See more : IQE plc (IQEPF) Income Statement Analysis – Financial Results
Complete financial analysis of Franklin Covey Co. (FC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Franklin Covey Co., a leading company in the Consulting Services industry within the Industrials sector.
- Verano Holdings Corp. (VRNOF) Income Statement Analysis – Financial Results
- PT Kurniamitra Duta Sentosa, Tbk (KMDS.JK) Income Statement Analysis – Financial Results
- OPC Energy Ltd. (OPCE.TA) Income Statement Analysis – Financial Results
- CapitaLand Ascott Trust (HMN.SI) Income Statement Analysis – Financial Results
- AVAX Technologies, Inc. (AVXT) Income Statement Analysis – Financial Results
Franklin Covey Co. (FC)
About Franklin Covey Co.
Franklin Covey Co. provides training and consulting services in the areas of execution, sales performance, productivity, customer loyalty, and educational improvement for organizations and individuals worldwide. The company operates through three segments: Direct Offices, International Licensees, and Education Practice. It also provides a suite of individual-effectiveness and leadership-development training and products. The company was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 287.23M | 280.52M | 262.84M | 224.17M | 198.46M | 225.36M | 209.76M | 185.26M | 200.06M | 209.94M | 205.17M | 190.92M | 170.46M | 160.80M | 136.87M | 130.12M | 260.09M | 284.13M | 278.62M | 283.54M | 275.43M | 307.16M | 333.00M | 525.33M | 585.20M | 554.90M | 546.60M | 433.30M | 332.00M | 277.10M | 215.90M | 165.50M | 120.80M | 81.90M |
Cost of Revenue | 66.16M | 67.03M | 60.93M | 51.27M | 53.09M | 66.04M | 61.47M | 62.59M | 64.90M | 71.85M | 66.90M | 61.94M | 57.77M | 57.33M | 47.80M | 49.71M | 98.30M | 109.75M | 111.24M | 114.85M | 120.29M | 137.60M | 149.37M | 226.76M | 250.87M | 239.10M | 208.30M | 172.80M | 142.70M | 108.20M | 84.10M | 66.20M | 49.10M | 34.10M |
Gross Profit | 221.07M | 213.49M | 201.91M | 172.90M | 145.37M | 159.31M | 148.29M | 122.67M | 135.15M | 138.09M | 138.27M | 128.99M | 112.68M | 103.47M | 89.07M | 80.41M | 161.79M | 174.38M | 167.39M | 168.70M | 155.14M | 169.56M | 183.63M | 298.57M | 334.33M | 315.80M | 338.30M | 260.50M | 189.30M | 168.90M | 131.80M | 99.30M | 71.70M | 47.80M |
Gross Profit Ratio | 76.97% | 76.10% | 76.82% | 77.13% | 73.25% | 70.69% | 70.70% | 66.21% | 67.56% | 65.78% | 67.39% | 67.56% | 66.11% | 64.35% | 65.08% | 61.80% | 62.20% | 61.37% | 60.08% | 59.50% | 56.33% | 55.20% | 55.14% | 56.83% | 57.13% | 56.91% | 61.89% | 60.12% | 57.02% | 60.95% | 61.05% | 60.00% | 59.35% | 58.36% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 174.02M | 168.07M | 153.61M | 129.41M | 145.32M | 141.13M | 121.15M | 113.59M | 108.80M | 106.16M | 101.18M | 84.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 4.50M | 4.80M | 4.00M | 3.30M | 4.60M | 6.90M | 6.40M | 6.60M | 7.40M | 7.50M | 7.00M | 5.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 175.94M | 178.52M | 168.07M | 153.61M | 129.41M | 145.32M | 141.13M | 121.15M | 113.59M | 108.80M | 106.16M | 101.18M | 89.46M | 85.26M | 77.60M | 77.94M | 141.32M | 149.22M | 144.75M | 148.31M | 148.26M | 186.44M | 241.69M | 259.99M | 269.30M | 235.00M | 221.30M | 164.10M | 116.40M | 95.50M | 75.90M | 57.40M | 41.20M | 28.90M |
