See more : Anglo-Eastern Plantations Plc (AEP.L) Income Statement Analysis – Financial Results
Complete financial analysis of Orrön Energy AB (publ) (LNDNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Orrön Energy AB (publ), a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Burtech Acquisition Corp. (BRKHU) Income Statement Analysis – Financial Results
- Fifth Third Bancorp (FITBP) Income Statement Analysis – Financial Results
- Ncsoft Corporation (036570.KS) Income Statement Analysis – Financial Results
- As Commercial Industrial Company of Computers and Toys S.A. (ASCO.AT) Income Statement Analysis – Financial Results
- Koei Tecmo Holdings Co., Ltd. (3635.T) Income Statement Analysis – Financial Results
Orrön Energy AB (publ) (LNDNF)
About Orrön Energy AB (publ)
Orrön Energy AB (publ) operates as an independent renewable energy company. It has wind and hydro assets in the Nordics. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in July 2022. Orrön Energy AB (publ) was incorporated in 2001 and is based in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.00M | 14.50M | 0.00 | 2.53B | 2.16B | 2.62B | 2.00B | 1.16B | 569.30M | 785.20M | 1.20B | 1.32B | 1.26B | 798.60M | 865.22M | 812.40M | 846.92M | 646.39M | 527.49M | 352.08M | 155.89M | 34.04M |
Cost of Revenue | 13.91M | 3.75M | 0.00 | 1.11B | 946.80M | 1.19B | 1.15B | 1.48B | 1.36B | 985.20M | 781.20M | 769.89M | 498.27M | 429.92M | 321.42M | 302.24M | 561.21M | 362.54M | 286.07M | 241.20M | 85.46M | 23.31M |
Gross Profit | 14.09M | 10.75M | 0.00 | 1.43B | 1.21B | 1.43B | 844.10M | -320.40M | -786.40M | -200.00M | 414.60M | 549.60M | 759.42M | 368.68M | 543.80M | 510.16M | 285.71M | 283.85M | 241.41M | 110.88M | 70.42M | 10.73M |
Gross Profit Ratio | 50.32% | 74.15% | 0.00% | 56.28% | 56.14% | 54.52% | 42.27% | -27.62% | -138.13% | -25.47% | 34.67% | 41.65% | 60.38% | 46.17% | 62.85% | 62.80% | 33.74% | 43.91% | 45.77% | 31.49% | 45.18% | 31.51% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Other Expenses | 26.80M | 7.40M | 19.40M | -19.50M | 11.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.65M | -11.82M | -67.17M | 963.34M | -131.94M | -6.95M | -3.52M | -3.23M | -3.27M | -16.06M | 175.92K |
Operating Expenses | 45.00M | 25.00M | 19.40M | 4.90M | 31.20M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 6.07M | 55.20M | -25.17M | 994.36M | 192.52M | 26.06M | 15.70M | 12.17M | -1.80M | -78.23M | 9.89M |
Cost & Expenses | 45.00M | 25.00M | 19.40M | 1.11B | 978.00M | 1.22B | 1.18B | 1.51B | 1.40B | 1.04B | 824.80M | 775.96M | 553.47M | 404.75M | 1.32B | 494.76M | 587.27M | 378.24M | 298.24M | 239.40M | 7.23M | 33.21M |
Interest Income | 5.90M | 2.70M | 1.00M | 1.30M | 1.80M | 1.70M | 1.00M | 2.30M | 6.10M | 1.20M | 2.30M | 5.05M | 46.46M | 20.96M | 69.07M | 62.10M | 5.82M | 4.87M | 3.93M | 1.72M | 11.87M | 2.09M |
Interest Expense | 4.80M | 800.00K | 200.00K | 223.30M | 152.80M | 131.20M | 128.70M | 152.50M | 81.40M | 28.10M | 11.40M | 11.89M | 21.02M | 33.46M | 63.22M | 94.78M | 13.30M | 6.12M | 5.67M | 7.97M | 4.84M | 2.30M |
Depreciation & Amortization | 11.90M | 3.50M | 200.00K | 499.69M | 450.50M | 460.60M | 570.90M | 509.20M | 286.90M | 136.20M | 165.10M | 189.29M | 167.81M | 20.96M | -859.21M | 131.94M | 156.40M | 115.70M | 96.55M | 58.35M | -4.19M | 2.27M |
EBITDA | -2.40M | 5.00M | -19.20M | 486.04M | 2.03B | 1.83B | 1.32B | 126.10M | -976.95M | -428.29M | 466.00M | 728.86M | 700.07M | 414.81M | -408.65M | 317.64M | 449.28M | 295.48M | 284.07M | 178.78M | 144.46M | 2.95M |
