See more : Bank of Nanjing Co., Ltd. (601009.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Franklin Covey Co. (FC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Franklin Covey Co., a leading company in the Consulting Services industry within the Industrials sector.
- Viaplay Group AB (publ) (VPLAY-A.ST) Income Statement Analysis – Financial Results
- Morgan Group Holding Co. (MGHL) Income Statement Analysis – Financial Results
- AIT Corporation (9381.T) Income Statement Analysis – Financial Results
- Dynamic Cables Limited (DYNAMIC.BO) Income Statement Analysis – Financial Results
- Xigem Technologies Corporation (XIGM.CN) Income Statement Analysis – Financial Results
Franklin Covey Co. (FC)
About Franklin Covey Co.
Franklin Covey Co. provides training and consulting services in the areas of execution, sales performance, productivity, customer loyalty, and educational improvement for organizations and individuals worldwide. The company operates through three segments: Direct Offices, International Licensees, and Education Practice. It also provides a suite of individual-effectiveness and leadership-development training and products. The company was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 287.23M | 280.52M | 262.84M | 224.17M | 198.46M | 225.36M | 209.76M | 185.26M | 200.06M | 209.94M | 205.17M | 190.92M | 170.46M | 160.80M | 136.87M | 130.12M | 260.09M | 284.13M | 278.62M | 283.54M | 275.43M | 307.16M | 333.00M | 525.33M | 585.20M | 554.90M | 546.60M | 433.30M | 332.00M | 277.10M | 215.90M | 165.50M | 120.80M | 81.90M |
Cost of Revenue | 66.16M | 67.03M | 60.93M | 51.27M | 53.09M | 66.04M | 61.47M | 62.59M | 64.90M | 71.85M | 66.90M | 61.94M | 57.77M | 57.33M | 47.80M | 49.71M | 98.30M | 109.75M | 111.24M | 114.85M | 120.29M | 137.60M | 149.37M | 226.76M | 250.87M | 239.10M | 208.30M | 172.80M | 142.70M | 108.20M | 84.10M | 66.20M | 49.10M | 34.10M |
Gross Profit | 221.07M | 213.49M | 201.91M | 172.90M | 145.37M | 159.31M | 148.29M | 122.67M | 135.15M | 138.09M | 138.27M | 128.99M | 112.68M | 103.47M | 89.07M | 80.41M | 161.79M | 174.38M | 167.39M | 168.70M | 155.14M | 169.56M | 183.63M | 298.57M | 334.33M | 315.80M | 338.30M | 260.50M | 189.30M | 168.90M | 131.80M | 99.30M | 71.70M | 47.80M |
Gross Profit Ratio | 76.97% | 76.10% | 76.82% | 77.13% | 73.25% | 70.69% | 70.70% | 66.21% | 67.56% | 65.78% | 67.39% | 67.56% | 66.11% | 64.35% | 65.08% | 61.80% | 62.20% | 61.37% | 60.08% | 59.50% | 56.33% | 55.20% | 55.14% | 56.83% | 57.13% | 56.91% | 61.89% | 60.12% | 57.02% | 60.95% | 61.05% | 60.00% | 59.35% | 58.36% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 174.02M | 168.07M | 153.61M | 129.41M | 145.32M | 141.13M | 121.15M | 113.59M | 108.80M | 106.16M | 101.18M | 84.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 4.50M | 4.80M | 4.00M | 3.30M | 4.60M | 6.90M | 6.40M | 6.60M | 7.40M | 7.50M | 7.00M | 5.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 175.94M | 178.52M | 168.07M | 153.61M | 129.41M | 145.32M | 141.13M | 121.15M | 113.59M | 108.80M | 106.16M | 101.18M | 89.46M | 85.26M | 77.60M | 77.94M | 141.32M | 149.22M | 144.75M | 148.31M | 148.26M | 186.44M | 241.69M | 259.99M | 269.30M | 235.00M | 221.30M | 164.10M | 116.40M | 95.50M | 75.90M | 57.40M | 41.20M | 28.90M |
