See more : Lammhults Design Group AB (publ) (LAMM-B.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Franklin Covey Co. (FC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Franklin Covey Co., a leading company in the Consulting Services industry within the Industrials sector.
- Grupo Bimbo, S.A.B. de C.V. (BIMBOA.MX) Income Statement Analysis – Financial Results
- Minera IRL Limited (MRLLF) Income Statement Analysis – Financial Results
- GP Petroleums Limited (GULFPETRO.BO) Income Statement Analysis – Financial Results
- Motion Technology Electric & Machinery Co., Ltd. (4589.TWO) Income Statement Analysis – Financial Results
- Cronos Group Inc. (CRON) Income Statement Analysis – Financial Results
Franklin Covey Co. (FC)
About Franklin Covey Co.
Franklin Covey Co. provides training and consulting services in the areas of execution, sales performance, productivity, customer loyalty, and educational improvement for organizations and individuals worldwide. The company operates through three segments: Direct Offices, International Licensees, and Education Practice. It also provides a suite of individual-effectiveness and leadership-development training and products. The company was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 287.23M | 280.52M | 262.84M | 224.17M | 198.46M | 225.36M | 209.76M | 185.26M | 200.06M | 209.94M | 205.17M | 190.92M | 170.46M | 160.80M | 136.87M | 130.12M | 260.09M | 284.13M | 278.62M | 283.54M | 275.43M | 307.16M | 333.00M | 525.33M | 585.20M | 554.90M | 546.60M | 433.30M | 332.00M | 277.10M | 215.90M | 165.50M | 120.80M | 81.90M |
Cost of Revenue | 66.16M | 67.03M | 60.93M | 51.27M | 53.09M | 66.04M | 61.47M | 62.59M | 64.90M | 71.85M | 66.90M | 61.94M | 57.77M | 57.33M | 47.80M | 49.71M | 98.30M | 109.75M | 111.24M | 114.85M | 120.29M | 137.60M | 149.37M | 226.76M | 250.87M | 239.10M | 208.30M | 172.80M | 142.70M | 108.20M | 84.10M | 66.20M | 49.10M | 34.10M |
Gross Profit | 221.07M | 213.49M | 201.91M | 172.90M | 145.37M | 159.31M | 148.29M | 122.67M | 135.15M | 138.09M | 138.27M | 128.99M | 112.68M | 103.47M | 89.07M | 80.41M | 161.79M | 174.38M | 167.39M | 168.70M | 155.14M | 169.56M | 183.63M | 298.57M | 334.33M | 315.80M | 338.30M | 260.50M | 189.30M | 168.90M | 131.80M | 99.30M | 71.70M | 47.80M |
Gross Profit Ratio | 76.97% | 76.10% | 76.82% | 77.13% | 73.25% | 70.69% | 70.70% | 66.21% | 67.56% | 65.78% | 67.39% | 67.56% | 66.11% | 64.35% | 65.08% | 61.80% | 62.20% | 61.37% | 60.08% | 59.50% | 56.33% | 55.20% | 55.14% | 56.83% | 57.13% | 56.91% | 61.89% | 60.12% | 57.02% | 60.95% | 61.05% | 60.00% | 59.35% | 58.36% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 174.02M | 168.07M | 153.61M | 129.41M | 145.32M | 141.13M | 121.15M | 113.59M | 108.80M | 106.16M | 101.18M | 84.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 4.50M | 4.80M | 4.00M | 3.30M | 4.60M | 6.90M | 6.40M | 6.60M | 7.40M | 7.50M | 7.00M | 5.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 175.94M | 178.52M | 168.07M | 153.61M | 129.41M | 145.32M | 141.13M | 121.15M | 113.59M | 108.80M | 106.16M | 101.18M | 89.46M | 85.26M | 77.60M | 77.94M | 141.32M | 149.22M | 144.75M | 148.31M | 148.26M | 186.44M | 241.69M | 259.99M | 269.30M | 235.00M | 221.30M | 164.10M | 116.40M | 95.50M | 75.90M | 57.40M | 41.20M | 28.90M |
