See more : Hangzhou Todaytec Digital Co., Ltd (300743.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Kopin Corporation (KOPN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kopin Corporation, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- AB Electrolux (publ) (ELUXY) Income Statement Analysis – Financial Results
- Fairvest Limited (FTB.JO) Income Statement Analysis – Financial Results
- Stadler Rail AG (SRAIL.SW) Income Statement Analysis – Financial Results
- PBF Logistics LP (PBFX) Income Statement Analysis – Financial Results
- Golden Arrow Resources Corporation (GRG.V) Income Statement Analysis – Financial Results
Kopin Corporation (KOPN)
About Kopin Corporation
Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.39M | 47.40M | 45.67M | 40.13M | 29.52M | 24.47M | 27.84M | 22.64M | 32.05M | 31.81M | 22.90M | 34.64M | 131.14M | 120.39M | 114.65M | 114.81M | 98.15M | 71.09M | 90.30M | 87.28M | 76.55M | 76.80M | 51.92M | 92.60M | 38.70M | 26.90M | 16.40M | 18.00M | 15.80M | 14.80M | 13.00M | 7.50M | 6.10M |
Cost of Revenue | 24.95M | 42.84M | 25.05M | 21.40M | 20.90M | 15.83M | 18.12M | 17.86M | 21.61M | 19.64M | 20.66M | 22.04M | 82.11M | 81.72M | 75.98M | 77.98M | 78.62M | 49.29M | 54.85M | 72.23M | 59.95M | 57.55M | 62.37M | 58.82M | 22.20M | 11.20M | 5.00M | 6.50M | 3.00M | -100.00K | 300.00K | 600.00K | 700.00K |
Gross Profit | 15.44M | 4.56M | 20.61M | 18.73M | 8.62M | 8.63M | 9.72M | 4.78M | 10.44M | 12.17M | 2.24M | 12.60M | 49.03M | 38.67M | 38.67M | 36.83M | 19.52M | 21.80M | 35.45M | 15.05M | 16.60M | 19.25M | -10.45M | 33.78M | 16.50M | 15.70M | 11.40M | 11.50M | 12.80M | 14.90M | 12.70M | 6.90M | 5.40M |
Gross Profit Ratio | 38.23% | 9.63% | 45.14% | 46.67% | 29.19% | 35.29% | 34.92% | 21.12% | 32.58% | 38.26% | 9.79% | 36.37% | 37.39% | 32.12% | 33.73% | 32.08% | 19.89% | 30.66% | 39.26% | 17.25% | 21.68% | 25.06% | -20.12% | 36.48% | 42.64% | 58.36% | 69.51% | 63.89% | 81.01% | 100.68% | 97.69% | 92.00% | 88.52% |
Research & Development | 10.78M | 8.39M | 16.29M | 11.67M | 13.35M | 17.45M | 18.88M | 16.04M | 17.63M | 20.74M | 17.53M | 14.66M | 25.87M | 19.73M | 14.15M | 15.97M | 11.46M | 10.25M | 12.04M | 14.28M | 13.52M | 16.19M | 15.27M | 15.05M | 7.10M | 9.70M | 10.40M | 16.50M | 0.00 | 14.60M | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.84M | 17.97M | 18.10M | 11.82M | 21.32M | 27.21M | 20.54M | 16.96M | 18.13M | 19.91M | 19.12M | 17.17M | 18.93M | 14.84M | 14.14M | 15.98M | 18.01M | 19.32M | 13.65M | 15.74M | 10.24M | 9.96M | 15.25M | 9.93M | 5.80M | 4.00M | 4.30M | 7.10M | 20.00M | 4.60M | 12.60M | 7.80M | 6.70M |
Other Expenses | 0.00 | 154.36K | 135.67K | 361.49K | -2.89M | 4.18M | 2.02M | 618.47K | 10.50M | 10.38K | -2.13M | 566.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 517.90K | -941.00 | 480.86K | 265.85K | 6.11M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M | 1.50M | 1.20M | 1.00M |
Operating Expenses | 32.62M | 26.35M | 34.39M | 23.49M | 34.67M | 44.66M | 39.42M | 33.00M | 35.77M | 40.64M | 36.66M | 31.83M | 44.80M | 34.57M | 28.28M | 31.95M | 29.47M | 29.57M | 26.21M | 30.01M | 24.25M | 26.41M | 36.63M | 32.35M | 17.00M | 18.00M | 18.30M | 27.20M | 23.10M | 21.30M | 14.10M | 9.00M | 7.70M |
