See more : Beacon Redevelopment Industrial Corporation (BCND) Income Statement Analysis – Financial Results
Complete financial analysis of Kopin Corporation (KOPN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kopin Corporation, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Fastighetsbolaget Emilshus AB (publ) (EMIL-PREF.ST) Income Statement Analysis – Financial Results
- Paisalo Digital Limited (PAISALO.NS) Income Statement Analysis – Financial Results
- Eco-Tek Group, Inc. (ETEK) Income Statement Analysis – Financial Results
- Seahawk Gold Corp. (SEHKF) Income Statement Analysis – Financial Results
- Mangalam Cement Limited (MANGLMCEM.BO) Income Statement Analysis – Financial Results
Kopin Corporation (KOPN)
About Kopin Corporation
Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.39M | 47.40M | 45.67M | 40.13M | 29.52M | 24.47M | 27.84M | 22.64M | 32.05M | 31.81M | 22.90M | 34.64M | 131.14M | 120.39M | 114.65M | 114.81M | 98.15M | 71.09M | 90.30M | 87.28M | 76.55M | 76.80M | 51.92M | 92.60M | 38.70M | 26.90M | 16.40M | 18.00M | 15.80M | 14.80M | 13.00M | 7.50M | 6.10M |
Cost of Revenue | 24.95M | 42.84M | 25.05M | 21.40M | 20.90M | 15.83M | 18.12M | 17.86M | 21.61M | 19.64M | 20.66M | 22.04M | 82.11M | 81.72M | 75.98M | 77.98M | 78.62M | 49.29M | 54.85M | 72.23M | 59.95M | 57.55M | 62.37M | 58.82M | 22.20M | 11.20M | 5.00M | 6.50M | 3.00M | -100.00K | 300.00K | 600.00K | 700.00K |
Gross Profit | 15.44M | 4.56M | 20.61M | 18.73M | 8.62M | 8.63M | 9.72M | 4.78M | 10.44M | 12.17M | 2.24M | 12.60M | 49.03M | 38.67M | 38.67M | 36.83M | 19.52M | 21.80M | 35.45M | 15.05M | 16.60M | 19.25M | -10.45M | 33.78M | 16.50M | 15.70M | 11.40M | 11.50M | 12.80M | 14.90M | 12.70M | 6.90M | 5.40M |
Gross Profit Ratio | 38.23% | 9.63% | 45.14% | 46.67% | 29.19% | 35.29% | 34.92% | 21.12% | 32.58% | 38.26% | 9.79% | 36.37% | 37.39% | 32.12% | 33.73% | 32.08% | 19.89% | 30.66% | 39.26% | 17.25% | 21.68% | 25.06% | -20.12% | 36.48% | 42.64% | 58.36% | 69.51% | 63.89% | 81.01% | 100.68% | 97.69% | 92.00% | 88.52% |
Research & Development | 10.78M | 8.39M | 16.29M | 11.67M | 13.35M | 17.45M | 18.88M | 16.04M | 17.63M | 20.74M | 17.53M | 14.66M | 25.87M | 19.73M | 14.15M | 15.97M | 11.46M | 10.25M | 12.04M | 14.28M | 13.52M | 16.19M | 15.27M | 15.05M | 7.10M | 9.70M | 10.40M | 16.50M | 0.00 | 14.60M | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.84M | 17.97M | 18.10M | 11.82M | 21.32M | 27.21M | 20.54M | 16.96M | 18.13M | 19.91M | 19.12M | 17.17M | 18.93M | 14.84M | 14.14M | 15.98M | 18.01M | 19.32M | 13.65M | 15.74M | 10.24M | 9.96M | 15.25M | 9.93M | 5.80M | 4.00M | 4.30M | 7.10M | 20.00M | 4.60M | 12.60M | 7.80M | 6.70M |
Other Expenses | 0.00 | 154.36K | 135.67K | 361.49K | -2.89M | 4.18M | 2.02M | 618.47K | 10.50M | 10.38K | -2.13M | 566.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 517.90K | -941.00 | 480.86K | 265.85K | 6.11M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M | 1.50M | 1.20M | 1.00M |