Other Expenses | 12.09M | 8.61M | 10.17M | 11.20M | 11.27M | 11.34M | 418.00K | 8.92M | 6.94M | -363.00K | -1.20M | -498.00K | 5.64M | 7.11M | 7.43M | 8.29M | 1.65M | 7.07M | 8.59M | 11.45M | 15.95M | 30.78M | 64.52M | 45.88M | 48.51M | 43.50M | 38.60M | 23.60M | 16.20M | 11.70M | 6.30M | 4.30M | 2.70M | 1.80M |
Operating Expenses | 188.03M | 187.13M | 178.24M | 164.80M | 140.68M | 156.66M | 151.66M | 130.07M | 120.53M | 116.67M | 113.50M | 107.38M | 95.10M | 92.36M | 85.03M | 86.24M | 142.97M | 156.29M | 153.34M | 159.75M | 164.20M | 217.22M | 306.20M | 305.87M | 317.81M | 278.50M | 259.90M | 187.70M | 132.60M | 107.20M | 82.20M | 61.70M | 43.90M | 30.70M |
Cost & Expenses | 254.19M | 254.16M | 239.17M | 216.07M | 193.76M | 222.70M | 213.12M | 192.65M | 185.43M | 188.52M | 180.40M | 169.31M | 152.88M | 149.69M | 132.84M | 135.94M | 241.27M | 266.04M | 264.58M | 274.60M | 284.50M | 354.83M | 455.57M | 532.63M | 568.68M | 517.60M | 468.20M | 360.50M | 275.30M | 215.40M | 166.30M | 127.90M | 93.00M | 64.80M |
Interest Income | 1.12M | 1.09M | 65.00K | 73.00K | 56.00K | 37.00K | 104.00K | 379.00K | 325.00K | 383.00K | 427.00K | 614.00K | 18.00K | 21.00K | 34.00K | 27.00K | 157.00K | 717.00K | 0.00 | 0.00 | 0.00 | 665.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.12M | 492.00K | 1.61M | 2.03M | 2.26M | 2.06M | 2.15M | 2.03M | 1.94M | 1.75M | 1.81M | 1.72M | 2.46M | 2.69M | 2.89M | 3.05M | 3.08M | 3.14M | 0.00 | 0.00 | 0.00 | 248.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 10.04M | 12.53M | 14.44M | 15.64M | 15.55M | 16.31M | 15.81M | 11.16M | 10.81M | 7.87M | 7.34M | 6.20M | 5.64M | 7.11M | 7.43M | 8.04M | 9.53M | 10.03M | 10.29M | 14.73M | 17.81M | 32.94M | 42.05M | 47.87M | 48.51M | 43.50M | 38.60M | 23.60M | 16.20M | 11.70M | 6.30M | 4.30M | 2.70M | 1.80M |
EBITDA | 43.08M | 39.98M | 38.18M | 23.82M | 18.66M | 19.26M | 12.97M | 2.66M | 24.98M | 31.51M | 34.16M | 29.82M | 23.74M | 18.24M | 11.50M | -3.12M | 26.45M | 28.11M | 24.34M | 23.17M | 8.75M | -14.73M | -80.52M | 40.58M | 65.03M | 80.80M | 117.01M | 96.40M | 72.90M | 73.40M | 55.90M | 41.90M | 30.50M | 18.90M |
EBITDA Ratio | 15.00% | 12.47% | 12.88% | 8.61% | 8.04% | 6.21% | 3.41% | 0.01% | 10.78% | 13.78% | 15.06% | 14.31% | 13.62% | 11.33% | 8.38% | 1.92% | 8.76% | 9.46% | 8.42% | 8.17% | 3.18% | -4.66% | -14.94% | 7.72% | 12.22% | 20.47% | 21.04% | 23.22% | 21.30% | 25.41% | 24.83% | 23.99% | 24.50% | 22.22% |
Operating Income | 33.04M | 26.36M | 23.67M | 8.10M | 4.69M | 2.66M | -3.37M | -8.88M | 13.85M | 19.53M | 24.77M | 21.61M | 17.58M | 11.11M | 4.04M | -11.44M | 16.76M | 18.08M | 14.05M | 8.94M | -9.06M | -47.67M | -122.57M | -7.29M | 16.52M | 37.30M | 78.40M | 72.80M | 56.70M | 61.70M | 49.60M | 37.60M | 27.80M | 17.10M |
Operating Income Ratio | 11.50% | 9.40% | 9.01% | 3.61% | 2.37% | 1.18% | -1.60% | -4.79% | 6.92% | 9.30% | 12.07% | 11.32% | 10.31% | 6.91% | 2.95% | -8.79% | 6.44% | 6.36% | 5.04% | 3.15% | -3.29% | -15.52% | -36.81% | -1.39% | 2.82% | 6.72% | 14.34% | 16.80% | 17.08% | 22.27% | 22.97% | 22.72% | 23.01% | 20.88% |
Total Other Income/Expenses | 4.00K | -499.00K | -1.61M | -2.03M | -3.85M | -2.06M | -2.15M | -2.03M | -1.94M | -3.91M | -1.79M | -2.22M | -3.83M | -2.67M | -2.86M | -3.42M | -2.93M | -2.42M | -415.00K | 658.00K | 263.00K | -125.00K | 394.00K | -3.52M | -10.97M | -41.48M | -6.41M | -6.40M | 1.50M | 2.50M | 1.40M | 1.10M | -400.00K | -500.00K |
Income Before Tax | 33.05M | 25.87M | 22.06M | 6.08M | 796.00K | 592.00K | -5.52M | -10.91M | 11.91M | 17.41M | 21.76M | 19.40M | 13.75M | 8.45M | 1.18M | -14.46M | 13.83M | 15.67M | 13.63M | 9.10M | -8.80M | -47.79M | -122.18M | -10.82M | 5.55M | -4.30M | 72.00M | 66.40M | 58.20M | 64.20M | 51.00M | 38.70M | 27.40M | 16.60M |