Other Expenses | 12.09M | 8.61M | 10.17M | 11.20M | 11.27M | 11.34M | 418.00K | 8.92M | 6.94M | -363.00K | -1.20M | -498.00K | 5.64M | 7.11M | 7.43M | 8.29M | 1.65M | 7.07M | 8.59M | 11.45M | 15.95M | 30.78M | 64.52M | 45.88M | 48.51M | 43.50M | 38.60M | 23.60M | 16.20M | 11.70M | 6.30M | 4.30M | 2.70M | 1.80M |
Operating Expenses | 188.03M | 187.13M | 178.24M | 164.80M | 140.68M | 156.66M | 151.66M | 130.07M | 120.53M | 116.67M | 113.50M | 107.38M | 95.10M | 92.36M | 85.03M | 86.24M | 142.97M | 156.29M | 153.34M | 159.75M | 164.20M | 217.22M | 306.20M | 305.87M | 317.81M | 278.50M | 259.90M | 187.70M | 132.60M | 107.20M | 82.20M | 61.70M | 43.90M | 30.70M |
Cost & Expenses | 254.19M | 254.16M | 239.17M | 216.07M | 193.76M | 222.70M | 213.12M | 192.65M | 185.43M | 188.52M | 180.40M | 169.31M | 152.88M | 149.69M | 132.84M | 135.94M | 241.27M | 266.04M | 264.58M | 274.60M | 284.50M | 354.83M | 455.57M | 532.63M | 568.68M | 517.60M | 468.20M | 360.50M | 275.30M | 215.40M | 166.30M | 127.90M | 93.00M | 64.80M |
Interest Income | 1.12M | 1.09M | 65.00K | 73.00K | 56.00K | 37.00K | 104.00K | 379.00K | 325.00K | 383.00K | 427.00K | 614.00K | 18.00K | 21.00K | 34.00K | 27.00K | 157.00K | 717.00K | 0.00 | 0.00 | 0.00 | 665.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.12M | 492.00K | 1.61M | 2.03M | 2.26M | 2.06M | 2.15M | 2.03M | 1.94M | 1.75M | 1.81M | 1.72M | 2.46M | 2.69M | 2.89M | 3.05M | 3.08M | 3.14M | 0.00 | 0.00 | 0.00 | 248.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 10.04M | 12.53M | 14.44M | 15.64M | 15.55M | 16.31M | 15.81M | 11.16M | 10.81M | 7.87M | 7.34M | 6.20M | 5.64M | 7.11M | 7.43M | 8.04M | 9.53M | 10.03M | 10.29M | 14.73M | 17.81M | 32.94M | 42.05M | 47.87M | 48.51M | 43.50M | 38.60M | 23.60M | 16.20M | 11.70M | 6.30M | 4.30M | 2.70M | 1.80M |
EBITDA | 43.08M | 39.98M | 38.18M | 23.82M | 18.66M | 19.26M | 12.97M | 2.66M | 24.98M | 31.51M | 34.16M | 29.82M | 23.74M | 18.24M | 11.50M | -3.12M | 26.45M | 28.11M | 24.34M | 23.17M | 8.75M | -14.73M | -80.52M | 40.58M | 65.03M | 80.80M | 117.01M | 96.40M | 72.90M | 73.40M | 55.90M | 41.90M | 30.50M | 18.90M |
EBITDA Ratio | 15.00% | 12.47% | 12.88% | 8.61% | 8.04% | 6.21% | 3.41% | 0.01% | 10.78% | 13.78% | 15.06% | 14.31% | 13.62% | 11.33% | 8.38% | 1.92% | 8.76% | 9.46% | 8.42% | 8.17% | 3.18% | -4.66% | -14.94% | 7.72% | 12.22% | 20.47% | 21.04% | 23.22% | 21.30% | 25.41% | 24.83% | 23.99% | 24.50% | 22.22% |
Operating Income | 33.04M | 26.36M | 23.67M | 8.10M | 4.69M | 2.66M | -3.37M | -8.88M | 13.85M | 19.53M | 24.77M | 21.61M | 17.58M | 11.11M | 4.04M | -11.44M | 16.76M | 18.08M | 14.05M | 8.94M | -9.06M | -47.67M | -122.57M | -7.29M | 16.52M | 37.30M | 78.40M | 72.80M | 56.70M | 61.70M | 49.60M | 37.60M | 27.80M | 17.10M |
Operating Income Ratio | 11.50% | 9.40% | 9.01% | 3.61% | 2.37% | 1.18% | -1.60% | -4.79% | 6.92% | 9.30% | 12.07% | 11.32% | 10.31% | 6.91% | 2.95% | -8.79% | 6.44% | 6.36% | 5.04% | 3.15% | -3.29% | -15.52% | -36.81% | -1.39% | 2.82% | 6.72% | 14.34% | 16.80% | 17.08% | 22.27% | 22.97% | 22.72% | 23.01% | 20.88% |
Total Other Income/Expenses | 4.00K | -499.00K | -1.61M | -2.03M | -3.85M | -2.06M | -2.15M | -2.03M | -1.94M | -3.91M | -1.79M | -2.22M | -3.83M | -2.67M | -2.86M | -3.42M | -2.93M | -2.42M | -415.00K | 658.00K | 263.00K | -125.00K | 394.00K | -3.52M | -10.97M | -41.48M | -6.41M | -6.40M | 1.50M | 2.50M | 1.40M | 1.10M | -400.00K | -500.00K |
