operating Expenses | 109.17M | 169.39M | 193.86M | 190.12M | 159.98M | 167.36M | 230.92M | 214.43M | 182.19M | 111.05M | 139.90M | 75.26M | 80.18M | 80.16M | 75.39M | 62.50M | 75.44M | 73.63M | 65.57M |
| Cost & Expenses | 3.96B | 4.33B | 3.70B | 3.67B | 3.08B | 3.78B | 3.88B | 3.04B | 2.02B | 1.76B | 1.66B | 1.13B | 1.14B | 959.48M | 754.29M | 688.80M | 949.65M | 985.53M | 645.04M |
| Interest Income | 23.29M | 10.68M | 2.60M | 3.96M | 7.03M | 8.01M | 6.47M | 3.51M | 1.48M | 1.16M | 799.00K | 929.00K | 942.00K | 756.00K | 600.00K | 691.00K | 787.00K | 881.00K | 784.00K |
| Interest Expense | 40.84M | 39.88M | 11.46M | 10.65M | 16.46M | 25.57M | 27.56M | 21.85M | 13.78M | 14.19M | 14.46M | 5.22M | 5.86M | 6.24M | 6.02M | 7.50M | 9.04M | 7.85M | 6.77M |
| Depreciation & Amortization | 126.25M | 120.11M | 118.71M | 101.47M | 91.82M | 97.02M | 79.33M | 75.41M | 69.38M | 60.81M | 59.49M | 32.66M | 28.49M | 28.38M | 28.15M | 28.92M | 27.72M | 23.42M | 20.50M |
| EBITDA | 435.55M | 405.33M | 335.93M | 441.25M | 261.64M | 304.45M | 283.10M | 320.93M | 225.02M | 234.68M | 115.94M | 87.32M | 82.82M | 85.98M | 70.99M | 49.43M | 117.13M | 120.42M | 63.17M |
| EBITDA Ratio | 10.25% | 8.80% | 8.52% | 11.02% | 8.07% | 7.65% | 6.93% | 9.78% | 10.34% | 12.12% | 6.76% | 5.06% | 6.92% | 8.37% | 8.87% | 6.82% | 11.31% | 11.20% | 9.31% |
| Operating Income | 286.85M | 291.96M | 210.91M | 337.12M | 161.34M | 203.07M | 206.30M | 244.00M | 154.34M | 176.14M | 57.96M | 59.35M | 66.79M | 67.34M | 45.88M | 36.04M | 86.00M | 89.21M | 33.25M |
| Operating Income Ratio | 6.75% | 6.34% | 5.39% | 8.42% | 4.97% | 5.10% | 5.05% | 7.44% | 7.09% | 9.09% | 3.38% | 5.10% | 5.56% | 6.56% | 5.73% | 4.97% | 8.30% | 8.30% | 4.90% |
| Total Other Income/Expenses | -18.38M | -46.62M | -10.21M | -7.99M | -7.98M | -21.21M | -29.93M | -20.32M | -12.47M | -16.45M | -15.97M | -9.90M | -18.00M | -15.97M | -9.06M | -23.02M | -5.63M | -59.00K | 2.66M |
| Income Before Tax | 268.47M | 245.34M | 200.70M | 329.13M | 153.36M | 181.86M | 176.37M | 223.67M | 141.87M | 159.69M | 41.99M | 49.45M | 48.79M | 51.36M | 36.82M | 13.02M | 80.36M | 89.16M | 35.91M |
| Income Before Tax Ratio | 6.32% | 5.33% | 5.13% | 8.22% | 4.73% | 4.57% | 4.31% | 6.82% | 6.52% | 8.24% | 2.45% | 4.25% | 4.06% | 5.00% | 4.60% | 1.80% | 7.76% | 8.30% | 5.29% |
| Income Tax Expense | 73.68M | 76.02M | 53.74M | 87.51M | 48.87M | 62.38M | 38.13M | 65.86M | 37.63M | 34.22M | -4.68M | 9.48M | 15.25M | 15.88M | 13.29M | 8.82M | 16.60M | 18.76M | 4.38M |
| Net Income | 246.02M | 178.79M | 170.76M | 245.35M | 116.48M | 119.47M | 150.77M | 156.32M | 117.93M | 132.74M | 53.63M | 43.91M | 38.62M | 27.72M | 24.29M | 5.22M | 63.42M | 70.89M | 32.40M |
| Net Income Ratio | 5.79% | 3.88% | 4.36% | 6.13% | 3.59% | 3.00% | 3.69% | 4.76% | 5.42% | 6.85% | 3.13% | 3.77% | 3.21% | 2.70% | 3.04% | 0.72% | 6.12% | 6.60% | 4.78% |
| EPS | 0.06 | 0.05 | 0.04 | 0.07 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.03 | 0.01 |
| EPS Diluted | 0.06 | 0.05 | 0.04 | 0.06 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.03 | 0.01 |
| Weighted Avg Shares Out | 3.84B | 3.84B | 3.82B | 3.72B | 3.70B | 3.57B | 3.52B | 3.03B | 2.90B | 2.58B | 2.27B | 2.27B | 2.27B | 2.26B | 2.24B | 2.24B | 2.23B | 2.21B | 2.21B |
| Weighted Avg Shares Out (Dil) | 3.85B | 3.86B | 3.88B | 3.78B | 3.77B | 3.60B | 3.52B | 3.16B | 3.04B | 2.69B | 2.27B | 2.27B | 2.27B | 2.30B | 2.24B | 2.24B | 2.23B | 2.21B | 2.21B |
Source: https://incomestatements.info
Category: Stock Reports