See more : Elanco Animal Health Incorporated (ELAN) Income Statement Analysis – Financial Results
Complete financial analysis of Holcim Ltd (HCMLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Holcim Ltd, a leading company in the Construction Materials industry within the Basic Materials sector.
- West Coast Paper Mills Limited (WSTCSTPAPR.BO) Income Statement Analysis – Financial Results
- Informed Technologies India Limited (INFORTEC.BO) Income Statement Analysis – Financial Results
- Allied Supreme Corp. (4770.TW) Income Statement Analysis – Financial Results
- Daebo Magnetic Co.,Ltd. (290670.KQ) Income Statement Analysis – Financial Results
- Dimension Computer Technology Co., Ltd. (6140.TWO) Income Statement Analysis – Financial Results
Holcim Ltd (HCMLY)
About Holcim Ltd
Holcim Ltd, together with its subsidiaries, operates as a building materials and solutions company in the Asia Pacific, Europe, Latin America, the Middle East, Africa, and North America. It operates through four segments: Cement, Aggregates, Ready-mix Concrete, and Solutions & Products. The company offers cement, hydraulic binders, clinker, and other cementitious materials; aggregates, such as crushed stone, gravel, and sand; and ready-mix concrete, precast concrete products, asphalts, and mortars. In addition, it engages in the provision of contracting and other services; and retail activities, as well as waste management services. Its products are used in infrastructure projects, such as roads, mines, ports, dams, data centers, stadiums, wind farms, and electric power plants; building projects comprising individual housing, collective housing, office buildings, industrial and commercial buildings, and public buildings; and affordable housing. The company was formerly known as LafargeHolcim Ltd and changed its name to Holcim Ltd in May 2021. Holcim Ltd was founded in 1833 and is headquartered in Zug, Switzerland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.01B | 29.19B | 26.83B | 23.14B | 26.72B | 27.47B | 26.13B | 26.90B | 23.58B | 19.11B | 19.72B | 21.54B | 20.74B | 21.65B | 21.13B | 25.16B | 27.05B | 23.97B | 18.47B | 13.22B | 12.60B | 13.01B |
Cost of Revenue | 15.51B | 17.58B | 15.30B | 13.45B | 15.44B | 15.92B | 18.35B | 15.63B | 16.49B | 10.55B | 11.09B | 12.75B | 12.22B | 12.38B | 12.07B | 14.12B | 14.07B | 12.62B | 9.70B | 6.62B | 6.56B | 6.77B |
Gross Profit | 11.50B | 11.61B | 11.54B | 9.69B | 11.28B | 11.55B | 7.78B | 11.27B | 7.09B | 8.56B | 8.63B | 8.79B | 8.53B | 9.27B | 9.06B | 11.04B | 12.98B | 11.35B | 8.77B | 6.60B | 6.04B | 6.24B |
Gross Profit Ratio | 42.57% | 39.79% | 42.99% | 41.87% | 42.21% | 42.04% | 29.78% | 41.90% | 30.08% | 44.80% | 43.78% | 40.81% | 41.11% | 42.83% | 42.87% | 43.89% | 47.98% | 47.37% | 47.48% | 49.93% | 47.90% | 47.99% |