Other Expenses | 12.09M | 8.61M | 10.17M | 11.20M | 11.27M | 11.34M | 418.00K | 8.92M | 6.94M | -363.00K | -1.20M | -498.00K | 5.64M | 7.11M | 7.43M | 8.29M | 1.65M | 7.07M | 8.59M | 11.45M | 15.95M | 30.78M | 64.52M | 45.88M | 48.51M | 43.50M | 38.60M | 23.60M | 16.20M | 11.70M | 6.30M | 4.30M | 2.70M | 1.80M |
Operating Expenses | 188.03M | 187.13M | 178.24M | 164.80M | 140.68M | 156.66M | 151.66M | 130.07M | 120.53M | 116.67M | 113.50M | 107.38M | 95.10M | 92.36M | 85.03M | 86.24M | 142.97M | 156.29M | 153.34M | 159.75M | 164.20M | 217.22M | 306.20M | 305.87M | 317.81M | 278.50M | 259.90M | 187.70M | 132.60M | 107.20M | 82.20M | 61.70M | 43.90M | 30.70M |
Cost & Expenses | 254.19M | 254.16M | 239.17M | 216.07M | 193.76M | 222.70M | 213.12M | 192.65M | 185.43M | 188.52M | 180.40M | 169.31M | 152.88M | 149.69M | 132.84M | 135.94M | 241.27M | 266.04M | 264.58M | 274.60M | 284.50M | 354.83M | 455.57M | 532.63M | 568.68M | 517.60M | 468.20M | 360.50M | 275.30M | 215.40M | 166.30M | 127.90M | 93.00M | 64.80M |
Interest Income | 1.12M | 1.09M | 65.00K | 73.00K | 56.00K | 37.00K | 104.00K | 379.00K | 325.00K | 383.00K | 427.00K | 614.00K | 18.00K | 21.00K | 34.00K | 27.00K | 157.00K | 717.00K | 0.00 | 0.00 | 0.00 | 665.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.12M | 492.00K | 1.61M | 2.03M | 2.26M | 2.06M | 2.15M | 2.03M | 1.94M | 1.75M | 1.81M | 1.72M | 2.46M | 2.69M | 2.89M | 3.05M | 3.08M | 3.14M | 0.00 | 0.00 | 0.00 | 248.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 10.04M | 12.53M | 14.44M | 15.64M | 15.55M | 16.31M | 15.81M | 11.16M | 10.81M | 7.87M | 7.34M | 6.20M | 5.64M | 7.11M | 7.43M | 8.04M | 9.53M | 10.03M | 10.29M | 14.73M | 17.81M | 32.94M | 42.05M | 47.87M | 48.51M | 43.50M | 38.60M | 23.60M | 16.20M | 11.70M | 6.30M | 4.30M | 2.70M | 1.80M |
EBITDA | 43.08M | 39.98M | 38.18M | 23.82M | 18.66M | 19.26M | 12.97M | 2.66M | 24.98M | 31.51M | 34.16M | 29.82M | 23.74M | 18.24M | 11.50M | -3.12M | 26.45M | 28.11M | 24.34M | 23.17M | 8.75M | -14.73M | -80.52M | 40.58M | 65.03M | 80.80M | 117.01M | 96.40M | 72.90M | 73.40M | 55.90M | 41.90M | 30.50M | 18.90M |
EBITDA Ratio | 15.00% | 12.47% | 12.88% | 8.61% | 8.04% | 6.21% | 3.41% | 0.01% | 10.78% | 13.78% | 15.06% | 14.31% | 13.62% | 11.33% | 8.38% | 1.92% | 8.76% | 9.46% | 8.42% | 8.17% | 3.18% | -4.66% | -14.94% | 7.72% | 12.22% | 20.47% | 21.04% | 23.22% | 21.30% | 25.41% | 24.83% | 23.99% | 24.50% | 22.22% |
Operating Income | 33.04M | 26.36M | 23.67M | 8.10M | 4.69M | 2.66M | -3.37M | -8.88M | 13.85M | 19.53M | 24.77M | 21.61M | 17.58M | 11.11M | 4.04M | -11.44M | 16.76M | 18.08M | 14.05M | 8.94M | -9.06M | -47.67M | -122.57M | -7.29M | 16.52M | 37.30M | 78.40M | 72.80M | 56.70M | 61.70M | 49.60M | 37.60M | 27.80M | 17.10M |
Operating Income Ratio | 11.50% | 9.40% | 9.01% | 3.61% | 2.37% | 1.18% | -1.60% | -4.79% | 6.92% | 9.30% | 12.07% | 11.32% | 10.31% | 6.91% | 2.95% | -8.79% | 6.44% | 6.36% | 5.04% | 3.15% | -3.29% | -15.52% | -36.81% | -1.39% | 2.82% | 6.72% | 14.34% | 16.80% | 17.08% | 22.27% | 22.97% | 22.72% | 23.01% | 20.88% |
Total Other Income/Expenses | 4.00K | -499.00K | -1.61M | -2.03M | -3.85M | -2.06M | -2.15M | -2.03M | -1.94M | -3.91M | -1.79M | -2.22M | -3.83M | -2.67M | -2.86M | -3.42M | -2.93M | -2.42M | -415.00K | 658.00K | 263.00K | -125.00K | 394.00K | -3.52M | -10.97M | -41.48M | -6.41M | -6.40M | 1.50M | 2.50M | 1.40M | 1.10M | -400.00K | -500.00K |
