See more : Snow Lake Resources Ltd. (LITM) Income Statement Analysis – Financial Results
Complete financial analysis of Kopin Corporation (KOPN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kopin Corporation, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- GUANGDONG DECRO FI (001378.SZ) Income Statement Analysis – Financial Results
- The ONE Group Hospitality, Inc. (STKS) Income Statement Analysis – Financial Results
- Imobiliária Construtora Grão Pará, S.A. (GPA.LS) Income Statement Analysis – Financial Results
- Enzyme Environmental Solutions, Inc. (EESO) Income Statement Analysis – Financial Results
- Anhui Fengyuan Pharmaceutical Co., Ltd. (000153.SZ) Income Statement Analysis – Financial Results
Kopin Corporation (KOPN)
About Kopin Corporation
Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.39M | 47.40M | 45.67M | 40.13M | 29.52M | 24.47M | 27.84M | 22.64M | 32.05M | 31.81M | 22.90M | 34.64M | 131.14M | 120.39M | 114.65M | 114.81M | 98.15M | 71.09M | 90.30M | 87.28M | 76.55M | 76.80M | 51.92M | 92.60M | 38.70M | 26.90M | 16.40M | 18.00M | 15.80M | 14.80M | 13.00M | 7.50M | 6.10M |
Cost of Revenue | 24.95M | 42.84M | 25.05M | 21.40M | 20.90M | 15.83M | 18.12M | 17.86M | 21.61M | 19.64M | 20.66M | 22.04M | 82.11M | 81.72M | 75.98M | 77.98M | 78.62M | 49.29M | 54.85M | 72.23M | 59.95M | 57.55M | 62.37M | 58.82M | 22.20M | 11.20M | 5.00M | 6.50M | 3.00M | -100.00K | 300.00K | 600.00K | 700.00K |
Gross Profit | 15.44M | 4.56M | 20.61M | 18.73M | 8.62M | 8.63M | 9.72M | 4.78M | 10.44M | 12.17M | 2.24M | 12.60M | 49.03M | 38.67M | 38.67M | 36.83M | 19.52M | 21.80M | 35.45M | 15.05M | 16.60M | 19.25M | -10.45M | 33.78M | 16.50M | 15.70M | 11.40M | 11.50M | 12.80M | 14.90M | 12.70M | 6.90M | 5.40M |
Gross Profit Ratio | 38.23% | 9.63% | 45.14% | 46.67% | 29.19% | 35.29% | 34.92% | 21.12% | 32.58% | 38.26% | 9.79% | 36.37% | 37.39% | 32.12% | 33.73% | 32.08% | 19.89% | 30.66% | 39.26% | 17.25% | 21.68% | 25.06% | -20.12% | 36.48% | 42.64% | 58.36% | 69.51% | 63.89% | 81.01% | 100.68% | 97.69% | 92.00% | 88.52% |
Research & Development | 10.78M | 8.39M | 16.29M | 11.67M | 13.35M | 17.45M | 18.88M | 16.04M | 17.63M | 20.74M | 17.53M | 14.66M | 25.87M | 19.73M | 14.15M | 15.97M | 11.46M | 10.25M | 12.04M | 14.28M | 13.52M | 16.19M | 15.27M | 15.05M | 7.10M | 9.70M | 10.40M | 16.50M | 0.00 | 14.60M | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.84M | 17.97M | 18.10M | 11.82M | 21.32M | 27.21M | 20.54M | 16.96M | 18.13M | 19.91M | 19.12M | 17.17M | 18.93M | 14.84M | 14.14M | 15.98M | 18.01M | 19.32M | 13.65M | 15.74M | 10.24M | 9.96M | 15.25M | 9.93M | 5.80M | 4.00M | 4.30M | 7.10M | 20.00M | 4.60M | 12.60M | 7.80M | 6.70M |
Other Expenses | 0.00 | 154.36K | 135.67K | 361.49K | -2.89M | 4.18M | 2.02M | 618.47K | 10.50M | 10.38K | -2.13M | 566.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 517.90K | -941.00 | 480.86K | 265.85K | 6.11M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M | 1.50M | 1.20M | 1.00M |
Operating Expenses | 32.62M | 26.35M | 34.39M | 23.49M | 34.67M | 44.66M | 39.42M | 33.00M | 35.77M | 40.64M | 36.66M | 31.83M | 44.80M | 34.57M | 28.28M | 31.95M | 29.47M | 29.57M | 26.21M | 30.01M | 24.25M | 26.41M | 36.63M | 32.35M | 17.00M | 18.00M | 18.30M | 27.20M | 23.10M | 21.30M | 14.10M | 9.00M | 7.70M |
