See more : Nordic Nanovector ASA (NANOV.OL) Income Statement Analysis – Financial Results
Complete financial analysis of Excelsior Mining Corp. (EXMGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Excelsior Mining Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
You may be interested
- Asia Pile Holdings Corporation (5288.T) Income Statement Analysis – Financial Results
- Société Anonyme des Bains de Mer et du Cercle des Étrangers à Monaco (BMRMF) Income Statement Analysis – Financial Results
- Castellum, Inc. (CTM) Income Statement Analysis – Financial Results
- Puig Brands SA (PUIG.MC) Income Statement Analysis – Financial Results
- Elders Limited (EDESY) Income Statement Analysis – Financial Results
Excelsior Mining Corp. (EXMGF)
About Excelsior Mining Corp.
Excelsior Mining Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of copper mineral properties in the United States and Canada. The company explores for copper oxide and sulfide mineralization with associated molybdenum. It holds a 100% interest in the Gunnison copper project covering an area of approximately 9,560 acres located in Cochise County, Arizona; and the Johnson Camp Mine located in Arizona. The company was incorporated in 2005 and is headquartered in Phoenix, Arizona.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.92M | 4.18M | 4.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 9.16M | 10.93M | 241.00K | 588.00K | 576.00K | 275.47K | 131.83K | 98.16K | 46.06K | 503.25K | 481.87K | 684.60K | 579.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -6.24M | -6.75M | 4.75M | -588.00K | -576.00K | -275.47K | -131.83K | -98.16K | -46.06K | -503.25K | -481.87K | -684.60K | -579.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | -213.87% | -161.63% | 95.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.94M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.61K | 5.23K |
| Selling & Marketing | 510.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -290.83 | 0.00 |
| SG&A | 3.45M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Other Expenses | 0.00 | 635.00K | 657.00K | -122.00K | 293.00K | 287.69K | 242.26K | 137.58K | 22.51K | 14.21K | 1.39M | 0.00 | 417.18K | 22.78K | -41.55K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.98M | 7.04M | 6.01M | 8.15M | 9.03M | 15.86M | 9.50M | 8.34M | 8.05M | 7.99M | 2.79M | 4.92M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Cost & Expenses | 13.14M | 17.97M | 6.25M | 8.74M | 9.60M | 16.14M | 9.64M | 8.44M | 8.09M | 8.49M | 3.28M | 5.60M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Interest Income | 113.00K | 16.00K | 18.00K | 328.00K | 602.00K | 280.20K | 74.69K | 0.00 | 0.00 | 13.80K | 14.07K | 37.23K | 41.88K | 0.00 | 80.22 | 4.94K | 1.69K | 14.58 |
| Interest Expense | 3.49M | 2.02M | 343.00K | 870.00K | 335.00K | 251.53K | 109.13K | 265.70K | 113.33K | 0.00 | 0.00 | 0.00 | 0.00 | 59.50K | 60.03K | 0.00 | 291.83 | 0.00 |
| Depreciation & Amortization | 273.00K | 887.39K | 527.32K | 832.79K | 913.76K | 500.12K | 258.63K | 178.81K | 46.06K | 42.06K | 40.32K | 57.27K | 17.38K | 1.55K | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -25.49M | 36.32M | -68.17M | -7.94M | -23.50M | -11.02M | -9.58M | -3.88M | -428.25K | -11.94M | -3.38M | -5.07M | -6.05M | -2.49M | -114.85K | -81.82K | -23.32K | -5.23K |
| EBITDA Ratio | -873.35% | -306.89% | -106.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | -10.17M | -13.14M | -5.57M | -8.53M | -8.71M | -15.57M | -9.39M | 8.44M | -8.09M | -8.49M | -3.28M | -5.60M | -6.51M | -1.14M | -114.85K | -81.82K | -23.32K | -5.23K |
| Operating Income Ratio | -348.31% | -314.58% | -111.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -19.32M | 48.02M | -54.76M | -12.46M | -15.44M | 3.77M | -627.96K | 3.62M | 7.47M | 2.86M | 1.54M | 477.04K | 417.18K | -1.40M | -716.42K | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -29.49M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.10M | -1.36M | -831.26K | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -1,010.28% | 834.83% | -1,222.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -531.07K | 2.65M | 1.00M | 748.00K | 628.00K | 539.23K | 351.39K | 403.28K | 135.84K | -3.00M | -154.29K | -477.04K | -41.88K | 297.15K | 114.77K | 76.88K | 21.92K | 5.21K |