Operating Expenses | 32.62M | 26.35M | 34.39M | 23.49M | 34.67M | 44.66M | 39.42M | 33.00M | 35.77M | 40.64M | 36.66M | 31.83M | 44.80M | 34.57M | 28.28M | 31.95M | 29.47M | 29.57M | 26.21M | 30.01M | 24.25M | 26.41M | 36.63M | 32.35M | 17.00M | 18.00M | 18.30M | 27.20M | 23.10M | 21.30M | 14.10M | 9.00M | 7.70M |
Cost & Expenses | 57.57M | 69.19M | 59.44M | 44.89M | 55.57M | 60.49M | 57.54M | 50.86M | 57.38M | 60.28M | 57.31M | 53.87M | 126.91M | 116.29M | 104.27M | 109.93M | 108.09M | 78.86M | 81.05M | 102.24M | 84.20M | 83.97M | 99.00M | 91.16M | 39.20M | 29.20M | 23.30M | 33.70M | 26.10M | 21.20M | 14.40M | 9.60M | 8.40M |
Interest Income | 829.60K | 76.88K | 31.14K | 132.64K | 543.76K | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 11.15M | 5.67M | 0.00 | 4.79M | 3.60M | 0.00 | 3.48M | 0.00 | 0.00 | 6.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 2.18M | 43.91K | 0.00 | 56.66K | 121.67K | 0.00 | 1.83M | 0.00 | 0.00 | 453.08K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 608.22K | 722.02K | 668.69K | 651.08K | 792.22K | 1.96M | 2.50M | 993.62K | 2.14M | 3.00M | 3.65M | 9.11M | 8.60M | 6.57M | 5.99M | 5.04M | 3.68M | 2.86M | 5.38M | 10.48M | 9.69M | 11.92M | 11.26M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M | 1.50M | 1.20M | 1.00M |
EBITDA | -16.57M | -21.07M | -13.11M | -4.11M | -25.26M | -34.06M | -27.00M | -27.18M | -23.10M | -25.43M | -30.77M | -9.75M | 6.05M | 3.64M | 16.38M | 9.91M | -6.26M | -7.77M | 13.81M | -6.15M | 1.98M | 4.75M | -35.82M | 8.80M | 3.60M | 2.00M | -3.30M | -12.10M | -7.20M | -4.30M | 100.00K | -900.00K | -1.30M |
EBITDA Ratio | -41.02% | -49.46% | -30.16% | -11.87% | -87.12% | -132.38% | -104.51% | -158.94% | -79.00% | -89.52% | -143.70% | -50.58% | 5.68% | -1.34% | 10.86% | 8.95% | -6.43% | -8.17% | 16.93% | -4.40% | 3.30% | 6.53% | -57.22% | 10.08% | 10.34% | 8.18% | -26.22% | -28.33% | -56.33% | -27.03% | 0.77% | -20.00% | -26.23% |
Operating Income | -17.18M | -21.79M | -13.78M | -4.76M | -26.05M | -39.66M | -30.30M | -20.45M | -25.32M | -28.47M | -35.93M | -20.93M | -769.34K | 4.09M | 10.39M | 4.87M | -9.94M | -7.77M | 9.24M | -14.96M | -7.65M | -7.16M | -47.08M | 1.43M | -500.00K | -2.30M | -6.90M | -15.70M | -10.30M | -6.40M | -1.40M | -2.10M | -2.30M |
Operating Income Ratio | -42.52% | -45.97% | -30.16% | -11.87% | -88.24% | -162.11% | -108.82% | -90.33% | -79.00% | -89.52% | -156.91% | -60.42% | -0.59% | 3.40% | 9.06% | 4.24% | -10.13% | -10.93% | 10.24% | -17.14% | -10.00% | -9.33% | -90.67% | 1.55% | -1.29% | -8.55% | -42.07% | -87.22% | -65.19% | -43.24% | -10.77% | -28.00% | -37.70% |
Total Other Income/Expenses | -2.41M | 2.61M | 435.67K | 361.49K | -3.22M | 1.57M | 1.15M | 8.27M | 10.42M | -35.62K | -2.13M | -1.14M | -4.96M | 5.01M | 9.09M | 271.28K | 4.44M | 5.63M | 2.51M | 238.89K | 2.14M | -265.85K | 24.37M | 4.86M | -400.00K | -200.00K | 1.00M | -7.00M | 1.70M | -300.00K | 0.00 | 600.00K | 300.00K |
Income Before Tax | -19.59M | -19.18M | -13.64M | -4.40M | -29.27M | -35.48M | -28.27M | -19.83M | -14.82M | -28.46M | -38.06M | -20.36M | 1.02M | 9.81M | 19.48M | 5.14M | -6.56M | -2.14M | 12.13M | -12.94M | -6.88B | -31.91M | -22.71M | 6.29M | -900.00K | -2.50M | -5.90M | -22.70M | -8.60M | -6.70M | 0.00 | -1.50M | -2.00M |
