See more : Intops Co., Ltd. (049070.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of Scryb Inc. (SCYRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scryb Inc., a leading company in the Software – Infrastructure industry within the Technology sector.
You may be interested
- Charlie’s Holdings, Inc. (CHUC) Income Statement Analysis – Financial Results
- Silver Spike Acquisition Corp II (SPKB) Income Statement Analysis – Financial Results
- AU Small Finance Bank Limited (AUBANK.BO) Income Statement Analysis – Financial Results
- Kyoei Security Service Co., Ltd. (7058.T) Income Statement Analysis – Financial Results
- Takamisawa Cybernetics Company, Ltd. (6424.T) Income Statement Analysis – Financial Results
Scryb Inc. (SCYRF)
About Scryb Inc.
Scryb Inc., a technology company, provides platform to power businesses and technologies. The company's cloud-based platform comprising sensor technology, IoT, predictive analytics, and computer vision. It serves digital health, diagnostics, cybersecurity, and manufacturing markets. The company was formerly known as Relay Medical Corp. and changed its name to Scryb Inc. in December 2021. Scryb Inc. is headquartered in Toronto, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.59M | 659.23K | 1.10M | 211.83K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.12K | 133.65K | 169.88K | 223.12K | 357.56K | 286.76K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 1.45M | 950.35K | 525.73K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 0.00 | 10.23K | 158.24K | 286.80K | 209.36K | 279.61K | 320.83K | 254.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 138.64K | -291.12K | 573.97K | -194.44K | -1.18M | -909.72K | -671.76K | -734.57K | -334.02K | 0.00 | -10.23K | 31.88K | -153.15K | -39.48K | -56.49K | 36.73K | 32.54K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 8.70% | -44.16% | 52.19% | -91.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.77% | -114.59% | -23.24% | -25.32% | 10.27% | 11.35% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 1.45M | 724.31K | 525.73K | 669.86K | 912.82K | 217.95K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.12M | 8.67M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.71M | 578.86K | 21.65K | 0.00 | 0.00 | 444.01K | 211.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 16.83M | 9.25M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 937.46K | 1.77M | 229.28K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 268.32K | -5.28K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37M | 98.27K | 0.00 | 86.82K | -552.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.59M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 167.57K | 238.78K | 707.62K | 233.32K | 55.79K | 963.00K | 1.91M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
| Cost & Expenses | 19.65M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 177.80K | 397.03K | 994.42K | 442.68K | 335.40K | 1.28M | 2.17M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.00 | 768.00 | 92.00 | 154.00 | 456.00 | 133.59K | 197.88K | 8.74K | 0.00 | 0.00 | 263.00 | 259.00 | 3.36K |
| Interest Expense | 236.43K | 82.37K | 125.23K | 363.32K | 74.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 604.00 | 961.00 | 360.00 |
| Depreciation & Amortization | 1.60M | 950.35K | 849.23K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 75.77K | 262.00 | 388.00 | 148.51K | 46.29K | 25.99K | 25.54K | 142.57K | 44.89K | 0.00 | 0.00 | 0.00 | 0.00 | 410.10K |
| EBITDA | -17.94M | -10.11M | -16.29M | -5.89M | -5.12M | -6.75M | -3.01M | -965.01K | -1.75M | -778.15K | -4.66K | -206.52K | 2.47M | -226.51K | -86.28K | -813.92K | -1.74M | -155.52K | -378.56K | -18.24K | -41.20K | -126.31K | 108.64K |
| EBITDA Ratio | -1,126.09% | -1,411.80% | -1,498.76% | -2,780.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.22% | 1,845.99% | -133.34% | 3,207.99% | 1,176.56% | -500.41% | -210.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | -18.06M | -10.26M | -17.33M | -6.30M | -6.30M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -177.80K | -206.91K | -860.77K | -272.80K | -112.27K | -6.03M | -2.18M | -200.42K | -378.56K | -18.24K | -41.20K | -126.31K | -301.46K |
| Operating Income Ratio | -1,133.60% | -1,555.96% | -1,575.98% | -2,972.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.83% | -644.05% | -160.59% | -50.32% | -1,687.52% | -760.14% | -271.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -1.71M | -1.43M | -4.08M | -1.18M | -1.80M | -1.36M | 0.00 | 0.00 | 0.00 | -849.73K | 0.00 | 314.99K | -1.81M | 98.27K | -7.24M | 839.46K | -853.83K | -11.90K | 0.00 | 0.00 | 0.00 | 0.00 | -205.05K |