Cost & Expenses | 57.57M | 69.19M | 59.44M | 44.89M | 55.57M | 60.49M | 57.54M | 50.86M | 57.38M | 60.28M | 57.31M | 53.87M | 126.91M | 116.29M | 104.27M | 109.93M | 108.09M | 78.86M | 81.05M | 102.24M | 84.20M | 83.97M | 99.00M | 91.16M | 39.20M | 29.20M | 23.30M | 33.70M | 26.10M | 21.20M | 14.40M | 9.60M | 8.40M |
Interest Income | 829.60K | 76.88K | 31.14K | 132.64K | 543.76K | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 11.15M | 5.67M | 0.00 | 4.79M | 3.60M | 0.00 | 3.48M | 0.00 | 0.00 | 6.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 2.18M | 43.91K | 0.00 | 56.66K | 121.67K | 0.00 | 1.83M | 0.00 | 0.00 | 453.08K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 608.22K | 722.02K | 668.69K | 651.08K | 792.22K | 1.96M | 2.50M | 993.62K | 2.14M | 3.00M | 3.65M | 9.11M | 8.60M | 6.57M | 5.99M | 5.04M | 3.68M | 2.86M | 5.38M | 10.48M | 9.69M | 11.92M | 11.26M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M | 1.50M | 1.20M | 1.00M |
EBITDA | -16.57M | -21.07M | -13.11M | -4.11M | -25.26M | -34.06M | -27.00M | -27.18M | -23.10M | -25.43M | -30.77M | -9.75M | 6.05M | 3.64M | 16.38M | 9.91M | -6.26M | -7.77M | 13.81M | -6.15M | 1.98M | 4.75M | -35.82M | 8.80M | 3.60M | 2.00M | -3.30M | -12.10M | -7.20M | -4.30M | 100.00K | -900.00K | -1.30M |
EBITDA Ratio | -41.02% | -49.46% | -30.16% | -11.87% | -87.12% | -132.38% | -104.51% | -158.94% | -79.00% | -89.52% | -143.70% | -50.58% | 5.68% | -1.34% | 10.86% | 8.95% | -6.43% | -8.17% | 16.93% | -4.40% | 3.30% | 6.53% | -57.22% | 10.08% | 10.34% | 8.18% | -26.22% | -28.33% | -56.33% | -27.03% | 0.77% | -20.00% | -26.23% |
Operating Income | -17.18M | -21.79M | -13.78M | -4.76M | -26.05M | -39.66M | -30.30M | -20.45M | -25.32M | -28.47M | -35.93M | -20.93M | -769.34K | 4.09M | 10.39M | 4.87M | -9.94M | -7.77M | 9.24M | -14.96M | -7.65M | -7.16M | -47.08M | 1.43M | -500.00K | -2.30M | -6.90M | -15.70M | -10.30M | -6.40M | -1.40M | -2.10M | -2.30M |
Operating Income Ratio | -42.52% | -45.97% | -30.16% | -11.87% | -88.24% | -162.11% | -108.82% | -90.33% | -79.00% | -89.52% | -156.91% | -60.42% | -0.59% | 3.40% | 9.06% | 4.24% | -10.13% | -10.93% | 10.24% | -17.14% | -10.00% | -9.33% | -90.67% | 1.55% | -1.29% | -8.55% | -42.07% | -87.22% | -65.19% | -43.24% | -10.77% | -28.00% | -37.70% |
Total Other Income/Expenses | -2.41M | 2.61M | 435.67K | 361.49K | -3.22M | 1.57M | 1.15M | 8.27M | 10.42M | -35.62K | -2.13M | -1.14M | -4.96M | 5.01M | 9.09M | 271.28K | 4.44M | 5.63M | 2.51M | 238.89K | 2.14M | -265.85K | 24.37M | 4.86M | -400.00K | -200.00K | 1.00M | -7.00M | 1.70M | -300.00K | 0.00 | 600.00K | 300.00K |
Income Before Tax | -19.59M | -19.18M | -13.64M | -4.40M | -29.27M | -35.48M | -28.27M | -19.83M | -14.82M | -28.46M | -38.06M | -20.36M | 1.02M | 9.81M | 19.48M | 5.14M | -6.56M | -2.14M | 12.13M | -12.94M | -6.88B | -31.91M | -22.71M | 6.29M | -900.00K | -2.50M | -5.90M | -22.70M | -8.60M | -6.70M | 0.00 | -1.50M | -2.00M |
