See more : Forval Corporation (8275.T) Income Statement Analysis – Financial Results
Complete financial analysis of Holcim Ltd (HCMLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Holcim Ltd, a leading company in the Construction Materials industry within the Basic Materials sector.
- Kintara Therapeutics, Inc. (KTRA) Income Statement Analysis – Financial Results
- PT Century Textile Industry Tbk (CNTX.JK) Income Statement Analysis – Financial Results
- Zhejiang Meili High Technology Co., Ltd. (300611.SZ) Income Statement Analysis – Financial Results
- Elektroimportøren AS (ELIMP.OL) Income Statement Analysis – Financial Results
- Ying Hai Group Holdings Company Limited (8668.HK) Income Statement Analysis – Financial Results
Holcim Ltd (HCMLY)
About Holcim Ltd
Holcim Ltd, together with its subsidiaries, operates as a building materials and solutions company in the Asia Pacific, Europe, Latin America, the Middle East, Africa, and North America. It operates through four segments: Cement, Aggregates, Ready-mix Concrete, and Solutions & Products. The company offers cement, hydraulic binders, clinker, and other cementitious materials; aggregates, such as crushed stone, gravel, and sand; and ready-mix concrete, precast concrete products, asphalts, and mortars. In addition, it engages in the provision of contracting and other services; and retail activities, as well as waste management services. Its products are used in infrastructure projects, such as roads, mines, ports, dams, data centers, stadiums, wind farms, and electric power plants; building projects comprising individual housing, collective housing, office buildings, industrial and commercial buildings, and public buildings; and affordable housing. The company was formerly known as LafargeHolcim Ltd and changed its name to Holcim Ltd in May 2021. Holcim Ltd was founded in 1833 and is headquartered in Zug, Switzerland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.01B | 29.19B | 26.83B | 23.14B | 26.72B | 27.47B | 26.13B | 26.90B | 23.58B | 19.11B | 19.72B | 21.54B | 20.74B | 21.65B | 21.13B | 25.16B | 27.05B | 23.97B | 18.47B | 13.22B | 12.60B | 13.01B |
Cost of Revenue | 15.51B | 17.58B | 15.30B | 13.45B | 15.44B | 15.92B | 18.35B | 15.63B | 16.49B | 10.55B | 11.09B | 12.75B | 12.22B | 12.38B | 12.07B | 14.12B | 14.07B | 12.62B | 9.70B | 6.62B | 6.56B | 6.77B |
Gross Profit | 11.50B | 11.61B | 11.54B | 9.69B | 11.28B | 11.55B | 7.78B | 11.27B | 7.09B | 8.56B | 8.63B | 8.79B | 8.53B | 9.27B | 9.06B | 11.04B | 12.98B | 11.35B | 8.77B | 6.60B | 6.04B | 6.24B |
Gross Profit Ratio | 42.57% | 39.79% | 42.99% | 41.87% | 42.21% | 42.04% | 29.78% | 41.90% | 30.08% | 44.80% | 43.78% | 40.81% | 41.11% | 42.83% | 42.87% | 43.89% | 47.98% | 47.37% | 47.48% | 49.93% | 47.90% | 47.99% |
