See more : Powertip Image Corp (6498.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Vivendi SE (VIVHY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vivendi SE, a leading company in the Entertainment industry within the Communication Services sector.
- Jp-Holdings,Inc. (2749.T) Income Statement Analysis – Financial Results
- IntelGenx Technologies Corp. (IGX.TO) Income Statement Analysis – Financial Results
- Ilustrato Pictures International Inc. (ILUS) Income Statement Analysis – Financial Results
- City Lodge Hotels Limited (CLH.JO) Income Statement Analysis – Financial Results
- TACHI-S Co., Ltd. (TCISF) Income Statement Analysis – Financial Results
Vivendi SE (VIVHY)
About Vivendi SE
Vivendi SE operates as a entertainment, media, and communication company in France, the rest of Europe, the Americas, Asia/Oceania, and Africa. It operates through Canal+ Group, Havas Group, Editis, Prisma Media, Gameloft, Vivendi Village, Corporate, and New Initiative segments. The Canal+ Group segment publishes and distributes premium and thematic pay-TV and free-to-air channels; and produces, sells, and distributes movies and TV series. The Havas Group segment includes communications disciplines, such as creativity, media expertise, and healthcare/wellness. The Editis segment engages in the publishing of literature, educational, and reference books, as well as selling and distribution of books. The Prisma Media segment publishes online videos. The Gameloft segment engages in the creation and publishing of downloadable video games for mobile phones, tablets, triple-play boxes, and smart TVs. The Vivendi Village segment provides ticketing services and live performances through Olympia production, festival production, and venues. The Corporate segment offers centralized services. The New Initiative segment operates Dailymotion, a video content aggregation and distribution platform, as well as develops ultra-high-speed Internet service. Vivendi SA was founded in 1853 and is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.51B | 9.60B | 9.57B | 16.09B | 15.90B | 13.93B | 12.44B | 10.82B | 10.76B | 10.09B | 22.14B | 28.99B | 28.81B | 28.88B | 27.13B | 25.39B | 21.66B | 20.04B | 19.48B | 21.43B | 25.48B | 58.15B | 57.36B | 42.62B | 43.57B | 1.52B | 26.43B |
Cost of Revenue | 5.69B | 5.35B | 5.36B | 8.81B | 8.85B | 7.62B | 7.21B | 6.83B | 6.56B | 6.12B | 12.99B | 14.36B | 14.39B | 14.56B | 13.63B | 12.49B | 9.88B | 10.15B | 9.90B | 11.63B | 15.27B | 40.57B | 39.53B | 20.64B | 23.71B | 18.58B | 14.81B |
Gross Profit | 4.82B | 4.24B | 4.21B | 7.28B | 7.05B | 6.31B | 5.23B | 3.99B | 4.21B | 3.97B | 9.15B | 14.63B | 14.42B | 14.32B | 13.51B | 12.90B | 11.78B | 9.90B | 9.59B | 9.80B | 10.21B | 17.58B | 17.83B | 21.97B | 19.86B | -17.06B | 11.62B |
Gross Profit Ratio | 45.83% | 44.23% | 44.00% | 45.23% | 44.36% | 45.32% | 42.06% | 36.88% | 39.09% | 39.33% | 41.32% | 50.46% | 50.05% | 49.58% | 49.78% | 50.80% | 54.40% | 49.38% | 49.20% | 45.71% | 40.08% | 30.23% | 31.09% | 51.56% | 45.58% | -1,124.64% | 43.96% |
