See more : Harbor Custom Development, Inc. (HCDIQ) Income Statement Analysis – Financial Results
Complete financial analysis of Excelsior Mining Corp. (EXMGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Excelsior Mining Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
- World Wireless Communications, Inc. (WWRL) Income Statement Analysis – Financial Results
- Guangdong Xinbao Electrical Appliances Holdings Co., Ltd (002705.SZ) Income Statement Analysis – Financial Results
- SIM Acquisition Corp. I Unit (SIMAU) Income Statement Analysis – Financial Results
- Ramsay Health Care Limited (RMSYF) Income Statement Analysis – Financial Results
- Inno Laser Technology Co., Ltd. (301021.SZ) Income Statement Analysis – Financial Results
Excelsior Mining Corp. (EXMGF)
About Excelsior Mining Corp.
Excelsior Mining Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of copper mineral properties in the United States and Canada. The company explores for copper oxide and sulfide mineralization with associated molybdenum. It holds a 100% interest in the Gunnison copper project covering an area of approximately 9,560 acres located in Cochise County, Arizona; and the Johnson Camp Mine located in Arizona. The company was incorporated in 2005 and is headquartered in Phoenix, Arizona.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.92M | 4.18M | 4.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 9.16M | 10.93M | 241.00K | 588.00K | 576.00K | 275.47K | 131.83K | 98.16K | 46.06K | 503.25K | 481.87K | 684.60K | 579.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -6.24M | -6.75M | 4.75M | -588.00K | -576.00K | -275.47K | -131.83K | -98.16K | -46.06K | -503.25K | -481.87K | -684.60K | -579.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | -213.87% | -161.63% | 95.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.94M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.61K | 5.23K |
Selling & Marketing | 510.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -290.83 | 0.00 |
SG&A | 3.45M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
Other Expenses | 0.00 | 635.00K | 657.00K | -122.00K | 293.00K | 287.69K | 242.26K | 137.58K | 22.51K | 14.21K | 1.39M | 0.00 | 417.18K | 22.78K | -41.55K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.98M | 7.04M | 6.01M | 8.15M | 9.03M | 15.86M | 9.50M | 8.34M | 8.05M | 7.99M | 2.79M | 4.92M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
Cost & Expenses | 13.14M | 17.97M | 6.25M | 8.74M | 9.60M | 16.14M | 9.64M | 8.44M | 8.09M | 8.49M | 3.28M | 5.60M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
Interest Income | 113.00K | 16.00K | 18.00K | 328.00K | 602.00K | 280.20K | 74.69K | 0.00 | 0.00 | 13.80K | 14.07K | 37.23K | 41.88K | 0.00 | 80.22 | 4.94K | 1.69K | 14.58 |
Interest Expense | 3.49M | 2.02M | 343.00K | 870.00K | 335.00K | 251.53K | 109.13K | 265.70K | 113.33K | 0.00 | 0.00 | 0.00 | 0.00 | 59.50K | 60.03K | 0.00 | 291.83 | 0.00 |
Depreciation & Amortization | 273.00K | 887.39K | 527.32K | 832.79K | 913.76K | 500.12K | 258.63K | 178.81K | 46.06K | 42.06K | 40.32K | 57.27K | 17.38K | 1.55K | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -25.49M | 36.32M | -68.17M | -7.94M | -23.50M | -11.02M | -9.58M | -3.88M | -428.25K | -11.94M | -3.38M | -5.07M | -6.05M | -2.49M | -114.85K | -81.82K | -23.32K | -5.23K |
EBITDA Ratio | -873.35% | -306.89% | -106.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -10.17M | -13.14M | -5.57M | -8.53M | -8.71M | -15.57M | -9.39M | 8.44M | -8.09M | -8.49M | -3.28M | -5.60M | -6.51M | -1.14M | -114.85K | -81.82K | -23.32K | -5.23K |
Operating Income Ratio | -348.31% | -314.58% | -111.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -19.32M | 48.02M | -54.76M | -12.46M | -15.44M | 3.77M | -627.96K | 3.62M | 7.47M | 2.86M | 1.54M | 477.04K | 417.18K | -1.40M | -716.42K | 0.00 | 0.00 | 0.00 |
Income Before Tax | -29.49M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.10M | -1.36M | -831.26K | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | -1,010.28% | 834.83% | -1,222.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -531.07K | 2.65M | 1.00M | 748.00K | 628.00K | 539.23K | 351.39K | 403.28K | 135.84K | -3.00M | -154.29K | -477.04K | -41.88K | 297.15K | 114.77K | 76.88K | 21.92K | 5.21K |
Net Income | -28.96M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.06M | -1.42M | -114.77K | -76.88K | -21.92K | -5.21K |
Net Income Ratio | -992.09% | 834.83% | -1,222.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.10 | 0.12 | -0.23 | -0.08 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
EPS Diluted | -0.10 | 0.12 | -0.23 | -0.08 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
Weighted Avg Shares Out | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
Weighted Avg Shares Out (Dil) | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
Excelsior Mining to Provide Update at PI Financial Corp Conference
Excelsior Mining Is Worth A Look
Excelsior Mining Provides Commentary on Trading Activity and Provides Update
Excelsior Mining Announces Closing of Bought Deal Financing and Full Exercise of Over-Allotment Option
Excelsior Mining: First Copper Was Sold, But There Remains A Lot Of Work Ahead
Excelsior Mining Announces Sale of First Copper Cathode
Excelsior Mining Produces First Copper Cathode
Excelsior Files Preliminary Base Shelf Prospectus
Source: https://incomestatements.info
Category: Stock Reports