| Net Income | -28.96M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.06M | -1.42M | -114.77K | -76.88K | -21.92K | -5.21K |
| Net Income Ratio | -992.09% | 834.83% | -1,222.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | -0.10 | 0.12 | -0.23 | -0.08 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
| EPS Diluted | -0.10 | 0.12 | -0.23 | -0.08 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
| Weighted Avg Shares Out | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
| Weighted Avg Shares Out (Dil) | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
Gunnison Copper Announces Preliminary Economic Assessment of Open Pit Mining at its Flagship Gunnison Project in Arizona's Copper Belt
Webinar Scheduled for Friday November 15th at 12pm ET Phoenix, Arizona--(Newsfile Corp. - November 14, 2024) - Gunnison Copper Corp. (TSX: GCU) (FSE: 3XS) (OTCQB: EXMGF) ("GCC" or the "Company") is pleased to announce the results of a Preliminary Economic...
Excelsior Mining Announces Name Change to Gunnison Copper
Phoenix, Arizona--(Newsfile Corp. - November 12, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) is pleased to announce it is completing a corporate name change to "Gunnison Copper Corp." ("Gunnison" or the "Company") with a new stock...
Excelsior Mining Announces Dismissal of Purported Class Action Lawsuit
Phoenix, Arizona--(Newsfile Corp. - October 29, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce the proceedings brought by MM Fund (as plaintiff) in British Columbia and Ontario have been...
Excelsior Mining Receives Final Permit Required to Restart the Johnson Camp Mine
Phoenix, Arizona--(Newsfile Corp. - October 21, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce that it has received all permits to commence operations at the Johnson Camp Mine ("JCM")...
Excelsior Mining Signs Letter of Intent with Cochise College for Local Workforce Development Partnership
Phoenix, Arizona--(Newsfile Corp. - October 10, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce that it has entered into a letter of intent (LOI) for a Workforce Development Agreement...
Excelsior Mining Provides Update on Johnson Camp Mine Construction in SE Arizona
Phoenix, Arizona--(Newsfile Corp. - August 8, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce that construction has commenced at the Johnson Camp Mine ("JCM"), in southeast Arizona, with first...
Excelsior Mining Announces Hudbay Executive Craig Hallworth to Become Chief Financial Officer
Phoenix, Arizona--(Newsfile Corp. - August 1, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce the appointment of Mr. Craig Hallworth as Chief Financial Officer ("CFO") effective September 3, 2024.
Excelsior Mining Announces AGM Results
Phoenix, Arizona--(Newsfile Corp. - June 21, 2024) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQX: EXMGF) ("Excelsior" or the "Company") reports that the nominees listed in the management information circular for the 2024 Annual General and Special Meeting of...
Excelsior Mining Announces Receipt of US$5 Million Payment Under Terms of Option Agreement with Nuton, a Rio Tinto Venture
Phoenix, Arizona--(Newsfile Corp. - May 23, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce that it has received the US$5 million infrastructure access payment from Nuton LLC ("Nuton"), a...
Excelsior Mining Announces Option Agreement with Nuton, a Rio Tinto Venture Proceeds to Stage 2
Phoenix, Arizona--(Newsfile Corp. - May 15, 2024) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce that Nuton LLC ("Nuton"), a Rio Tinto venture has elected to proceed to Stage 2...
Source: https://incomestatements.info
Category: Stock Reports