Research & Development | 224.00M | 229.00M | 237.00M | 171.00M | 83.00M | 98.00M | 96.00M | 141.00M | 105.00M | 64.00M | 74.00M | 61.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.32B | 2.09B | 1.38B | 1.21B | 1.34B | 1.78B | 1.94B | 2.04B | 1.95B | 1.32B | 1.25B | 1.48B | 1.37B | 1.38B | 1.45B | 1.76B | 1.81B | 1.61B | 1.33B | 1.05B | 1.02B | 1.21B |
Selling & Marketing | 5.91B | 6.61B | 6.23B | 5.56B | 6.66B | 6.96B | 6.61B | 6.39B | 5.88B | 4.92B | 5.02B | 5.50B | 5.23B | 5.28B | 4.83B | 5.92B | 6.15B | 5.36B | 4.05B | 2.98B | 2.79B | 2.84B |
SG&A | 7.22B | 8.70B | 7.61B | 6.77B | 8.00B | 8.74B | 8.55B | 8.44B | 7.83B | 6.25B | 6.28B | 6.98B | 6.60B | 6.66B | 6.28B | 7.68B | 7.96B | 6.97B | 5.38B | 4.03B | 3.81B | 4.05B |
Other Expenses | -527.00M | 34.00M | -68.00M | 6.00M | 20.00M | -55.00M | -124.00M | 12.00M | -326.00M | -15.00M | -13.00M | -13.00M | 69.00M | 7.00M | -206.00M | 19.00M | 1.24B | 97.00M | 27.00M | -76.00M | -483.00M | -613.00M |
Operating Expenses | 6.92B | 8.73B | 7.61B | 6.77B | 8.02B | 8.75B | 8.56B | 8.44B | 7.83B | 6.25B | 6.28B | 6.99B | 6.60B | 6.66B | 6.07B | 7.66B | 6.71B | 6.97B | 5.45B | 4.35B | 4.11B | 4.34B |
Cost & Expenses | 22.43B | 26.31B | 22.91B | 20.22B | 23.46B | 24.67B | 26.90B | 24.07B | 24.32B | 16.80B | 17.37B | 19.74B | 18.81B | 19.03B | 18.15B | 21.78B | 20.79B | 19.58B | 15.15B | 10.96B | 10.68B | 11.11B |
Interest Income | 108.00M | 108.00M | 64.00M | 88.00M | 100.00M | 85.00M | 92.00M | 132.00M | 126.00M | 96.00M | 120.00M | 133.00M | 191.00M | 262.00M | 173.00M | 271.00M | 227.00M | 188.00M | 146.00M | 0.00 | 0.00 | 0.00 |
Interest Expense | 568.00M | 465.00M | 434.00M | 489.00M | 710.00M | 814.00M | 818.00M | 950.00M | 735.00M | 511.00M | 597.00M | 655.00M | 1.21B | 897.00M | 881.00M | 990.00M | 1.01B | 962.00M | 877.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.08B | 2.16B | 2.32B | 2.30B | 2.48B | 2.22B | 6.01B | 2.35B | 4.42B | 1.43B | 1.54B | 2.17B | 2.03B | 1.89B | 1.85B | 1.97B | 1.91B | 1.70B | 1.31B | 1.34B | 1.39B | 1.44B |
EBITDA | 6.82B | 6.10B | 6.42B | 5.72B | 6.33B | 5.43B | 5.65B | 5.50B | 4.47B | 3.97B | 4.26B | 4.34B | 3.83B | 5.03B | 5.31B | 5.85B | 8.66B | 6.46B | 4.63B | 3.59B | 3.31B | 3.34B |
EBITDA Ratio | 25.24% | 20.88% | 24.63% | 24.86% | 23.70% | 19.81% | 20.79% | 20.43% | 16.63% | 20.76% | 20.56% | 19.46% | 21.05% | 23.22% | 25.13% | 23.26% | 32.01% | 26.95% | 25.05% | 27.15% | 26.28% | 25.68% |
Operating Income | 4.58B | 3.22B | 4.40B | 3.37B | 3.83B | 3.31B | -478.00M | 2.84B | -739.00M | 2.32B | 2.36B | 1.82B | 1.93B | 2.62B | 2.99B | 3.36B | 5.02B | 4.39B | 3.32B | 2.25B | 1.93B | 1.90B |
Operating Income Ratio | 16.95% | 11.03% | 16.40% | 14.57% | 14.34% | 12.06% | -1.83% | 10.54% | -3.13% | 12.12% | 11.95% | 8.43% | 9.32% | 12.10% | 14.13% | 13.36% | 18.57% | 18.29% | 17.96% | 17.03% | 15.28% | 14.63% |