Income Before Tax | 33.05M | 25.87M | 22.06M | 6.08M | 796.00K | 592.00K | -5.52M | -10.91M | 11.91M | 17.41M | 21.76M | 19.40M | 13.75M | 8.45M | 1.18M | -14.46M | 13.83M | 15.67M | 13.63M | 9.10M | -8.80M | -47.79M | -122.18M | -10.82M | 5.55M | -4.30M | 72.00M | 66.40M | 58.20M | 64.20M | 51.00M | 38.70M | 27.40M | 16.60M |
Income Before Tax Ratio | 11.50% | 9.22% | 8.39% | 2.71% | 0.40% | 0.26% | -2.63% | -5.89% | 5.95% | 8.29% | 10.61% | 10.16% | 8.06% | 5.25% | 0.86% | -11.11% | 5.32% | 5.51% | 4.89% | 3.21% | -3.20% | -15.56% | -36.69% | -2.06% | 0.95% | -0.77% | 13.17% | 15.32% | 17.53% | 23.17% | 23.62% | 23.38% | 22.68% | 20.27% |
Income Tax Expense | 9.64M | 8.09M | 3.63M | -7.55M | 10.23M | 1.62M | 367.00K | -3.74M | 4.90M | 6.30M | 3.69M | 5.08M | 5.91M | 3.64M | 2.48M | -3.63M | 7.99M | 8.04M | -14.94M | -1.09M | 1.35M | -2.54M | -25.71M | 267.00K | 9.96M | 4.50M | 29.90M | 27.50M | 24.00M | 25.50M | 20.10M | 15.30M | 2.90M | 5.80M |
Net Income | 23.40M | 17.78M | 18.43M | 13.62M | -9.44M | -1.02M | -5.89M | -7.17M | 7.02M | 11.12M | 18.07M | 14.32M | 7.84M | 4.81M | -518.00K | -10.83M | 5.85M | 7.63M | 28.57M | 10.19M | -10.15M | -45.25M | -100.59M | -11.08M | -4.41M | -8.80M | 40.00M | 38.90M | 34.20M | 38.70M | 30.90M | 23.40M | 24.50M | 10.80M |
Net Income Ratio | 8.15% | 6.34% | 7.01% | 6.08% | -4.75% | -0.45% | -2.81% | -3.87% | 3.51% | 5.29% | 8.81% | 7.50% | 4.60% | 2.99% | -0.38% | -8.32% | 2.25% | 2.69% | 10.26% | 3.59% | -3.69% | -14.73% | -30.21% | -2.11% | -0.75% | -1.59% | 7.32% | 8.98% | 10.30% | 13.97% | 14.31% | 14.14% | 20.28% | 13.19% |
EPS | 1.78 | 1.30 | 1.30 | 0.97 | -0.68 | -0.07 | -0.43 | -0.52 | 0.47 | 0.66 | 1.08 | 0.83 | 0.44 | 0.28 | -0.04 | -0.81 | 0.28 | 0.28 | 1.20 | -0.34 | -0.51 | -2.25 | -5.06 | -0.55 | -0.22 | -0.42 | 1.66 | 1.83 | 1.53 | 1.71 | 1.40 | 1.10 | 0.93 | 0.61 |
EPS Diluted | 1.74 | 1.24 | 1.27 | 0.96 | -0.68 | -0.07 | -0.43 | -0.52 | 0.47 | 0.66 | 1.07 | 0.80 | 0.43 | 0.27 | -0.04 | -0.81 | 0.28 | 0.27 | 1.18 | -0.34 | -0.51 | -2.25 | -5.06 | -0.55 | -0.22 | -0.42 | 1.62 | 1.76 | 1.53 | 1.71 | 1.40 | 1.10 | 0.93 | 0.61 |
Weighted Avg Shares Out | 13.17M | 13.64M | 14.15M | 14.09M | 13.89M | 13.95M | 13.69M | 13.79M | 14.94M | 16.74M | 16.72M | 17.35M | 17.77M | 17.11M | 13.53M | 13.41M | 19.58M | 19.59M | 20.13M | 19.95M | 19.73M | 20.07M | 19.90M | 20.25M | 20.44M | 20.88M | 24.09M | 21.26M | 22.35M | 22.63M | 22.07M | 21.27M | 17.01M | 17.70M |
Weighted Avg Shares Out (Dil) | 13.47M | 14.30M | 14.56M | 14.14M | 13.89M | 13.95M | 13.85M | 13.82M | 15.08M | 16.92M | 16.95M | 17.97M | 18.36M | 17.55M | 13.53M | 13.41M | 19.92M | 19.89M | 20.55M | 19.95M | 19.95M | 20.07M | 19.90M | 20.32M | 20.44M | 20.88M | 24.73M | 22.10M | 22.35M | 22.63M | 22.07M | 21.27M | 17.01M | 17.70M |
Buy These 3 Stocks with Strong Beat-and-Raise Quarters
Does Franklin Covey (FC) Have the Potential to Rally 60% as Wall Street Analysts Expect?
Buy 4 Stocks With Rising Cash Flows to Enrich Your Portfolio
4 Top-Ranked Stocks With Solid Net Profit Margin to Bet On
Best Growth Stocks to Buy for July 6th
3 Strong Buy Stocks to Beat the Market This Year
Best Momentum Stocks to Buy for July 3rd
New Strong Buy Stocks for July 3rd
Best Growth Stocks to Buy for July 3rd
Franklin Covey (FC) Upgraded to Buy: What Does It Mean for the Stock?
Source: https://incomestatements.info
Category: Stock Reports