See more : Uniform Industrial Corporation (2482.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Orrön Energy AB (publ) (LNDNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Orrön Energy AB (publ), a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Nanjing Gaoke Company Limited (600064.SS) Income Statement Analysis – Financial Results
- Chengtun Mining Group Co., Ltd. (600711.SS) Income Statement Analysis – Financial Results
- Uniroyal Industries Limited (UNIROYAL.BO) Income Statement Analysis – Financial Results
- IIFL Wealth Management Limited (IIFLWAM.NS) Income Statement Analysis – Financial Results
- Gensource Potash Corporation (AGCCF) Income Statement Analysis – Financial Results
Orrön Energy AB (publ) (LNDNF)
About Orrön Energy AB (publ)
Orrön Energy AB (publ) operates as an independent renewable energy company. It has wind and hydro assets in the Nordics. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in July 2022. Orrön Energy AB (publ) was incorporated in 2001 and is based in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.00M | 14.50M | 0.00 | 2.53B | 2.16B | 2.62B | 2.00B | 1.16B | 569.30M | 785.20M | 1.20B | 1.32B | 1.26B | 798.60M | 865.22M | 812.40M | 846.92M | 646.39M | 527.49M | 352.08M | 155.89M | 34.04M |
Cost of Revenue | 13.91M | 3.75M | 0.00 | 1.11B | 946.80M | 1.19B | 1.15B | 1.48B | 1.36B | 985.20M | 781.20M | 769.89M | 498.27M | 429.92M | 321.42M | 302.24M | 561.21M | 362.54M | 286.07M | 241.20M | 85.46M | 23.31M |
Gross Profit | 14.09M | 10.75M | 0.00 | 1.43B | 1.21B | 1.43B | 844.10M | -320.40M | -786.40M | -200.00M | 414.60M | 549.60M | 759.42M | 368.68M | 543.80M | 510.16M | 285.71M | 283.85M | 241.41M | 110.88M | 70.42M | 10.73M |
Gross Profit Ratio | 50.32% | 74.15% | 0.00% | 56.28% | 56.14% | 54.52% | 42.27% | -27.62% | -138.13% | -25.47% | 34.67% | 41.65% | 60.38% | 46.17% | 62.85% | 62.80% | 33.74% | 43.91% | 45.77% | 31.49% | 45.18% | 31.51% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Other Expenses | 26.80M | 7.40M | 19.40M | -19.50M | 11.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.65M | -11.82M | -67.17M | 963.34M | -131.94M | -6.95M | -3.52M | -3.23M | -3.27M | -16.06M | 175.92K |
Operating Expenses | 45.00M | 25.00M | 19.40M | 4.90M | 31.20M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 6.07M | 55.20M | -25.17M | 994.36M | 192.52M | 26.06M | 15.70M | 12.17M | -1.80M | -78.23M | 9.89M |
Cost & Expenses | 45.00M | 25.00M | 19.40M | 1.11B | 978.00M | 1.22B | 1.18B | 1.51B | 1.40B | 1.04B | 824.80M | 775.96M | 553.47M | 404.75M | 1.32B | 494.76M | 587.27M | 378.24M | 298.24M | 239.40M | 7.23M | 33.21M |
Interest Income | 5.90M | 2.70M | 1.00M | 1.30M | 1.80M | 1.70M | 1.00M | 2.30M | 6.10M | 1.20M | 2.30M | 5.05M | 46.46M | 20.96M | 69.07M | 62.10M | 5.82M | 4.87M | 3.93M | 1.72M | 11.87M | 2.09M |
Interest Expense | 4.80M | 800.00K | 200.00K | 223.30M | 152.80M | 131.20M | 128.70M | 152.50M | 81.40M | 28.10M | 11.40M | 11.89M | 21.02M | 33.46M | 63.22M | 94.78M | 13.30M | 6.12M | 5.67M | 7.97M | 4.84M | 2.30M |
Depreciation & Amortization | 11.90M | 3.50M | 200.00K | 499.69M | 450.50M | 460.60M | 570.90M | 509.20M | 286.90M | 136.20M | 165.10M | 189.29M | 167.81M | 20.96M | -859.21M | 131.94M | 156.40M | 115.70M | 96.55M | 58.35M | -4.19M | 2.27M |
EBITDA | -2.40M | 5.00M | -19.20M | 486.04M | 2.03B | 1.83B | 1.32B | 126.10M | -976.95M | -428.29M | 466.00M | 728.86M | 700.07M | 414.81M | -408.65M | 317.64M | 449.28M | 295.48M | 284.07M | 178.78M | 144.46M | 2.95M |