Research & Development | 224.00M | 229.00M | 237.00M | 171.00M | 83.00M | 98.00M | 96.00M | 141.00M | 105.00M | 64.00M | 74.00M | 61.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.32B | 2.09B | 1.38B | 1.21B | 1.34B | 1.78B | 1.94B | 2.04B | 1.95B | 1.32B | 1.25B | 1.48B | 1.37B | 1.38B | 1.45B | 1.76B | 1.81B | 1.61B | 1.33B | 1.05B | 1.02B | 1.21B |
Selling & Marketing | 5.91B | 6.61B | 6.23B | 5.56B | 6.66B | 6.96B | 6.61B | 6.39B | 5.88B | 4.92B | 5.02B | 5.50B | 5.23B | 5.28B | 4.83B | 5.92B | 6.15B | 5.36B | 4.05B | 2.98B | 2.79B | 2.84B |
SG&A | 7.22B | 8.70B | 7.61B | 6.77B | 8.00B | 8.74B | 8.55B | 8.44B | 7.83B | 6.25B | 6.28B | 6.98B | 6.60B | 6.66B | 6.28B | 7.68B | 7.96B | 6.97B | 5.38B | 4.03B | 3.81B | 4.05B |
Other Expenses | -527.00M | 34.00M | -68.00M | 6.00M | 20.00M | -55.00M | -124.00M | 12.00M | -326.00M | -15.00M | -13.00M | -13.00M | 69.00M | 7.00M | -206.00M | 19.00M | 1.24B | 97.00M | 27.00M | -76.00M | -483.00M | -613.00M |
Operating Expenses | 6.92B | 8.73B | 7.61B | 6.77B | 8.02B | 8.75B | 8.56B | 8.44B | 7.83B | 6.25B | 6.28B | 6.99B | 6.60B | 6.66B | 6.07B | 7.66B | 6.71B | 6.97B | 5.45B | 4.35B | 4.11B | 4.34B |
Cost & Expenses | 22.43B | 26.31B | 22.91B | 20.22B | 23.46B | 24.67B | 26.90B | 24.07B | 24.32B | 16.80B | 17.37B | 19.74B | 18.81B | 19.03B | 18.15B | 21.78B | 20.79B | 19.58B | 15.15B | 10.96B | 10.68B | 11.11B |
Interest Income | 108.00M | 108.00M | 64.00M | 88.00M | 100.00M | 85.00M | 92.00M | 132.00M | 126.00M | 96.00M | 120.00M | 133.00M | 191.00M | 262.00M | 173.00M | 271.00M | 227.00M | 188.00M | 146.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 568.00M | 465.00M | 434.00M | 489.00M | 710.00M | 814.00M | 818.00M | 950.00M | 735.00M | 511.00M | 597.00M | 655.00M | 1.21B | 897.00M | 881.00M | 990.00M | 1.01B | 962.00M | 877.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.08B | 2.16B | 2.32B | 2.30B | 2.48B | 2.22B | 6.01B | 2.35B | 4.42B | 1.43B | 1.54B | 2.17B | 2.03B | 1.89B | 1.85B | 1.97B | 1.91B | 1.70B | 1.31B | 1.34B | 1.39B | 1.44B |
EBITDA | 6.82B | 6.10B | 6.42B | 5.72B | 6.33B | 5.43B | 5.65B | 5.50B | 4.47B | 3.97B | 4.26B | 4.34B | 3.83B | 5.03B | 5.31B | 5.85B | 8.66B | 6.46B | 4.63B | 3.59B | 3.31B | 3.34B |
EBITDA Ratio | 25.24% | 20.88% | 24.63% | 24.86% | 23.70% | 19.81% | 20.79% | 20.43% | 16.63% | 20.76% | 20.56% | 19.46% | 21.05% | 23.22% | 25.13% | 23.26% | 32.01% | 26.95% | 25.05% | 27.15% | 26.28% | 25.68% |
Operating Income | 4.58B | 3.22B | 4.40B | 3.37B | 3.83B | 3.31B | -478.00M | 2.84B | -739.00M | 2.32B | 2.36B | 1.82B | 1.93B | 2.62B | 2.99B | 3.36B | 5.02B | 4.39B | 3.32B | 2.25B | 1.93B | 1.90B |
Operating Income Ratio | 16.95% | 11.03% | 16.40% | 14.57% | 14.34% | 12.06% | -1.83% | 10.54% | -3.13% | 12.12% | 11.95% | 8.43% | 9.32% | 12.10% | 14.13% | 13.36% | 18.57% | 18.29% | 17.96% | 17.03% | 15.28% | 14.63% |
