See more : American International Group, Inc. (AIG.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Orrön Energy AB (publ) (LNDNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Orrön Energy AB (publ), a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Land Securities Group plc (LSGOF) Income Statement Analysis – Financial Results
- Mazda Motor Corporation (MZDAF) Income Statement Analysis – Financial Results
- ChannelAdvisor Corporation (ECOM) Income Statement Analysis – Financial Results
- European Sustainable Growth Acquisition Corp. (EUSG) Income Statement Analysis – Financial Results
- DataDot Technology Limited (DDT.AX) Income Statement Analysis – Financial Results
Orrön Energy AB (publ) (LNDNF)
About Orrön Energy AB (publ)
Orrön Energy AB (publ) operates as an independent renewable energy company. It has wind and hydro assets in the Nordics. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in July 2022. Orrön Energy AB (publ) was incorporated in 2001 and is based in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.00M | 14.50M | 0.00 | 2.53B | 2.16B | 2.62B | 2.00B | 1.16B | 569.30M | 785.20M | 1.20B | 1.32B | 1.26B | 798.60M | 865.22M | 812.40M | 846.92M | 646.39M | 527.49M | 352.08M | 155.89M | 34.04M |
Cost of Revenue | 13.91M | 3.75M | 0.00 | 1.11B | 946.80M | 1.19B | 1.15B | 1.48B | 1.36B | 985.20M | 781.20M | 769.89M | 498.27M | 429.92M | 321.42M | 302.24M | 561.21M | 362.54M | 286.07M | 241.20M | 85.46M | 23.31M |
Gross Profit | 14.09M | 10.75M | 0.00 | 1.43B | 1.21B | 1.43B | 844.10M | -320.40M | -786.40M | -200.00M | 414.60M | 549.60M | 759.42M | 368.68M | 543.80M | 510.16M | 285.71M | 283.85M | 241.41M | 110.88M | 70.42M | 10.73M |
Gross Profit Ratio | 50.32% | 74.15% | 0.00% | 56.28% | 56.14% | 54.52% | 42.27% | -27.62% | -138.13% | -25.47% | 34.67% | 41.65% | 60.38% | 46.17% | 62.85% | 62.80% | 33.74% | 43.91% | 45.77% | 31.49% | 45.18% | 31.51% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Other Expenses | 26.80M | 7.40M | 19.40M | -19.50M | 11.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.65M | -11.82M | -67.17M | 963.34M | -131.94M | -6.95M | -3.52M | -3.23M | -3.27M | -16.06M | 175.92K |
Operating Expenses | 45.00M | 25.00M | 19.40M | 4.90M | 31.20M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 6.07M | 55.20M | -25.17M | 994.36M | 192.52M | 26.06M | 15.70M | 12.17M | -1.80M | -78.23M | 9.89M |
Cost & Expenses | 45.00M | 25.00M | 19.40M | 1.11B | 978.00M | 1.22B | 1.18B | 1.51B | 1.40B | 1.04B | 824.80M | 775.96M | 553.47M | 404.75M | 1.32B | 494.76M | 587.27M | 378.24M | 298.24M | 239.40M | 7.23M | 33.21M |
Interest Income | 5.90M | 2.70M | 1.00M | 1.30M | 1.80M | 1.70M | 1.00M | 2.30M | 6.10M | 1.20M | 2.30M | 5.05M | 46.46M | 20.96M | 69.07M | 62.10M | 5.82M | 4.87M | 3.93M | 1.72M | 11.87M | 2.09M |
Interest Expense | 4.80M | 800.00K | 200.00K | 223.30M | 152.80M | 131.20M | 128.70M | 152.50M | 81.40M | 28.10M | 11.40M | 11.89M | 21.02M | 33.46M | 63.22M | 94.78M | 13.30M | 6.12M | 5.67M | 7.97M | 4.84M | 2.30M |
Depreciation & Amortization | 11.90M | 3.50M | 200.00K | 499.69M | 450.50M | 460.60M | 570.90M | 509.20M | 286.90M | 136.20M | 165.10M | 189.29M | 167.81M | 20.96M | -859.21M | 131.94M | 156.40M | 115.70M | 96.55M | 58.35M | -4.19M | 2.27M |
EBITDA | -2.40M | 5.00M | -19.20M | 486.04M | 2.03B | 1.83B | 1.32B | 126.10M | -976.95M | -428.29M | 466.00M | 728.86M | 700.07M | 414.81M | -408.65M | 317.64M | 449.28M | 295.48M | 284.07M | 178.78M | 144.46M | 2.95M |