Income Before Tax | 33.05M | 25.87M | 22.06M | 6.08M | 796.00K | 592.00K | -5.52M | -10.91M | 11.91M | 17.41M | 21.76M | 19.40M | 13.75M | 8.45M | 1.18M | -14.46M | 13.83M | 15.67M | 13.63M | 9.10M | -8.80M | -47.79M | -122.18M | -10.82M | 5.55M | -4.30M | 72.00M | 66.40M | 58.20M | 64.20M | 51.00M | 38.70M | 27.40M | 16.60M |
Income Before Tax Ratio | 11.50% | 9.22% | 8.39% | 2.71% | 0.40% | 0.26% | -2.63% | -5.89% | 5.95% | 8.29% | 10.61% | 10.16% | 8.06% | 5.25% | 0.86% | -11.11% | 5.32% | 5.51% | 4.89% | 3.21% | -3.20% | -15.56% | -36.69% | -2.06% | 0.95% | -0.77% | 13.17% | 15.32% | 17.53% | 23.17% | 23.62% | 23.38% | 22.68% | 20.27% |
Income Tax Expense | 9.64M | 8.09M | 3.63M | -7.55M | 10.23M | 1.62M | 367.00K | -3.74M | 4.90M | 6.30M | 3.69M | 5.08M | 5.91M | 3.64M | 2.48M | -3.63M | 7.99M | 8.04M | -14.94M | -1.09M | 1.35M | -2.54M | -25.71M | 267.00K | 9.96M | 4.50M | 29.90M | 27.50M | 24.00M | 25.50M | 20.10M | 15.30M | 2.90M | 5.80M |
Net Income | 23.40M | 17.78M | 18.43M | 13.62M | -9.44M | -1.02M | -5.89M | -7.17M | 7.02M | 11.12M | 18.07M | 14.32M | 7.84M | 4.81M | -518.00K | -10.83M | 5.85M | 7.63M | 28.57M | 10.19M | -10.15M | -45.25M | -100.59M | -11.08M | -4.41M | -8.80M | 40.00M | 38.90M | 34.20M | 38.70M | 30.90M | 23.40M | 24.50M | 10.80M |
Net Income Ratio | 8.15% | 6.34% | 7.01% | 6.08% | -4.75% | -0.45% | -2.81% | -3.87% | 3.51% | 5.29% | 8.81% | 7.50% | 4.60% | 2.99% | -0.38% | -8.32% | 2.25% | 2.69% | 10.26% | 3.59% | -3.69% | -14.73% | -30.21% | -2.11% | -0.75% | -1.59% | 7.32% | 8.98% | 10.30% | 13.97% | 14.31% | 14.14% | 20.28% | 13.19% |
EPS | 1.78 | 1.30 | 1.30 | 0.97 | -0.68 | -0.07 | -0.43 | -0.52 | 0.47 | 0.66 | 1.08 | 0.83 | 0.44 | 0.28 | -0.04 | -0.81 | 0.28 | 0.28 | 1.20 | -0.34 | -0.51 | -2.25 | -5.06 | -0.55 | -0.22 | -0.42 | 1.66 | 1.83 | 1.53 | 1.71 | 1.40 | 1.10 | 0.93 | 0.61 |
EPS Diluted | 1.74 | 1.24 | 1.27 | 0.96 | -0.68 | -0.07 | -0.43 | -0.52 | 0.47 | 0.66 | 1.07 | 0.80 | 0.43 | 0.27 | -0.04 | -0.81 | 0.28 | 0.27 | 1.18 | -0.34 | -0.51 | -2.25 | -5.06 | -0.55 | -0.22 | -0.42 | 1.62 | 1.76 | 1.53 | 1.71 | 1.40 | 1.10 | 0.93 | 0.61 |
Weighted Avg Shares Out | 13.17M | 13.64M | 14.15M | 14.09M | 13.89M | 13.95M | 13.69M | 13.79M | 14.94M | 16.74M | 16.72M | 17.35M | 17.77M | 17.11M | 13.53M | 13.41M | 19.58M | 19.59M | 20.13M | 19.95M | 19.73M | 20.07M | 19.90M | 20.25M | 20.44M | 20.88M | 24.09M | 21.26M | 22.35M | 22.63M | 22.07M | 21.27M | 17.01M | 17.70M |
Weighted Avg Shares Out (Dil) | 13.47M | 14.30M | 14.56M | 14.14M | 13.89M | 13.95M | 13.85M | 13.82M | 15.08M | 16.92M | 16.95M | 17.97M | 18.36M | 17.55M | 13.53M | 13.41M | 19.92M | 19.89M | 20.55M | 19.95M | 19.95M | 20.07M | 19.90M | 20.32M | 20.44M | 20.88M | 24.73M | 22.10M | 22.35M | 22.63M | 22.07M | 21.27M | 17.01M | 17.70M |
Franklin Covey (FC) Increases Yet Falls Behind Market: What Investors Need to Know
Franklin Covey (FC) Rises Yet Lags Behind Market: Some Facts Worth Knowing
Franklin Covey: Recurring Revenue And Better Margins
5 Stocks to Gain From a Thriving Consulting Services Industry
3 Stocks to Buy From the Booming Consulting Services Industry
Best Growth Stocks to Buy for August 28th
Best Growth Stocks to Buy for August 25th
Best Growth Stocks to Buy for August 23rd
Franklin Covey: Attractive Small-Cap Trading At A Compelling Valuation
Best Growth Stocks to Buy for August 21st
Source: https://incomestatements.info
Category: Stock Reports