Income Before Tax Ratio | -48.50% | -40.47% | -29.87% | -10.97% | -99.14% | -145.03% | -101.56% | -87.60% | -46.24% | -89.49% | -166.22% | -58.78% | 0.77% | 8.15% | 16.99% | 4.48% | -6.68% | -3.00% | 13.44% | -14.83% | -8,985.05% | -41.55% | -43.75% | 6.80% | -2.33% | -9.29% | -35.98% | -126.11% | -54.43% | -45.27% | 0.00% | -20.00% | -32.79% |
Income Tax Expense | 156.00K | 144.00K | 129.00K | 129.00K | 108.00K | 30.00K | -1.79M | 3.13M | -25.00K | -180.00K | -12.93M | 875.00K | -3.54M | 252.00K | 690.20K | 792.00K | 465.00K | -273.00K | -192.00K | 110.06K | -773.41K | 24.75M | -24.36M | -4.86M | -1.30M | 700.00K | -600.00K | 5.90M | -1.30M | 300.00K | 200.00K | -400.00K | -100.00K |
Net Income | -19.75M | -19.33M | -13.77M | -4.53M | -29.37M | -35.56M | -26.35M | -23.37M | -14.69M | -28.21M | -4.71M | -18.36M | 3.60M | 8.93M | 19.44M | 2.59M | -6.56M | -2.15M | 11.67M | -13.83M | -6.88M | -31.91M | -22.71M | 6.29M | 800.00K | -3.00M | -6.30M | -21.60M | -9.00M | -6.70M | -1.60M | -1.70M | -2.20M |
Net Income Ratio | -48.89% | -40.77% | -30.15% | -11.29% | -99.51% | -145.36% | -94.64% | -103.20% | -45.84% | -88.70% | -20.57% | -53.01% | 2.74% | 7.42% | 16.96% | 2.25% | -6.68% | -3.02% | 12.93% | -15.85% | -8.99% | -41.55% | -43.75% | 6.80% | 2.07% | -11.15% | -38.41% | -120.00% | -56.96% | -45.27% | -12.31% | -22.67% | -36.07% |
EPS | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.08 | -0.29 | 0.06 | 0.14 | 0.29 | 0.04 | -0.10 | -0.03 | 0.15 | -0.20 | -0.10 | -0.46 | -0.34 | 0.10 | 0.01 | -0.03 | -0.14 | -0.49 | -0.21 | -0.18 | -0.04 | -0.06 | -0.11 |
EPS Diluted | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.08 | -0.29 | 0.06 | 0.13 | 0.29 | 0.04 | -0.10 | -0.03 | 0.15 | -0.20 | -0.10 | -0.46 | -0.34 | 0.09 | 0.01 | -0.03 | -0.14 | -0.49 | -0.21 | -0.18 | -0.04 | -0.06 | -0.11 |
Weighted Avg Shares Out | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.14M | 63.62M | 64.41M | 66.02M | 66.85M | 67.88M | 67.54M | 68.06M | 69.33M | 70.05M | 69.54M | 69.32M | 65.95M | 62.98M | 103.53M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M | 36.88M | 27.48M | 20.19M |
Weighted Avg Shares Out (Dil) | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.35M | 63.62M | 65.35M | 66.71M | 67.46M | 68.16M | 67.54M | 68.06M | 69.88M | 70.05M | 69.54M | 69.32M | 65.95M | 67.73M | 112.64M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M | 36.88M | 27.48M | 20.19M |
Kopin to Present at The Benchmark Company's Upcoming Discovery One-on-One Investor Conference
Kopin Subsidiaries Renamed Under Unified Kopin Brand
Kopin (KOPN) Upgraded to Buy: What Does It Mean for the Stock?
Kopin Announces Upcoming Conference Participation
Kopin Corporation (KOPN) Q3 2024 Earnings Call Transcript
Kopin (KOPN) Reports Q3 Loss, Tops Revenue Estimates
Kopin Corporation Reports Financial Results for the Third Quarter 2024
Kopin Announces Design Win from Assisted Reality Solution Provider, Get Your Way
Kopin Awarded Gold by Prestigious Globee Business Awards
Kopin to Present at the MicroCap Rodeo Fall Conference
Source: https://incomestatements.info
Category: Stock Reports