| Income Before Tax | -19.77M | -11.14M | -17.25M | -7.12M | -8.09M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.53K | -7.36M | -11.05M | -3.03M | -212.31K | 0.00 | 0.00 | 0.00 | 0.00 | -506.51K |
| Income Before Tax Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.86% | -102.74% | -3,296.98% | -3,091.71% | -1,057.89% | -287.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 82.37K | 125.23K | 631.64K | -1.46K | 748.58K | -18.34K | -81.15K | 4.00 | -774.38K | -3.57K | 0.00 | 3.18M | -154.00 | 7.24M | 4.97M | 103.26K | -8.74K | 376.70K | 18.43K | 41.54K | 127.02K | -208.05K |
| Net Income | -19.77M | -11.14M | -17.25M | -7.12M | -8.02M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.38K | -7.36M | -5.81M | -2.53M | -203.58K | -376.70K | -18.43K | -41.54K | -127.02K | -298.47K |
| Net Income Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.79% | -102.65% | -3,296.78% | -1,625.88% | -883.88% | -276.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
| EPS Diluted | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
| Weighted Avg Shares Out | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
| Weighted Avg Shares Out (Dil) | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Scryb Announces Closing of Offering
Toronto, Ontario--(Newsfile Corp. - November 6, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) ("Scryb'' or the "Company"), announces that, further to its press releases of August 6, 2024 and September 23, 2024, it has successfully completed its...
Scryb Announces Extension to Private Placement of Units
Toronto, Ontario--(Newsfile Corp. - September 23, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) ("Scryb'' or the "Company"), announces that, further to its press release of August 6, 2024, it has extended its non-brokered private placement financing...
Scryb Announces Private Placement of Units
Toronto, Ontario--(Newsfile Corp. - August 6, 2024) - Scryb Inc. (CSE: SCYB) (OTCQB: SCYRF) (FSE: EIY) ("Scryb'' or the "Company"), is pleased to announce that it intends to complete a non-brokered private placement financing for gross proceeds of up to...
Scryb Appoints Michael Kitchen, Banking and Technology Leader, to its Board of Directors
Toronto, Ontario--(Newsfile Corp. - June 28, 2024) - Scryb Inc. (CSE: SCYB) (OTCQB: SCYRF) (FSE: EIY) ("Scryb'' or the "Company") is pleased to announce the appointment of Michael Kitchen as a new independent director to the Board of Directors, effective...
Scryb Announces Private Placement
Toronto, Ontario--(Newsfile Corp. - June 5, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) ("Scryb'' or the "Company") is pleased to announce a non-brokered private placement financing for gross proceeds of up to $1,000,000 through the issuance...
Scryb Applauds New Bipartisan $32B Roadmap for AI Policy from U.S. Senate; Driving the Market for Scryb's AI Compliance Solution
Toronto, Ontario--(Newsfile Corp. - June 3, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) (Scryb'' or the "Company") is pleased to share that after several months of anticipation the U.S. Senate has released a $32 Billion "Bipartisan Roadmap for...
Scryb Announces Closing of Private Placement
Toronto, Ontario--(Newsfile Corp. - May 31, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) ("Scryb'' or the "Company"), is pleased to announce that, further to its press releases of April 1, 2024 and May 9, 2024, the Company has...
Scryb Announces Private Placement Extension
Toronto, Ontario--(Newsfile Corp. - May 9, 2024) - Scryb Inc. (CSE: SCYB) (OTCQB: SCYRF) (FSE: EIY) ("Scryb'' or the "Company"), is pleased to announce that, further to its press release of April 1, 2024, the Company's non-brokered private placement financing for...
Scryb Announces Private Placement
Toronto, Ontario--(Newsfile Corp. - April 1, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) ("Scryb'' or the "Company"), is pleased to announce a non-brokered private placement financing for gross proceeds of up to $1,500,000 through the issuance of up...
Scryb Appoints Yoav Raiter, CEO, to its Board of Directors
Toronto, Ontario--(Newsfile Corp. - March 10, 2024) - Scryb Inc. (CSE: SCYB) (OTC Pink: SCYRF) (FSE: EIY) ("Scryb'' or the "Company") is pleased to announce the appointment of Yoav Raiter to its Board of Directors, effective immediately. Yoav remains the...
Source: https://incomestatements.info
Category: Stock Reports