Total Other Income/Expenses | -403.00M | 1.33B | -757.00M | -652.00M | -514.00M | -937.00M | -702.00M | -81.00M | 55.00M | -37.00M | -229.00M | -197.00M | -802.00M | -383.00M | -406.00M | -490.00M | 722.00M | -588.00M | -662.00M | -621.00M | -483.00M | -613.00M |
Income Before Tax | 4.17B | 4.56B | 3.64B | 2.72B | 3.32B | 2.38B | -1.18B | 2.88B | -684.00M | 2.21B | 2.13B | 1.59B | 1.13B | 2.24B | 2.58B | 2.89B | 5.75B | 3.80B | 2.68B | 1.66B | 1.44B | 1.29B |
Income Before Tax Ratio | 15.45% | 15.61% | 13.58% | 11.75% | 12.42% | 8.65% | -4.52% | 10.71% | -2.90% | 11.55% | 10.79% | 7.36% | 5.45% | 10.33% | 12.21% | 11.48% | 21.24% | 15.84% | 14.53% | 12.58% | 11.44% | 9.92% |
Income Tax Expense | 998.00M | 1.03B | 963.00M | 717.00M | 806.00M | 656.00M | 536.00M | 835.00M | 781.00M | 588.00M | 533.00M | 558.00M | 449.00M | 615.00M | 623.00M | 663.00M | 1.20B | 1.08B | 865.00M | 510.00M | 510.00M | 493.00M |
Net Income | 3.06B | 3.31B | 2.30B | 1.70B | 2.25B | 1.50B | -1.68B | 1.79B | -1.47B | 1.29B | 1.27B | 622.00M | 682.00M | 1.62B | 1.96B | 2.23B | 4.55B | 2.72B | 1.82B | 1.15B | 686.00M | 506.00M |
Net Income Ratio | 11.33% | 11.33% | 8.56% | 7.33% | 8.41% | 5.47% | -6.41% | 6.66% | -6.23% | 6.73% | 6.45% | 2.89% | 3.29% | 7.49% | 9.27% | 8.85% | 16.80% | 11.34% | 9.84% | 8.72% | 5.44% | 3.89% |
EPS | 5.32 | 5.48 | 3.73 | 2.74 | 3.71 | 2.52 | -2.78 | 2.96 | -3.11 | 3.63 | 3.72 | 1.83 | 2.03 | 4.82 | 6.25 | 7.46 | 15.98 | 10.22 | 7.27 | 4.99 | 3.21 | 2.37 |
EPS Diluted | 5.35 | 5.46 | 3.72 | 2.74 | 3.70 | 2.52 | -2.78 | 2.96 | -3.11 | 3.63 | 3.72 | 1.83 | 2.03 | 4.82 | 6.25 | 7.45 | 15.83 | 9.93 | 7.06 | 4.70 | 3.14 | 2.37 |
Weighted Avg Shares Out | 571.96M | 602.75M | 612.90M | 612.77M | 605.98M | 596.19M | 602.52M | 605.68M | 472.36M | 354.55M | 341.77M | 340.04M | 335.79M | 335.98M | 313.04M | 298.57M | 284.36M | 266.13M | 250.03M | 231.04M | 213.39M | 213.32M |
Weighted Avg Shares Out (Dil) | 569.24M | 602.23M | 612.01M | 612.91M | 606.54M | 596.40M | 603.24M | 606.04M | 472.58M | 354.67M | 341.92M | 340.15M | 335.96M | 336.22M | 313.21M | 298.66M | 287.19M | 273.81M | 257.56M | 245.25M | 218.72M | 213.32M |
Holcim: Moving To A 'Hold' On Valuation
Holcim AG (HCMLF) Q3 2024 Earnings Call Transcript
Environment groups call on Holcim to cut carbon footprint ahead of US spinoff
What Makes Holcim Ltd Unsponsored ADR (HCMLY) a Strong Momentum Stock: Buy Now?
Cemex Divests Guatemala Business to Holcim Group, Stock Up
HCMLY or JHX: Which Is the Better Value Stock Right Now?
Holcim: YoY Energy Price Declines Helping EBIT
All You Need to Know About Holcim Ltd Unsponsored ADR (HCMLY) Rating Upgrade to Strong Buy
HCMLY vs. AWI: Which Stock Is the Better Value Option?
HCMLY or AWI: Which Is the Better Value Stock Right Now?
Source: https://incomestatements.info
Category: Stock Reports