EBITDA Ratio | -8.57% | 36.55% | 0.00% | 85.14% | 69.25% | 70.03% | 80.64% | 10.87% | -186.40% | -66.02% | 38.97% | 55.24% | 73.03% | 51.94% | -47.23% | 39.10% | 53.05% | 59.93% | 59.20% | 50.78% | 92.67% | 9.09% |
Operating Income | -17.00M | 1.60M | -15.90M | 1.42B | 1.04B | 1.40B | 812.40M | -355.80M | -825.90M | -252.20M | 371.00M | 543.53M | 704.22M | 393.85M | 450.56M | 185.70M | 259.65M | 268.15M | 253.43M | 127.43M | 148.65M | 830.37K |
Operating Income Ratio | -60.71% | 11.03% | 0.00% | 56.08% | 48.38% | 53.58% | 40.68% | -30.68% | -145.07% | -32.12% | 31.03% | 41.19% | 55.99% | 49.32% | 52.07% | 22.86% | 30.66% | 41.48% | 48.04% | 36.19% | 95.36% | 2.44% |
Total Other Income/Expenses | -2.10M | -800.00K | -200.00K | -406.52K | 477.80M | 7.67M | 69.70M | -207.20M | -610.50M | -477.70M | 19.55M | 111.29M | 186.31M | -107.12M | -799.63M | -66.12M | -67.89M | -64.97M | -55.66M | -33.60M | -37.79M | -33.02K |
Income Before Tax | -19.10M | 800.00K | -16.10M | 1.27B | 1.67B | 1.25B | 882.10M | -558.60M | -1.44B | -685.10M | 288.00M | 522.25M | 729.66M | 381.34M | -471.87M | 119.58M | 279.59M | 268.15M | 234.24M | 127.20M | 139.62M | 797.35K |
Income Before Tax Ratio | -68.21% | 5.52% | 0.00% | 50.30% | 77.55% | 47.68% | 44.17% | -48.16% | -252.31% | -87.25% | 24.08% | 39.58% | 58.02% | 47.75% | -54.54% | 14.72% | 33.01% | 41.48% | 44.41% | 36.13% | 89.56% | 2.34% |
Income Tax Expense | -13.03M | -28.10M | -509.70M | 890.10M | 849.00M | 1.03B | 501.20M | -59.30M | -570.10M | -253.20M | 215.10M | 418.40M | 574.41M | 251.87M | 57.79M | 80.16M | 132.50M | 151.83M | 109.11M | 36.29M | 9.11M | 2.79M |
Net Income | -8.00M | 28.90M | 493.80M | 312.37M | 824.90M | 222.10M | 431.20M | -356.70M | -861.70M | -427.20M | 77.60M | 108.16M | 155.24M | 498.47M | -529.66M | 39.43M | 147.78M | 117.58M | 125.07M | 89.86M | 129.42M | -1.91M |
Net Income Ratio | -28.57% | 199.31% | 0.00% | 12.33% | 38.21% | 8.49% | 21.59% | -30.75% | -151.36% | -54.41% | 6.49% | 8.20% | 12.34% | 62.42% | -61.22% | 4.85% | 17.45% | 18.19% | 23.71% | 25.52% | 83.02% | -5.60% |
EPS | -0.03 | 0.10 | 1.74 | 1.10 | 2.61 | 0.66 | 1.06 | -1.09 | -2.79 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
EPS Diluted | -0.03 | 0.10 | 1.73 | 1.10 | 2.61 | 0.65 | 1.06 | -1.09 | -2.78 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
Weighted Avg Shares Out | 266.68M | 285.46M | 284.44M | 284.18M | 315.83M | 338.59M | 340.24M | 325.81M | 309.07M | 309.17M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.02M | 280.87M | 255.69M | 252.73M | 249.40M | 232.15M |
Weighted Avg Shares Out (Dil) | 288.53M | 286.57M | 285.13M | 284.83M | 316.55M | 339.51M | 341.38M | 326.74M | 310.02M | 309.48M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.41M | 282.25M | 256.97M | 255.13M | 251.04M | 233.24M |
4 Stocks to Buy as Inflation Surges to 40-Year High
Lundin Energy AB (publ) (LNDNF) CEO Nick Walker on Q4 2021 Results - Earnings Call Transcript
The Stock Market Correction: How To Approach It
BP Signs Agreement With Lundin Energy to Form an E&P Firm
Norway's Aker BP in $14 billion deal to buy Lundin Energy's oil and gas
Lundin expects to produce up to 445 koz of gold at Fruta Del Norte in 2022
Lundin Energy: Fast Growing With A Full Plate
Lundin Energy AB (publ) (LNDNF) CEO Nick Walker on Q3 2021 Results - Earnings Call Transcript
4 Energy Stocks to Buy as Crude Oil Nears 7-Year Highs
7 Oil Stocks to Buy Now That the OPEC+ Deal Is Done
Source: https://incomestatements.info
Category: Stock Reports