Research & Development | 0.00 | 125.00M | 102.00M | 107.00M | 124.00M | 135.00M | 154.00M | 77.00M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 4.05B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 8.91B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.81B | 6.20B | 6.81B | 12.94B | 13.70B | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.05B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 8.91B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.81B | 6.20B | 6.81B | 12.94B | 13.70B | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -81.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.00M | -38.00M | -4.00M | 30.00M | 0.00 | 0.00 | -17.00M | -788.00M | 584.00M | -77.00M | 365.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.97B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 9.57B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.84B | 6.32B | 6.91B | 13.79B | 14.04B | 19.40B | 17.58B | 13.29B | 11.02B |
Cost & Expenses | 9.66B | 9.02B | 8.98B | 14.50B | 14.34B | 12.64B | 11.49B | 10.22B | 10.13B | 9.28B | 19.89B | 23.85B | 23.96B | 23.62B | 22.33B | 20.90B | 17.08B | 15.90B | 15.74B | 17.95B | 22.17B | 54.36B | 53.57B | 40.05B | 41.29B | 31.86B | 25.84B |
Interest Income | 85.00M | 17.00M | 9.00M | 15.00M | 23.00M | 17.00M | 15.00M | 23.00M | 35.00M | 187.00M | 25.00M | 31.00M | 89.00M | 7.00M | 7.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 183.00M | 54.00M | 75.00M | 95.00M | 113.00M | 84.00M | 102.00M | 104.00M | 103.00M | 322.00M | 614.00M | 668.00M | 648.00M | 492.00M | 458.00M | 354.00M | 166.00M | 203.00M | 218.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 639.00M | 587.00M | 510.00M | 581.00M | 724.00M | 451.00M | 459.00M | 532.00M | 716.00M | 743.00M | 5.11B | 3.93B | 3.44B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59B | 4.76B | 24.04B | 19.05B | 4.04B | 2.68B | 1.83B | 1.31B |
EBITDA | 1.43B | 961.00M | 1.56B | 1.07B | 2.33B | 1.86B | 1.44B | 1.39B | 1.39B | 1.03B | 1.33B | 8.95B | 9.14B | 8.57B | 4.19B | 5.10B | 4.68B | 4.85B | 3.75B | 6.06B | 8.07B | 27.83B | 22.85B | 6.61B | 4.96B | -28.51B | 1.91B |
EBITDA Ratio | 13.58% | 10.02% | 16.33% | 15.67% | 14.83% | 13.31% | 12.58% | 12.81% | 12.91% | 10.22% | 31.57% | 30.88% | 33.85% | 18.85% | 15.42% | 21.02% | 22.51% | 24.17% | 19.23% | 28.29% | 31.66% | 47.86% | 39.83% | 15.51% | 11.38% | -1,879.92% | 7.22% |
Operating Income | 847.00M | 761.00M | 404.00M | 1.47B | 1.38B | 1.18B | 1.10B | 831.00M | 673.00M | 288.00M | 1.88B | 5.02B | 6.31B | 5.44B | 4.19B | 5.34B | 4.88B | 4.84B | 3.75B | 3.48B | 3.31B | 3.79B | 3.80B | 2.57B | 2.28B | -30.35B | 595.50M |
Operating Income Ratio | 8.06% | 7.93% | 4.22% | 9.12% | 8.69% | 8.48% | 8.87% | 7.68% | 6.25% | 2.85% | 8.51% | 17.32% | 21.90% | 18.85% | 15.42% | 21.02% | 22.51% | 24.17% | 19.23% | 16.22% | 12.99% | 6.51% | 6.62% | 6.03% | 5.23% | -2,000.69% | 2.25% |
Total Other Income/Expenses | -167.00M | -1.31B | -718.00M | 714.00M | 59.00M | -627.00M | -124.00M | 737.00M | 550.00M | -866.00M | -668.00M | -2.94B | -406.00M | -786.00M | -2.04B | -588.00M | -359.00M | 504.00M | 599.00M | -459.00M | -1.21B | -4.74B | -1.93B | 3.06B | -932.90M | 49.10M | 0.00 |