EBITDA Ratio | -8.57% | 36.55% | 0.00% | 85.14% | 69.25% | 70.03% | 80.64% | 10.87% | -186.40% | -66.02% | 38.97% | 55.24% | 73.03% | 51.94% | -47.23% | 39.10% | 53.05% | 59.93% | 59.20% | 50.78% | 92.67% | 9.09% |
Operating Income | -17.00M | 1.60M | -15.90M | 1.42B | 1.04B | 1.40B | 812.40M | -355.80M | -825.90M | -252.20M | 371.00M | 543.53M | 704.22M | 393.85M | 450.56M | 185.70M | 259.65M | 268.15M | 253.43M | 127.43M | 148.65M | 830.37K |
Operating Income Ratio | -60.71% | 11.03% | 0.00% | 56.08% | 48.38% | 53.58% | 40.68% | -30.68% | -145.07% | -32.12% | 31.03% | 41.19% | 55.99% | 49.32% | 52.07% | 22.86% | 30.66% | 41.48% | 48.04% | 36.19% | 95.36% | 2.44% |
Total Other Income/Expenses | -2.10M | -800.00K | -200.00K | -406.52K | 477.80M | 7.67M | 69.70M | -207.20M | -610.50M | -477.70M | 19.55M | 111.29M | 186.31M | -107.12M | -799.63M | -66.12M | -67.89M | -64.97M | -55.66M | -33.60M | -37.79M | -33.02K |
Income Before Tax | -19.10M | 800.00K | -16.10M | 1.27B | 1.67B | 1.25B | 882.10M | -558.60M | -1.44B | -685.10M | 288.00M | 522.25M | 729.66M | 381.34M | -471.87M | 119.58M | 279.59M | 268.15M | 234.24M | 127.20M | 139.62M | 797.35K |
Income Before Tax Ratio | -68.21% | 5.52% | 0.00% | 50.30% | 77.55% | 47.68% | 44.17% | -48.16% | -252.31% | -87.25% | 24.08% | 39.58% | 58.02% | 47.75% | -54.54% | 14.72% | 33.01% | 41.48% | 44.41% | 36.13% | 89.56% | 2.34% |
Income Tax Expense | -13.03M | -28.10M | -509.70M | 890.10M | 849.00M | 1.03B | 501.20M | -59.30M | -570.10M | -253.20M | 215.10M | 418.40M | 574.41M | 251.87M | 57.79M | 80.16M | 132.50M | 151.83M | 109.11M | 36.29M | 9.11M | 2.79M |
Net Income | -8.00M | 28.90M | 493.80M | 312.37M | 824.90M | 222.10M | 431.20M | -356.70M | -861.70M | -427.20M | 77.60M | 108.16M | 155.24M | 498.47M | -529.66M | 39.43M | 147.78M | 117.58M | 125.07M | 89.86M | 129.42M | -1.91M |
Net Income Ratio | -28.57% | 199.31% | 0.00% | 12.33% | 38.21% | 8.49% | 21.59% | -30.75% | -151.36% | -54.41% | 6.49% | 8.20% | 12.34% | 62.42% | -61.22% | 4.85% | 17.45% | 18.19% | 23.71% | 25.52% | 83.02% | -5.60% |
EPS | -0.03 | 0.10 | 1.74 | 1.10 | 2.61 | 0.66 | 1.06 | -1.09 | -2.79 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
EPS Diluted | -0.03 | 0.10 | 1.73 | 1.10 | 2.61 | 0.65 | 1.06 | -1.09 | -2.78 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
Weighted Avg Shares Out | 266.68M | 285.46M | 284.44M | 284.18M | 315.83M | 338.59M | 340.24M | 325.81M | 309.07M | 309.17M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.02M | 280.87M | 255.69M | 252.73M | 249.40M | 232.15M |
Weighted Avg Shares Out (Dil) | 288.53M | 286.57M | 285.13M | 284.83M | 316.55M | 339.51M | 341.38M | 326.74M | 310.02M | 309.48M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.41M | 282.25M | 256.97M | 255.13M | 251.04M | 233.24M |
Orrön Energy AB (publ) (LNDNF) Q3 2024 Earnings Call Transcript
Orrön Energy AB (publ) (LNDNF) Q1 2024 Earnings Call Transcript
Orrön Energy AB (publ) (LNDNF) Q2 2023 Earnings Call Transcript
Orrön Energy: A Potential Major Winner In The New Green Economy, But Idiosyncratic Risks Remain
Orrön Energy AB (publ) (LNDNF) Q1 2023 Earnings Call Transcript
Orron Energy: All About Renewable Energy
Orron Energy: A Business Transformation To Check
7 Best OTC Stocks to Buy Now for July 2022
4 Undervalued Energy Stocks to Buy and Hold for the Long Term
Lundin Energy's (LNDNF) CEO Nick Walker on Q1 2022 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports