See more : Non-Invasive Monitoring Systems, Inc. (NIMU) Income Statement Analysis – Financial Results
Complete financial analysis of Scryb Inc. (SCYRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scryb Inc., a leading company in the Software – Infrastructure industry within the Technology sector.
- Osisko Gold Royalties Ltd (OR.TO) Income Statement Analysis – Financial Results
- Azplanning Co.,Ltd. (3490.T) Income Statement Analysis – Financial Results
- CHTC Fong’s International Company Limited (0641.HK) Income Statement Analysis – Financial Results
- IAMGOLD Corporation (IAG) Income Statement Analysis – Financial Results
- Mobiv Acquisition Corp (MOBVW) Income Statement Analysis – Financial Results
Scryb Inc. (SCYRF)
About Scryb Inc.
Scryb Inc., a technology company, provides platform to power businesses and technologies. The company's cloud-based platform comprising sensor technology, IoT, predictive analytics, and computer vision. It serves digital health, diagnostics, cybersecurity, and manufacturing markets. The company was formerly known as Relay Medical Corp. and changed its name to Scryb Inc. in December 2021. Scryb Inc. is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.59M | 659.23K | 1.10M | 211.83K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.12K | 133.65K | 169.88K | 223.12K | 357.56K | 286.76K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.45M | 950.35K | 525.73K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 0.00 | 10.23K | 158.24K | 286.80K | 209.36K | 279.61K | 320.83K | 254.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 138.64K | -291.12K | 573.97K | -194.44K | -1.18M | -909.72K | -671.76K | -734.57K | -334.02K | 0.00 | -10.23K | 31.88K | -153.15K | -39.48K | -56.49K | 36.73K | 32.54K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 8.70% | -44.16% | 52.19% | -91.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.77% | -114.59% | -23.24% | -25.32% | 10.27% | 11.35% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 1.45M | 724.31K | 525.73K | 669.86K | 912.82K | 217.95K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 15.12M | 8.67M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.71M | 578.86K | 21.65K | 0.00 | 0.00 | 444.01K | 211.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 16.83M | 9.25M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 937.46K | 1.77M | 229.28K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Other Expenses | 0.00 | 0.00 | 0.00 | 268.32K | -5.28K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37M | 98.27K | 0.00 | 86.82K | -552.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.59M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 167.57K | 238.78K | 707.62K | 233.32K | 55.79K | 963.00K | 1.91M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Cost & Expenses | 19.65M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 177.80K | 397.03K | 994.42K | 442.68K | 335.40K | 1.28M | 2.17M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.00 | 768.00 | 92.00 | 154.00 | 456.00 | 133.59K | 197.88K | 8.74K | 0.00 | 0.00 | 263.00 | 259.00 | 3.36K |
Interest Expense | 236.43K | 82.37K | 125.23K | 363.32K | 74.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 604.00 | 961.00 | 360.00 |
Depreciation & Amortization | 1.60M | 950.35K | 849.23K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 75.77K | 262.00 | 388.00 | 148.51K | 46.29K | 25.99K | 25.54K | 142.57K | 44.89K | 0.00 | 0.00 | 0.00 | 0.00 | 410.10K |
EBITDA | -17.94M | -10.11M | -16.29M | -5.89M | -5.12M | -6.75M | -3.01M | -965.01K | -1.75M | -778.15K | -4.66K | -206.52K | 2.47M | -226.51K | -86.28K | -813.92K | -1.74M | -155.52K | -378.56K | -18.24K | -41.20K | -126.31K | 108.64K |
EBITDA Ratio | -1,126.09% | -1,411.80% | -1,498.76% | -2,780.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.22% | 1,845.99% | -133.34% | 3,207.99% | 1,176.56% | -500.41% | -210.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -18.06M | -10.26M | -17.33M | -6.30M | -6.30M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -177.80K | -206.91K | -860.77K | -272.80K | -112.27K | -6.03M | -2.18M | -200.42K | -378.56K | -18.24K | -41.20K | -126.31K | -301.46K |
Operating Income Ratio | -1,133.60% | -1,555.96% | -1,575.98% | -2,972.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.83% | -644.05% | -160.59% | -50.32% | -1,687.52% | -760.14% | -271.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -1.71M | -1.43M | -4.08M | -1.18M | -1.80M | -1.36M | 0.00 | 0.00 | 0.00 | -849.73K | 0.00 | 314.99K | -1.81M | 98.27K | -7.24M | 839.46K | -853.83K | -11.90K | 0.00 | 0.00 | 0.00 | 0.00 | -205.05K |
Income Before Tax | -19.77M | -11.14M | -17.25M | -7.12M | -8.09M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.53K | -7.36M | -11.05M | -3.03M | -212.31K | 0.00 | 0.00 | 0.00 | 0.00 | -506.51K |
Income Before Tax Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.86% | -102.74% | -3,296.98% | -3,091.71% | -1,057.89% | -287.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 82.37K | 125.23K | 631.64K | -1.46K | 748.58K | -18.34K | -81.15K | 4.00 | -774.38K | -3.57K | 0.00 | 3.18M | -154.00 | 7.24M | 4.97M | 103.26K | -8.74K | 376.70K | 18.43K | 41.54K | 127.02K | -208.05K |
Net Income | -19.77M | -11.14M | -17.25M | -7.12M | -8.02M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.38K | -7.36M | -5.81M | -2.53M | -203.58K | -376.70K | -18.43K | -41.54K | -127.02K | -298.47K |
Net Income Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.79% | -102.65% | -3,296.78% | -1,625.88% | -883.88% | -276.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
EPS Diluted | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
Weighted Avg Shares Out | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Weighted Avg Shares Out (Dil) | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Scryb Announces Closing of Offering
Scryb Announces Extension to Private Placement of Units
Scryb Announces Private Placement of Units
Scryb Appoints Michael Kitchen, Banking and Technology Leader, to its Board of Directors
Scryb Announces Private Placement
Scryb Applauds New Bipartisan $32B Roadmap for AI Policy from U.S. Senate; Driving the Market for Scryb's AI Compliance Solution
Scryb Announces Closing of Private Placement
Scryb Announces Private Placement Extension
Scryb Announces Private Placement
Scryb Appoints Yoav Raiter, CEO, to its Board of Directors
Source: https://incomestatements.info
Category: Stock Reports