Cost & Expenses | 57.57M | 69.19M | 59.44M | 44.89M | 55.57M | 60.49M | 57.54M | 50.86M | 57.38M | 60.28M | 57.31M | 53.87M | 126.91M | 116.29M | 104.27M | 109.93M | 108.09M | 78.86M | 81.05M | 102.24M | 84.20M | 83.97M | 99.00M | 91.16M | 39.20M | 29.20M | 23.30M | 33.70M | 26.10M | 21.20M | 14.40M | 9.60M | 8.40M |
Interest Income | 829.60K | 76.88K | 31.14K | 132.64K | 543.76K | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 11.15M | 5.67M | 0.00 | 4.79M | 3.60M | 0.00 | 3.48M | 0.00 | 0.00 | 6.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 2.18M | 43.91K | 0.00 | 56.66K | 121.67K | 0.00 | 1.83M | 0.00 | 0.00 | 453.08K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 608.22K | 722.02K | 668.69K | 651.08K | 792.22K | 1.96M | 2.50M | 993.62K | 2.14M | 3.00M | 3.65M | 9.11M | 8.60M | 6.57M | 5.99M | 5.04M | 3.68M | 2.86M | 5.38M | 10.48M | 9.69M | 11.92M | 11.26M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M | 1.50M | 1.20M | 1.00M |
EBITDA | -16.57M | -21.07M | -13.11M | -4.11M | -25.26M | -34.06M | -27.00M | -27.18M | -23.10M | -25.43M | -30.77M | -9.75M | 6.05M | 3.64M | 16.38M | 9.91M | -6.26M | -7.77M | 13.81M | -6.15M | 1.98M | 4.75M | -35.82M | 8.80M | 3.60M | 2.00M | -3.30M | -12.10M | -7.20M | -4.30M | 100.00K | -900.00K | -1.30M |
EBITDA Ratio | -41.02% | -49.46% | -30.16% | -11.87% | -87.12% | -132.38% | -104.51% | -158.94% | -79.00% | -89.52% | -143.70% | -50.58% | 5.68% | -1.34% | 10.86% | 8.95% | -6.43% | -8.17% | 16.93% | -4.40% | 3.30% | 6.53% | -57.22% | 10.08% | 10.34% | 8.18% | -26.22% | -28.33% | -56.33% | -27.03% | 0.77% | -20.00% | -26.23% |
Operating Income | -17.18M | -21.79M | -13.78M | -4.76M | -26.05M | -39.66M | -30.30M | -20.45M | -25.32M | -28.47M | -35.93M | -20.93M | -769.34K | 4.09M | 10.39M | 4.87M | -9.94M | -7.77M | 9.24M | -14.96M | -7.65M | -7.16M | -47.08M | 1.43M | -500.00K | -2.30M | -6.90M | -15.70M | -10.30M | -6.40M | -1.40M | -2.10M | -2.30M |
Operating Income Ratio | -42.52% | -45.97% | -30.16% | -11.87% | -88.24% | -162.11% | -108.82% | -90.33% | -79.00% | -89.52% | -156.91% | -60.42% | -0.59% | 3.40% | 9.06% | 4.24% | -10.13% | -10.93% | 10.24% | -17.14% | -10.00% | -9.33% | -90.67% | 1.55% | -1.29% | -8.55% | -42.07% | -87.22% | -65.19% | -43.24% | -10.77% | -28.00% | -37.70% |
Total Other Income/Expenses | -2.41M | 2.61M | 435.67K | 361.49K | -3.22M | 1.57M | 1.15M | 8.27M | 10.42M | -35.62K | -2.13M | -1.14M | -4.96M | 5.01M | 9.09M | 271.28K | 4.44M | 5.63M | 2.51M | 238.89K | 2.14M | -265.85K | 24.37M | 4.86M | -400.00K | -200.00K | 1.00M | -7.00M | 1.70M | -300.00K | 0.00 | 600.00K | 300.00K |
Income Before Tax | -19.59M | -19.18M | -13.64M | -4.40M | -29.27M | -35.48M | -28.27M | -19.83M | -14.82M | -28.46M | -38.06M | -20.36M | 1.02M | 9.81M | 19.48M | 5.14M | -6.56M | -2.14M | 12.13M | -12.94M | -6.88B | -31.91M | -22.71M | 6.29M | -900.00K | -2.50M | -5.90M | -22.70M | -8.60M | -6.70M | 0.00 | -1.50M | -2.00M |
Income Before Tax Ratio | -48.50% | -40.47% | -29.87% | -10.97% | -99.14% | -145.03% | -101.56% | -87.60% | -46.24% | -89.49% | -166.22% | -58.78% | 0.77% | 8.15% | 16.99% | 4.48% | -6.68% | -3.00% | 13.44% | -14.83% | -8,985.05% | -41.55% | -43.75% | 6.80% | -2.33% | -9.29% | -35.98% | -126.11% | -54.43% | -45.27% | 0.00% | -20.00% | -32.79% |
Income Tax Expense | 156.00K | 144.00K | 129.00K | 129.00K | 108.00K | 30.00K | -1.79M | 3.13M | -25.00K | -180.00K | -12.93M | 875.00K | -3.54M | 252.00K | 690.20K | 792.00K | 465.00K | -273.00K | -192.00K | 110.06K | -773.41K | 24.75M | -24.36M | -4.86M | -1.30M | 700.00K | -600.00K | 5.90M | -1.30M | 300.00K | 200.00K | -400.00K | -100.00K |
Net Income | -19.75M | -19.33M | -13.77M | -4.53M | -29.37M | -35.56M | -26.35M | -23.37M | -14.69M | -28.21M | -4.71M | -18.36M | 3.60M | 8.93M | 19.44M | 2.59M | -6.56M | -2.15M | 11.67M | -13.83M | -6.88M | -31.91M | -22.71M | 6.29M | 800.00K | -3.00M | -6.30M | -21.60M | -9.00M | -6.70M | -1.60M | -1.70M | -2.20M |
Net Income Ratio | -48.89% | -40.77% | -30.15% | -11.29% | -99.51% | -145.36% | -94.64% | -103.20% | -45.84% | -88.70% | -20.57% | -53.01% | 2.74% | 7.42% | 16.96% | 2.25% | -6.68% | -3.02% | 12.93% | -15.85% | -8.99% | -41.55% | -43.75% | 6.80% | 2.07% | -11.15% | -38.41% | -120.00% | -56.96% | -45.27% | -12.31% | -22.67% | -36.07% |
EPS | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.08 | -0.29 | 0.06 | 0.14 | 0.29 | 0.04 | -0.10 | -0.03 | 0.15 | -0.20 | -0.10 | -0.46 | -0.34 | 0.10 | 0.01 | -0.03 | -0.14 | -0.49 | -0.21 | -0.18 | -0.04 | -0.06 | -0.11 |
EPS Diluted | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 | -0.38 | -0.36 | -0.23 | -0.45 | -0.08 | -0.29 | 0.06 | 0.13 | 0.29 | 0.04 | -0.10 | -0.03 | 0.15 | -0.20 | -0.10 | -0.46 | -0.34 | 0.09 | 0.01 | -0.03 | -0.14 | -0.49 | -0.21 | -0.18 | -0.04 | -0.06 | -0.11 |
Weighted Avg Shares Out | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.14M | 63.62M | 64.41M | 66.02M | 66.85M | 67.88M | 67.54M | 68.06M | 69.33M | 70.05M | 69.54M | 69.32M | 65.95M | 62.98M | 103.53M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M | 36.88M | 27.48M | 20.19M |
Weighted Avg Shares Out (Dil) | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.35M | 63.62M | 65.35M | 66.71M | 67.46M | 68.16M | 67.54M | 68.06M | 69.88M | 70.05M | 69.54M | 69.32M | 65.95M | 67.73M | 112.64M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M | 36.88M | 27.48M | 20.19M |
Kopin Secures Contract to Develop Night HUD (Heads Up Display) Module for Warfighters with Night Vision Goggles
Kopin Receives Initial Order for New “SXGA-R15” Microdisplay Assembly for 3D Automated Optical Inspection from Mirtec
Kopin To Participate in AUSA 2024
Kopin to Exhibit at VISION 2024, Stuttgart, Germany
Kopin Receives $1.3M Follow-On Order for Emerald Microdisplay Module
Kopin Corporation Announces Pricing of $27 Million Public Offering of Common Stock and Pre-Funded Warrants
Kopin Corporation Announces Proposed Public Offering of Common Stock and Pre-Funded Warrants
Kopin Receives Second Production Order for Wearable Surgical Information Display
Kopin Corporation (KOPN) Q2 2024 Earnings Call Transcript
Kopin (KOPN) Reports Q2 Loss, Tops Revenue Estimates
Source: https://incomestatements.info
Category: Stock Reports