Income Before Tax Ratio | 11.50% | 9.22% | 8.39% | 2.71% | 0.40% | 0.26% | -2.63% | -5.89% | 5.95% | 8.29% | 10.61% | 10.16% | 8.06% | 5.25% | 0.86% | -11.11% | 5.32% | 5.51% | 4.89% | 3.21% | -3.20% | -15.56% | -36.69% | -2.06% | 0.95% | -0.77% | 13.17% | 15.32% | 17.53% | 23.17% | 23.62% | 23.38% | 22.68% | 20.27% |
Income Tax Expense | 9.64M | 8.09M | 3.63M | -7.55M | 10.23M | 1.62M | 367.00K | -3.74M | 4.90M | 6.30M | 3.69M | 5.08M | 5.91M | 3.64M | 2.48M | -3.63M | 7.99M | 8.04M | -14.94M | -1.09M | 1.35M | -2.54M | -25.71M | 267.00K | 9.96M | 4.50M | 29.90M | 27.50M | 24.00M | 25.50M | 20.10M | 15.30M | 2.90M | 5.80M |
Net Income | 23.40M | 17.78M | 18.43M | 13.62M | -9.44M | -1.02M | -5.89M | -7.17M | 7.02M | 11.12M | 18.07M | 14.32M | 7.84M | 4.81M | -518.00K | -10.83M | 5.85M | 7.63M | 28.57M | 10.19M | -10.15M | -45.25M | -100.59M | -11.08M | -4.41M | -8.80M | 40.00M | 38.90M | 34.20M | 38.70M | 30.90M | 23.40M | 24.50M | 10.80M |
Net Income Ratio | 8.15% | 6.34% | 7.01% | 6.08% | -4.75% | -0.45% | -2.81% | -3.87% | 3.51% | 5.29% | 8.81% | 7.50% | 4.60% | 2.99% | -0.38% | -8.32% | 2.25% | 2.69% | 10.26% | 3.59% | -3.69% | -14.73% | -30.21% | -2.11% | -0.75% | -1.59% | 7.32% | 8.98% | 10.30% | 13.97% | 14.31% | 14.14% | 20.28% | 13.19% |
EPS | 1.78 | 1.30 | 1.30 | 0.97 | -0.68 | -0.07 | -0.43 | -0.52 | 0.47 | 0.66 | 1.08 | 0.83 | 0.44 | 0.28 | -0.04 | -0.81 | 0.28 | 0.28 | 1.20 | -0.34 | -0.51 | -2.25 | -5.06 | -0.55 | -0.22 | -0.42 | 1.66 | 1.83 | 1.53 | 1.71 | 1.40 | 1.10 | 0.93 | 0.61 |
EPS Diluted | 1.74 | 1.24 | 1.27 | 0.96 | -0.68 | -0.07 | -0.43 | -0.52 | 0.47 | 0.66 | 1.07 | 0.80 | 0.43 | 0.27 | -0.04 | -0.81 | 0.28 | 0.27 | 1.18 | -0.34 | -0.51 | -2.25 | -5.06 | -0.55 | -0.22 | -0.42 | 1.62 | 1.76 | 1.53 | 1.71 | 1.40 | 1.10 | 0.93 | 0.61 |
Weighted Avg Shares Out | 13.17M | 13.64M | 14.15M | 14.09M | 13.89M | 13.95M | 13.69M | 13.79M | 14.94M | 16.74M | 16.72M | 17.35M | 17.77M | 17.11M | 13.53M | 13.41M | 19.58M | 19.59M | 20.13M | 19.95M | 19.73M | 20.07M | 19.90M | 20.25M | 20.44M | 20.88M | 24.09M | 21.26M | 22.35M | 22.63M | 22.07M | 21.27M | 17.01M | 17.70M |
Weighted Avg Shares Out (Dil) | 13.47M | 14.30M | 14.56M | 14.14M | 13.89M | 13.95M | 13.85M | 13.82M | 15.08M | 16.92M | 16.95M | 17.97M | 18.36M | 17.55M | 13.53M | 13.41M | 19.92M | 19.89M | 20.55M | 19.95M | 19.95M | 20.07M | 19.90M | 20.32M | 20.44M | 20.88M | 24.73M | 22.10M | 22.35M | 22.63M | 22.07M | 21.27M | 17.01M | 17.70M |
Franklin Covey Co. (FC) Q4 2024 Earnings Call Transcript
Franklin Covey (FC) Q4 Earnings and Revenues Beat Estimates
Franklin Covey Reports Strong Fourth Quarter Financial Results to Finish Fiscal 2024
Franklin Covey to Report Fourth Quarter and Year-End Fiscal 2024 Results
Franklin Covey: Remains Attractively Priced After Q3
Firm Capital Mortgage Investment Corporation Announces Exercise, in Full, of Over-Allotment Option
Firm Capital Mortgage Investment Corporation Completes $22 Million Bought Deal Financing
Firm Capital Mortgage Investment Corporation Completes $22 Million Bought Deal Financing
Firm Capital Mortgage Investment Corporation Announces Upsizing of Previously Announced Bought Deal Offering
Firm Capital Mortgage Investment Corporation Announces $20 Million Bought Deal Offering
Source: https://incomestatements.info
Category: Stock Reports