EBITDA Ratio | -8.57% | 36.55% | 0.00% | 85.14% | 69.25% | 70.03% | 80.64% | 10.87% | -186.40% | -66.02% | 38.97% | 55.24% | 73.03% | 51.94% | -47.23% | 39.10% | 53.05% | 59.93% | 59.20% | 50.78% | 92.67% | 9.09% |
Operating Income | -17.00M | 1.60M | -15.90M | 1.42B | 1.04B | 1.40B | 812.40M | -355.80M | -825.90M | -252.20M | 371.00M | 543.53M | 704.22M | 393.85M | 450.56M | 185.70M | 259.65M | 268.15M | 253.43M | 127.43M | 148.65M | 830.37K |
Operating Income Ratio | -60.71% | 11.03% | 0.00% | 56.08% | 48.38% | 53.58% | 40.68% | -30.68% | -145.07% | -32.12% | 31.03% | 41.19% | 55.99% | 49.32% | 52.07% | 22.86% | 30.66% | 41.48% | 48.04% | 36.19% | 95.36% | 2.44% |
Total Other Income/Expenses | -2.10M | -800.00K | -200.00K | -406.52K | 477.80M | 7.67M | 69.70M | -207.20M | -610.50M | -477.70M | 19.55M | 111.29M | 186.31M | -107.12M | -799.63M | -66.12M | -67.89M | -64.97M | -55.66M | -33.60M | -37.79M | -33.02K |
Income Before Tax | -19.10M | 800.00K | -16.10M | 1.27B | 1.67B | 1.25B | 882.10M | -558.60M | -1.44B | -685.10M | 288.00M | 522.25M | 729.66M | 381.34M | -471.87M | 119.58M | 279.59M | 268.15M | 234.24M | 127.20M | 139.62M | 797.35K |
Income Before Tax Ratio | -68.21% | 5.52% | 0.00% | 50.30% | 77.55% | 47.68% | 44.17% | -48.16% | -252.31% | -87.25% | 24.08% | 39.58% | 58.02% | 47.75% | -54.54% | 14.72% | 33.01% | 41.48% | 44.41% | 36.13% | 89.56% | 2.34% |
Income Tax Expense | -13.03M | -28.10M | -509.70M | 890.10M | 849.00M | 1.03B | 501.20M | -59.30M | -570.10M | -253.20M | 215.10M | 418.40M | 574.41M | 251.87M | 57.79M | 80.16M | 132.50M | 151.83M | 109.11M | 36.29M | 9.11M | 2.79M |
Net Income | -8.00M | 28.90M | 493.80M | 312.37M | 824.90M | 222.10M | 431.20M | -356.70M | -861.70M | -427.20M | 77.60M | 108.16M | 155.24M | 498.47M | -529.66M | 39.43M | 147.78M | 117.58M | 125.07M | 89.86M | 129.42M | -1.91M |
Net Income Ratio | -28.57% | 199.31% | 0.00% | 12.33% | 38.21% | 8.49% | 21.59% | -30.75% | -151.36% | -54.41% | 6.49% | 8.20% | 12.34% | 62.42% | -61.22% | 4.85% | 17.45% | 18.19% | 23.71% | 25.52% | 83.02% | -5.60% |
EPS | -0.03 | 0.10 | 1.74 | 1.10 | 2.61 | 0.66 | 1.06 | -1.09 | -2.79 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
EPS Diluted | -0.03 | 0.10 | 1.73 | 1.10 | 2.61 | 0.65 | 1.06 | -1.09 | -2.78 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
Weighted Avg Shares Out | 266.68M | 285.46M | 284.44M | 284.18M | 315.83M | 338.59M | 340.24M | 325.81M | 309.07M | 309.17M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.02M | 280.87M | 255.69M | 252.73M | 249.40M | 232.15M |
Weighted Avg Shares Out (Dil) | 288.53M | 286.57M | 285.13M | 284.83M | 316.55M | 339.51M | 341.38M | 326.74M | 310.02M | 309.48M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.41M | 282.25M | 256.97M | 255.13M | 251.04M | 233.24M |
Lundin Energy AB (publ) (LNDNF) CEO Nick Walker on Q2 2021 Results - Earnings Call Transcript
Lundin Energy's Johan Sverdrup barrels certified as carbon neutrally produced
7 Oil and Gas Stocks to Buy for More Upside in 2021
Lundin Energy: Almost No Pandemic Effects Here
Lundin Energy AB (publ) (LNDNF) CEO Nick Walker on Q1 2021 Results - Earnings Call Transcript
7 OTC Stocks That Could Still Run with the Big Boys
Lundin Energy publishes the Report on Payments to Governments for 2020
Notice of the Annual General Meeting of Lundin Energy AB
Lundin Energy announces resource additions of 210 percent of 2020 production
Source: https://incomestatements.info
Category: Stock Reports