See more : JCT Limited (JCTLTD.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Excelsior Mining Corp. (EXMGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Excelsior Mining Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
You may be interested
- Power Corporation of Canada (POW.TO) Income Statement Analysis – Financial Results
- Wacker Chemie AG (WKCMF) Income Statement Analysis – Financial Results
- Emera Maine PFD 7% (BANGN) Income Statement Analysis – Financial Results
- Broadscale Acquisition Corp. (SCLEW) Income Statement Analysis – Financial Results
- Scandinavian Brake Systems A/S (SBS.CO) Income Statement Analysis – Financial Results
Excelsior Mining Corp. (EXMGF)
About Excelsior Mining Corp.
Excelsior Mining Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of copper mineral properties in the United States and Canada. The company explores for copper oxide and sulfide mineralization with associated molybdenum. It holds a 100% interest in the Gunnison copper project covering an area of approximately 9,560 acres located in Cochise County, Arizona; and the Johnson Camp Mine located in Arizona. The company was incorporated in 2005 and is headquartered in Phoenix, Arizona.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.92M | 4.18M | 4.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 9.16M | 10.93M | 241.00K | 588.00K | 576.00K | 275.47K | 131.83K | 98.16K | 46.06K | 503.25K | 481.87K | 684.60K | 579.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -6.24M | -6.75M | 4.75M | -588.00K | -576.00K | -275.47K | -131.83K | -98.16K | -46.06K | -503.25K | -481.87K | -684.60K | -579.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | -213.87% | -161.63% | 95.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.94M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.61K | 5.23K |
| Selling & Marketing | 510.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -290.83 | 0.00 |
| SG&A | 3.45M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Other Expenses | 0.00 | 635.00K | 657.00K | -122.00K | 293.00K | 287.69K | 242.26K | 137.58K | 22.51K | 14.21K | 1.39M | 0.00 | 417.18K | 22.78K | -41.55K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.98M | 7.04M | 6.01M | 8.15M | 9.03M | 15.86M | 9.50M | 8.34M | 8.05M | 7.99M | 2.79M | 4.92M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Cost & Expenses | 13.14M | 17.97M | 6.25M | 8.74M | 9.60M | 16.14M | 9.64M | 8.44M | 8.09M | 8.49M | 3.28M | 5.60M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Interest Income | 113.00K | 16.00K | 18.00K | 328.00K | 602.00K | 280.20K | 74.69K | 0.00 | 0.00 | 13.80K | 14.07K | 37.23K | 41.88K | 0.00 | 80.22 | 4.94K | 1.69K | 14.58 |
| Interest Expense | 3.49M | 2.02M | 343.00K | 870.00K | 335.00K | 251.53K | 109.13K | 265.70K | 113.33K | 0.00 | 0.00 | 0.00 | 0.00 | 59.50K | 60.03K | 0.00 | 291.83 | 0.00 |
| Depreciation & Amortization | 273.00K | 887.39K | 527.32K | 832.79K | 913.76K | 500.12K | 258.63K | 178.81K | 46.06K | 42.06K | 40.32K | 57.27K | 17.38K | 1.55K | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -25.49M | 36.32M | -68.17M | -7.94M | -23.50M | -11.02M | -9.58M | -3.88M | -428.25K | -11.94M | -3.38M | -5.07M | -6.05M | -2.49M | -114.85K | -81.82K | -23.32K | -5.23K |
| EBITDA Ratio | -873.35% | -306.89% | -106.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | -10.17M | -13.14M | -5.57M | -8.53M | -8.71M | -15.57M | -9.39M | 8.44M | -8.09M | -8.49M | -3.28M | -5.60M | -6.51M | -1.14M | -114.85K | -81.82K | -23.32K | -5.23K |
| Operating Income Ratio | -348.31% | -314.58% | -111.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -19.32M | 48.02M | -54.76M | -12.46M | -15.44M | 3.77M | -627.96K | 3.62M | 7.47M | 2.86M | 1.54M | 477.04K | 417.18K | -1.40M | -716.42K | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -29.49M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.10M | -1.36M | -831.26K | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -1,010.28% | 834.83% | -1,222.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -531.07K | 2.65M | 1.00M | 748.00K | 628.00K | 539.23K | 351.39K | 403.28K | 135.84K | -3.00M | -154.29K | -477.04K | -41.88K | 297.15K | 114.77K | 76.88K | 21.92K | 5.21K |
| Net Income | -28.96M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.06M | -1.42M | -114.77K | -76.88K | -21.92K | -5.21K |
| Net Income Ratio | -992.09% | 834.83% | -1,222.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | -0.10 | 0.12 | -0.23 | -0.08 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
| EPS Diluted | -0.10 | 0.12 | -0.23 | -0.08 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
| Weighted Avg Shares Out | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
| Weighted Avg Shares Out (Dil) | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
Excelsior Mining Announces Closing of US$5,500,000 Financing
Phoenix, Arizona--(Newsfile Corp. - December 14, 2023) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQB: EXMGF) ("Excelsior" or the "Company") is pleased to announce that it and its wholly-owned subsidiary Excelsior Mining Arizona, Inc. ("Excelsior Arizona") have closed a...
Excelsior Mining Announces Extension of Nebari Loan and US$5,500,000 Financing
Strong Support with Extension and Funding Provided by Three Major Stakeholders Provides Liquidity and Reduces Future Interest Obligation Under the Loan Phoenix, Arizona--(Newsfile Corp. - November 30, 2023) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQB: EXMGF) ("Excelsior" or...
Excelsior Mining Provides Update on Mining Activities at Gunnison and JCM Copper Projects
Phoenix, Arizona--(Newsfile Corp. - October 23, 2023) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQB: EXMGF) ("Excelsior" or the "Company") is pleased to provide an update on the mining camp encompassed by the Gunnison Copper Project (Gunnison), the Johnson...
Excelsior Mining Announces Assay Results from JCM Stage 1 Drilling with Nuton, a Rio Tinto Venture
Phoenix, Arizona--(Newsfile Corp. - October 16, 2023) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQB: EXMGF) ("Excelsior" or the "Company") is pleased to announce assay results at the Johnson Camp Mine (JCM) from the Stage 1 drilling with Nuton...
Excelsior Mining Announces Assay Results from JCM Stage 1 Drilling with Nuton, a Rio Tinto Venture
Phoenix, Arizona--(Newsfile Corp. - September 14, 2023) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") is pleased to announce assay results at the Johnson Camp Mine (JCM) from the Stage 1 drilling with Nuton...
Excelsior Mining Announces Johnson Camp Stage 1 Drilling with Nuton, a Rio Tinto Venture
Phoenix, Arizona--(Newsfile Corp. - August 16, 2023) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQB: EXMGF) ("Excelsior" or the "Company") is pleased to announce that it has commenced drilling at Johnson Camp with Nuton LLC ("Nuton"), a Rio Tinto...
Excelsior Mining Announces Option Agreement with Nuton, a Rio Tinto Venture
Phoenix, Arizona--(Newsfile Corp. - July 31, 2023) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQB: EXMGF) ("Excelsior" or the "Company") is pleased to announce that it has entered into an Option Agreement (the "Agreement") with Nuton LLC, a Rio...
Excelsior Mining to Present a Live-Video Webinar to Highlight the Newly Released Johnson Camp Mine PEA
Phoenix, Arizona--(Newsfile Corp. - February 22, 2023) - Excelsior Mining Corp. (TSX: MIN) (OTCQB: EXMGF) (FSE: 3XS) ("Excelsior" or the "Company") announces that Stephen Twyerould President & CEO, and Robert Winton SVP & General Manager, will be presenting a live-video...
Excelsior Mining Provides Update on Gunnison Copper Project, Johnson Camp Mine and Exploration Properties
Phoenix, Arizona--(Newsfile Corp. - September 9, 2021) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQX: EXMGF) ("Excelsior" or the "Company") is pleased to provide a comprehensive update on the Company, which includes an update on the Gunnison Copper Project,...
Excelsior Mining Announces AGM Results
Phoenix, Arizona--(Newsfile Corp. - June 25, 2021) - Excelsior Mining Corp. (TSX: MIN) (FSE: 3XS) (OTCQX: EXMGF) ("Excelsior" or the "Company") reports that the nominees listed in the management information circular for the 2021 Annual General Meeting of shareholders were...
Source: https://incomestatements.info
Category: Stock Reports