See more : Smart Agro – Limited (SMAG.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Vivendi SE (VIVHY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vivendi SE, a leading company in the Entertainment industry within the Communication Services sector.
You may be interested
- Vikas Proppant & Granite Limited (VIKASPROP.NS) Income Statement Analysis – Financial Results
- Hitejinro Holdings Co., Ltd. (000145.KS) Income Statement Analysis – Financial Results
- Seagen Inc. (SGEN) Income Statement Analysis – Financial Results
- Zhejiang VIE Science & Technology Co., Ltd. (002590.SZ) Income Statement Analysis – Financial Results
- Whole Earth Brands, Inc. (FREE) Income Statement Analysis – Financial Results
Vivendi SE (VIVHY)
About Vivendi SE
Vivendi SE operates as a entertainment, media, and communication company in France, the rest of Europe, the Americas, Asia/Oceania, and Africa. It operates through Canal+ Group, Havas Group, Editis, Prisma Media, Gameloft, Vivendi Village, Corporate, and New Initiative segments. The Canal+ Group segment publishes and distributes premium and thematic pay-TV and free-to-air channels; and produces, sells, and distributes movies and TV series. The Havas Group segment includes communications disciplines, such as creativity, media expertise, and healthcare/wellness. The Editis segment engages in the publishing of literature, educational, and reference books, as well as selling and distribution of books. The Prisma Media segment publishes online videos. The Gameloft segment engages in the creation and publishing of downloadable video games for mobile phones, tablets, triple-play boxes, and smart TVs. The Vivendi Village segment provides ticketing services and live performances through Olympia production, festival production, and venues. The Corporate segment offers centralized services. The New Initiative segment operates Dailymotion, a video content aggregation and distribution platform, as well as develops ultra-high-speed Internet service. Vivendi SA was founded in 1853 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.51B | 9.60B | 9.57B | 16.09B | 15.90B | 13.93B | 12.44B | 10.82B | 10.76B | 10.09B | 22.14B | 28.99B | 28.81B | 28.88B | 27.13B | 25.39B | 21.66B | 20.04B | 19.48B | 21.43B | 25.48B | 58.15B | 57.36B | 42.62B | 43.57B | 1.52B | 26.43B |
| Cost of Revenue | 5.69B | 5.35B | 5.36B | 8.81B | 8.85B | 7.62B | 7.21B | 6.83B | 6.56B | 6.12B | 12.99B | 14.36B | 14.39B | 14.56B | 13.63B | 12.49B | 9.88B | 10.15B | 9.90B | 11.63B | 15.27B | 40.57B | 39.53B | 20.64B | 23.71B | 18.58B | 14.81B |
| Gross Profit | 4.82B | 4.24B | 4.21B | 7.28B | 7.05B | 6.31B | 5.23B | 3.99B | 4.21B | 3.97B | 9.15B | 14.63B | 14.42B | 14.32B | 13.51B | 12.90B | 11.78B | 9.90B | 9.59B | 9.80B | 10.21B | 17.58B | 17.83B | 21.97B | 19.86B | -17.06B | 11.62B |
| Gross Profit Ratio | 45.83% | 44.23% | 44.00% | 45.23% | 44.36% | 45.32% | 42.06% | 36.88% | 39.09% | 39.33% | 41.32% | 50.46% | 50.05% | 49.58% | 49.78% | 50.80% | 54.40% | 49.38% | 49.20% | 45.71% | 40.08% | 30.23% | 31.09% | 51.56% | 45.58% | -1,124.64% | 43.96% |
| Research & Development | 0.00 | 125.00M | 102.00M | 107.00M | 124.00M | 135.00M | 154.00M | 77.00M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.05B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 8.91B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.81B | 6.20B | 6.81B | 12.94B | 13.70B | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.05B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 8.91B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.81B | 6.20B | 6.81B | 12.94B | 13.70B | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -81.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.00M | -38.00M | -4.00M | 30.00M | 0.00 | 0.00 | -17.00M | -788.00M | 584.00M | -77.00M | 365.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.97B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 9.57B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.84B | 6.32B | 6.91B | 13.79B | 14.04B | 19.40B | 17.58B | 13.29B | 11.02B |