Total Other Income/Expenses | -403.00M | 1.33B | -757.00M | -652.00M | -514.00M | -937.00M | -702.00M | -81.00M | 55.00M | -37.00M | -229.00M | -197.00M | -802.00M | -383.00M | -406.00M | -490.00M | 722.00M | -588.00M | -662.00M | -621.00M | -483.00M | -613.00M |
Income Before Tax | 4.17B | 4.56B | 3.64B | 2.72B | 3.32B | 2.38B | -1.18B | 2.88B | -684.00M | 2.21B | 2.13B | 1.59B | 1.13B | 2.24B | 2.58B | 2.89B | 5.75B | 3.80B | 2.68B | 1.66B | 1.44B | 1.29B |
Income Before Tax Ratio | 15.45% | 15.61% | 13.58% | 11.75% | 12.42% | 8.65% | -4.52% | 10.71% | -2.90% | 11.55% | 10.79% | 7.36% | 5.45% | 10.33% | 12.21% | 11.48% | 21.24% | 15.84% | 14.53% | 12.58% | 11.44% | 9.92% |
Income Tax Expense | 998.00M | 1.03B | 963.00M | 717.00M | 806.00M | 656.00M | 536.00M | 835.00M | 781.00M | 588.00M | 533.00M | 558.00M | 449.00M | 615.00M | 623.00M | 663.00M | 1.20B | 1.08B | 865.00M | 510.00M | 510.00M | 493.00M |
Net Income | 3.06B | 3.31B | 2.30B | 1.70B | 2.25B | 1.50B | -1.68B | 1.79B | -1.47B | 1.29B | 1.27B | 622.00M | 682.00M | 1.62B | 1.96B | 2.23B | 4.55B | 2.72B | 1.82B | 1.15B | 686.00M | 506.00M |
Net Income Ratio | 11.33% | 11.33% | 8.56% | 7.33% | 8.41% | 5.47% | -6.41% | 6.66% | -6.23% | 6.73% | 6.45% | 2.89% | 3.29% | 7.49% | 9.27% | 8.85% | 16.80% | 11.34% | 9.84% | 8.72% | 5.44% | 3.89% |
EPS | 5.32 | 5.48 | 3.73 | 2.74 | 3.71 | 2.52 | -2.78 | 2.96 | -3.11 | 3.63 | 3.72 | 1.83 | 2.03 | 4.82 | 6.25 | 7.46 | 15.98 | 10.22 | 7.27 | 4.99 | 3.21 | 2.37 |
EPS Diluted | 5.35 | 5.46 | 3.72 | 2.74 | 3.70 | 2.52 | -2.78 | 2.96 | -3.11 | 3.63 | 3.72 | 1.83 | 2.03 | 4.82 | 6.25 | 7.45 | 15.83 | 9.93 | 7.06 | 4.70 | 3.14 | 2.37 |
Weighted Avg Shares Out | 571.96M | 602.75M | 612.90M | 612.77M | 605.98M | 596.19M | 602.52M | 605.68M | 472.36M | 354.55M | 341.77M | 340.04M | 335.79M | 335.98M | 313.04M | 298.57M | 284.36M | 266.13M | 250.03M | 231.04M | 213.39M | 213.32M |
Weighted Avg Shares Out (Dil) | 569.24M | 602.23M | 612.01M | 612.91M | 606.54M | 596.40M | 603.24M | 606.04M | 472.58M | 354.67M | 341.92M | 340.15M | 335.96M | 336.22M | 313.21M | 298.66M | 287.19M | 273.81M | 257.56M | 245.25M | 218.72M | 213.32M |
Holcim takes 'rock star' North American business to Wall Street
Bears are Losing Control Over Holcim Ltd Unsponsored ADR (HCMLY), Here's Why It's a 'Buy' Now
HCMLY vs. MAS: Which Stock Is the Better Value Option?
Holcim: A Construction Materials Powerhouse With A Roll-Up Strategy
HCMLY or MAS: Which Is the Better Value Stock Right Now?
Holcim: This Great Company Is Slowly Becoming More Attractive (Rating Upgrade)
Holcim Ltd (HCMLF) Q2 2023 Earnings Call Transcript
HCMLY or JHX: Which Is the Better Value Stock Right Now?
What Makes Holcim Ltd Unsponsored ADR (HCMLY) a New Strong Buy Stock
HCMLY or JHX: Which Is the Better Value Stock Right Now?
Source: https://incomestatements.info
Category: Stock Reports