Income Before Tax Ratio | -48.50% | -40.47% | -29.87% | -10.97% | -99.14% | -145.03% | -101.56% | -87.60% | -46.24% | -89.49% | -166.22% | -58.78% | 0.77% | 8.15% | 16.99% | 4.48% | -6.68% | -3.00% | 13.44% | -14.83% | -8,985.05% | -41.55% | -43.75% | 6.80% | -2.33% | -9.29% | -35.98% | -126.11% | -54.43% | -45.27% | 0.00% | -20.00% | -32.79% |
Income Tax Expense | 156.00K | 144.00K | 129.00K | 129.00K | 108.00K | 30.00K | -1.79M | 3.13M | -25.00K | -180.00K | -12.93M | 875.00K | -3.54M | 252.00K | 690.20K | 792.00K | 465.00K | -273.00K | -192.00K | 110.06K | -773.41K | 24.75M | -24.36M | -4.86M | -1.30M | 700.00K | -600.00K | 5.90M | -1.30M | 300.00K | 200.00K | -400.00K | -100.00K |
Net Income | -19.75M | -19.33M | -13.77M | -4.53M | -29.37M | -35.56M | -26.35M | -23.37M | -14.69M | -28.21M | -4.71M | -18.36M | 3.60M | 8.93M | 19.44M | 2.59M | -6.56M | -2.15M | 11.67M | -13.83M | -6.88M | -31.91M | -22.71M | 6.29M | 800.00K | -3.00M | -6.30M | -21.60M | -9.00M | -6.70M | -1.60M | -1.70M | -2.20M |
Net Income Ratio | -48.89% | -40.77% | -30.15% | -11.29% | -99.51% | -145.36% | -94.64% | -103.20% | -45.84% | -88.70% | -20.57% | -53.01% | 2.74% | 7.42% | 16.96% | 2.25% | -6.68% | -3.02% | 12.93% | -15.85% | -8.99% | -41.55% | -43.75% | 6.80% | 2.07% | -11.15% | -38.41% | -120.00% | -56.96% | -45.27% | -12.31% | -22.67% | -36.07% |
EPS | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.08 | -0.29 | 0.06 | 0.14 | 0.29 | 0.04 | -0.10 | -0.03 | 0.15 | -0.20 | -0.10 | -0.46 | -0.34 | 0.10 | 0.01 | -0.03 | -0.14 | -0.49 | -0.21 | -0.18 | -0.04 | -0.06 | -0.11 |
EPS Diluted | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.08 | -0.29 | 0.06 | 0.13 | 0.29 | 0.04 | -0.10 | -0.03 | 0.15 | -0.20 | -0.10 | -0.46 | -0.34 | 0.09 | 0.01 | -0.03 | -0.14 | -0.49 | -0.21 | -0.18 | -0.04 | -0.06 | -0.11 |
Weighted Avg Shares Out | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.14M | 63.62M | 64.41M | 66.02M | 66.85M | 67.88M | 67.54M | 68.06M | 69.33M | 70.05M | 69.54M | 69.32M | 65.95M | 62.98M | 103.53M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M | 36.88M | 27.48M | 20.19M |
Weighted Avg Shares Out (Dil) | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.35M | 63.62M | 65.35M | 66.71M | 67.46M | 68.16M | 67.54M | 68.06M | 69.88M | 70.05M | 69.54M | 69.32M | 65.95M | 67.73M | 112.64M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M | 36.88M | 27.48M | 20.19M |
Kopin Corporation (KOPN) Q1 2024 Earnings Call Transcript
Kopin (KOPN) Reports Q1 Loss, Tops Revenue Estimates
Kopin Corporation Reports Financial Results for the First Quarter 2024
Kopin to Explore Low Latency Digital Night Vision Under New SBIR Contract
Kopin Appoints Greg Truman to Vice President, Business Development
Kopin to Demonstrate Day and Night Readable Warfighter Vision Concepts at SOF Week
Kopin Expands into India Defense Market with Third Production Order Supporting Mounted and Handheld Thermal Vision Systems
Kopin Achieves Important Technical Milestones in Development of NeuralDisplay™ Architecture
Kopin Exhibiting at SPIE Defense & Commercial Sensing Conference at the National Harbor, MD April 23 through April 25, 2024
Kopin Corporation versus BlueRadios Inc. Update
Source: https://incomestatements.info
Category: Stock Reports