| Cost & Expenses | 9.66B | 9.02B | 8.98B | 14.50B | 14.34B | 12.64B | 11.49B | 10.22B | 10.13B | 9.28B | 19.89B | 23.85B | 23.96B | 23.62B | 22.33B | 20.90B | 17.08B | 15.90B | 15.74B | 17.95B | 22.17B | 54.36B | 53.57B | 40.05B | 41.29B | 31.86B | 25.84B |
| Interest Income | 85.00M | 17.00M | 9.00M | 15.00M | 23.00M | 17.00M | 15.00M | 23.00M | 35.00M | 187.00M | 25.00M | 31.00M | 89.00M | 7.00M | 7.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 183.00M | 54.00M | 75.00M | 95.00M | 113.00M | 84.00M | 102.00M | 104.00M | 103.00M | 322.00M | 614.00M | 668.00M | 648.00M | 492.00M | 458.00M | 354.00M | 166.00M | 203.00M | 218.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 639.00M | 587.00M | 510.00M | 581.00M | 724.00M | 451.00M | 459.00M | 532.00M | 716.00M | 743.00M | 5.11B | 3.93B | 3.44B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59B | 4.76B | 24.04B | 19.05B | 4.04B | 2.68B | 1.83B | 1.31B |
| EBITDA | 1.43B | 961.00M | 1.56B | 1.07B | 2.33B | 1.86B | 1.44B | 1.39B | 1.39B | 1.03B | 1.33B | 8.95B | 9.14B | 8.57B | 4.19B | 5.10B | 4.68B | 4.85B | 3.75B | 6.06B | 8.07B | 27.83B | 22.85B | 6.61B | 4.96B | -28.51B | 1.91B |
| EBITDA Ratio | 13.58% | 10.02% | 16.33% | 15.67% | 14.83% | 13.31% | 12.58% | 12.81% | 12.91% | 10.22% | 31.57% | 30.88% | 33.85% | 18.85% | 15.42% | 21.02% | 22.51% | 24.17% | 19.23% | 28.29% | 31.66% | 47.86% | 39.83% | 15.51% | 11.38% | -1,879.92% | 7.22% |
| Operating Income | 847.00M | 761.00M | 404.00M | 1.47B | 1.38B | 1.18B | 1.10B | 831.00M | 673.00M | 288.00M | 1.88B | 5.02B | 6.31B | 5.44B | 4.19B | 5.34B | 4.88B | 4.84B | 3.75B | 3.48B | 3.31B | 3.79B | 3.80B | 2.57B | 2.28B | -30.35B | 595.50M |
| Operating Income Ratio | 8.06% | 7.93% | 4.22% | 9.12% | 8.69% | 8.48% | 8.87% | 7.68% | 6.25% | 2.85% | 8.51% | 17.32% | 21.90% | 18.85% | 15.42% | 21.02% | 22.51% | 24.17% | 19.23% | 16.22% | 12.99% | 6.51% | 6.62% | 6.03% | 5.23% | -2,000.69% | 2.25% |
| Total Other Income/Expenses | -167.00M | -1.31B | -718.00M | 714.00M | 59.00M | -627.00M | -124.00M | 737.00M | 550.00M | -866.00M | -668.00M | -2.94B | -406.00M | -786.00M | -2.04B | -588.00M | -359.00M | 504.00M | 599.00M | -459.00M | -1.21B | -4.74B | -1.93B | 3.06B | -932.90M | 49.10M | 0.00 |
| Income Before Tax | 680.00M | -548.00M | -320.00M | 2.18B | 1.48B | 514.00M | 912.00M | 1.33B | 1.19B | -107.00M | -1.44B | 2.11B | 5.11B | 4.56B | 2.76B | 4.75B | 4.52B | 4.65B | 4.38B | 2.77B | 2.10B | -954.00M | 1.87B | 4.89B | 0.00 | 1.38B | 0.00 |
| Income Before Tax Ratio | 6.47% | -5.71% | -3.34% | 13.56% | 9.29% | 3.69% | 7.33% | 12.31% | 11.02% | -1.06% | -6.50% | 7.27% | 17.72% | 15.80% | 10.18% | 18.71% | 20.85% | 23.18% | 22.47% | 12.95% | 8.25% | -1.64% | 3.25% | 11.46% | 0.00% | 91.01% | 0.00% |
| Income Tax Expense | 190.00M | 99.00M | 218.00M | 575.00M | -140.00M | 357.00M | -349.00M | 77.00M | 441.00M | 130.00M | 417.00M | 1.16B | 1.38B | 1.04B | 675.00M | 1.05B | 747.00M | -547.00M | 204.00M | 400.00M | 408.00M | 2.56B | 1.58B | 1.02B | 849.00M | 90.00M | -226.60M |
| Net Income | 405.00M | -1.01B | 24.69B | 1.44B | 1.58B | 127.00M | 1.23B | 1.26B | 1.93B | 4.74B | 1.97B | 164.00M | 2.68B | 2.20B | 830.00M | 2.60B | 3.77B | 4.03B | 4.27B | 754.00M | -1.14B | -23.30B | -13.60B | 2.30B | 1.43B | 1.12B | 822.10M |
| Net Income Ratio | 3.85% | -10.53% | 257.96% | 8.95% | 9.96% | 0.91% | 9.87% | 11.61% | 17.95% | 47.02% | 8.89% | 0.57% | 9.30% | 7.61% | 3.06% | 10.25% | 17.40% | 20.12% | 21.89% | 3.52% | -4.49% | -40.07% | -23.70% | 5.39% | 3.29% | 73.89% | 3.11% |