Income Before Tax | 680.00M | -548.00M | -320.00M | 2.18B | 1.48B | 514.00M | 912.00M | 1.33B | 1.19B | -107.00M | -1.44B | 2.11B | 5.11B | 4.56B | 2.76B | 4.75B | 4.52B | 4.65B | 4.38B | 2.77B | 2.10B | -954.00M | 1.87B | 4.89B | 0.00 | 1.38B | 0.00 |
Income Before Tax Ratio | 6.47% | -5.71% | -3.34% | 13.56% | 9.29% | 3.69% | 7.33% | 12.31% | 11.02% | -1.06% | -6.50% | 7.27% | 17.72% | 15.80% | 10.18% | 18.71% | 20.85% | 23.18% | 22.47% | 12.95% | 8.25% | -1.64% | 3.25% | 11.46% | 0.00% | 91.01% | 0.00% |
Income Tax Expense | 190.00M | 99.00M | 218.00M | 575.00M | -140.00M | 357.00M | -349.00M | 77.00M | 441.00M | 130.00M | 417.00M | 1.16B | 1.38B | 1.04B | 675.00M | 1.05B | 747.00M | -547.00M | 204.00M | 400.00M | 408.00M | 2.56B | 1.58B | 1.02B | 849.00M | 90.00M | -226.60M |
Net Income | 405.00M | -1.01B | 24.69B | 1.44B | 1.58B | 127.00M | 1.23B | 1.26B | 1.93B | 4.74B | 1.97B | 164.00M | 2.68B | 2.20B | 830.00M | 2.60B | 3.77B | 4.03B | 4.27B | 754.00M | -1.14B | -23.30B | -13.60B | 2.30B | 1.43B | 1.12B | 822.10M |
Net Income Ratio | 3.85% | -10.53% | 257.96% | 8.95% | 9.96% | 0.91% | 9.87% | 11.61% | 17.95% | 47.02% | 8.89% | 0.57% | 9.30% | 7.61% | 3.06% | 10.25% | 17.40% | 20.12% | 21.89% | 3.52% | -4.49% | -40.07% | -23.70% | 5.39% | 3.29% | 73.89% | 3.11% |
EPS | 0.45 | -0.98 | 22.94 | 1.26 | 1.28 | 0.10 | 0.98 | 0.99 | 1.42 | 3.53 | 1.48 | 0.13 | 2.09 | 1.73 | 0.67 | 2.09 | 3.13 | 3.36 | 3.59 | 0.64 | -1.03 | -20.74 | -13.10 | 3.51 | 2.61 | 6.80 | 0.00 |
EPS Diluted | 0.43 | -0.98 | 22.87 | 1.26 | 1.28 | 0.10 | 0.98 | 0.98 | 1.41 | 3.51 | 1.47 | 0.13 | 2.09 | 1.72 | 0.67 | 2.09 | 3.11 | 3.34 | 3.56 | 0.63 | -1.03 | -20.74 | -11.97 | 3.29 | 2.61 | 6.80 | 0.00 |
Weighted Avg Shares Out | 964.29M | 1.03B | 1.08B | 1.14B | 1.23B | 1.26B | 1.25B | 1.27B | 1.36B | 1.35B | 1.33B | 1.30B | 1.28B | 1.27B | 1.24B | 1.25B | 1.21B | 1.20B | 1.19B | 1.18B | 1.11B | 1.12B | 1.04B | 654.93M | 549.04M | 164.78M | 0.00 |
Weighted Avg Shares Out (Dil) | 1.03B | 1.03B | 1.08B | 1.14B | 1.24B | 1.27B | 1.26B | 1.28B | 1.37B | 1.35B | 1.34B | 1.30B | 1.28B | 1.28B | 1.25B | 1.25B | 1.21B | 1.21B | 1.20B | 1.19B | 1.11B | 1.12B | 1.14B | 698.74M | 549.04M | 164.78M | 0.00 |
Vivendi: The Post-UMG Future Begins With Lagardere Acquisition
New Strong Sell Stocks for September 23rd
Universal Music Group IPO: 8 Things for Potential UMG Stock Investors to Know as Shares Debut
Universal Music Group shares surge on stock market debut
Lagardere share price jumps 20% after Vivendi increases stake
Lagardere shares surge 20% as Vivendi paves takeover path with stake buy
Vivendi paves way for Lagardere takeover with Amber stake buy
France's Vivendi sells 2.9% of Universal to Pershing Square for $1.15 billion
Bill Ackman's Pershing Square Subscribes to Universal Music Group
Pershing Square acquires 7.5% stake in Universal Music Group
Source: https://incomestatements.info
Category: Stock Reports