| EPS | 0.45 | -0.98 | 22.94 | 1.26 | 1.28 | 0.10 | 0.98 | 0.99 | 1.42 | 3.53 | 1.48 | 0.13 | 2.09 | 1.73 | 0.67 | 2.09 | 3.13 | 3.36 | 3.59 | 0.64 | -1.03 | -20.74 | -13.10 | 3.51 | 2.61 | 6.80 | 0.00 |
| EPS Diluted | 0.43 | -0.98 | 22.87 | 1.26 | 1.28 | 0.10 | 0.98 | 0.98 | 1.41 | 3.51 | 1.47 | 0.13 | 2.09 | 1.72 | 0.67 | 2.09 | 3.11 | 3.34 | 3.56 | 0.63 | -1.03 | -20.74 | -11.97 | 3.29 | 2.61 | 6.80 | 0.00 |
| Weighted Avg Shares Out | 964.29M | 1.03B | 1.08B | 1.14B | 1.23B | 1.26B | 1.25B | 1.27B | 1.36B | 1.35B | 1.33B | 1.30B | 1.28B | 1.27B | 1.24B | 1.25B | 1.21B | 1.20B | 1.19B | 1.18B | 1.11B | 1.12B | 1.04B | 654.93M | 549.04M | 164.78M | 0.00 |
| Weighted Avg Shares Out (Dil) | 1.03B | 1.03B | 1.08B | 1.14B | 1.24B | 1.27B | 1.26B | 1.28B | 1.37B | 1.35B | 1.34B | 1.30B | 1.28B | 1.28B | 1.25B | 1.25B | 1.21B | 1.21B | 1.20B | 1.19B | 1.11B | 1.12B | 1.14B | 698.74M | 549.04M | 164.78M | 0.00 |
Vivendi's Havas targets up to 15% margin by 2028
Advertising firm Havas, set to be spun-off from French media conglomerate Vivendi in December, said on Tuesday it aimed to raise its adjusted operating profit margin to between 14% and 15% by 2028, compared to 12.1% last year.
Vivendi's Canal+ eyes expansion in Africa, Asia ahead of London listing
French broadcaster Canal+ highlighted its intention to become a global-content platform, seeing Asia and Africa as high-growth markets during its Capital Markets Day on Monday, ahead of its prospective listing on the London Stock Exchange.
Vivendi: The Split Is On The Horizon; I'll Wait It Out
Vivendi SE reported Q2 earnings with sales increasing by almost 93% due to the acquisition of Lagardère. Company's gross margins and bottom line improved, but EBIT margin faltered, likely due to Lagardère acquisition. Proposed split into three entities (Canal+, Havas,...
Is Vivendi (VIVHY) Stock Undervalued Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Vivendi says it may list Canal+ in London
Vivendi on Monday said it is considering listing its Canal+ film and television subsidiary on the London Stock Exchange in what would be a major win for the U.K.'s troubled bourse.
Vivendi's Canal+ plotting London Stock Exchange listing
Quintessential French television station Canal+ is plotting a share listing on the London Stock Exchange following a split up of parent company Vivendi. In December 2023, Vivendi initiated a feasibility study for an atomisation of its operations after struggling with...
Vivendi says Canal+ to be listed in London as part of group's split project
Vivendi will pursue a separate listing for its Canal+ pay TV unit in London while its Havas business will be listed in Amsterdam, it said on Monday as it announced details of wider plan to split up the group after...
VIVHY or CHT: Which Is the Better Value Stock Right Now?
Investors with an interest in Diversified Communication Services stocks have likely encountered both Vivendi SA (VIVHY) and Chunghwa (CHT). But which of these two companies is the best option for those looking for undervalued stocks?
Vivendi exploring London listing for Canal+, Bloomberg says
Vivendi is exploring a spin-off and potential London listing for its Canal+ TV unit, Bloomberg reported on Thursday, sending the French media conglomerate's shares sharply higher in late afternoon trading.
Here's Why Momentum in Vivendi (VIVHY) Should Keep going
Vivendi (VIVHY) could be a great choice for investors looking to make a profit from fundamentally strong stocks that are currently on the move. It is one of the several stocks that made it through our "Recent Price Strength" screen.
Source: https://incomestatements.info
Category: Stock Reports