See more : Manchester United plc (MANU) Income Statement Analysis – Financial Results
Complete financial analysis of Vivendi SE (VIVHY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vivendi SE, a leading company in the Entertainment industry within the Communication Services sector.
You may be interested
- Technology Minerals Plc (TM1.L) Income Statement Analysis – Financial Results
- Saturday Co.,Ltd (002291.SZ) Income Statement Analysis – Financial Results
- Jones Soda Co. (JSDA.CN) Income Statement Analysis – Financial Results
- Atvexa AB (publ) (ATVEXA-B.ST) Income Statement Analysis – Financial Results
- Silver Sands Resources Corp. (SSRSF) Income Statement Analysis – Financial Results
Vivendi SE (VIVHY)
About Vivendi SE
Vivendi SE operates as a entertainment, media, and communication company in France, the rest of Europe, the Americas, Asia/Oceania, and Africa. It operates through Canal+ Group, Havas Group, Editis, Prisma Media, Gameloft, Vivendi Village, Corporate, and New Initiative segments. The Canal+ Group segment publishes and distributes premium and thematic pay-TV and free-to-air channels; and produces, sells, and distributes movies and TV series. The Havas Group segment includes communications disciplines, such as creativity, media expertise, and healthcare/wellness. The Editis segment engages in the publishing of literature, educational, and reference books, as well as selling and distribution of books. The Prisma Media segment publishes online videos. The Gameloft segment engages in the creation and publishing of downloadable video games for mobile phones, tablets, triple-play boxes, and smart TVs. The Vivendi Village segment provides ticketing services and live performances through Olympia production, festival production, and venues. The Corporate segment offers centralized services. The New Initiative segment operates Dailymotion, a video content aggregation and distribution platform, as well as develops ultra-high-speed Internet service. Vivendi SA was founded in 1853 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.51B | 9.60B | 9.57B | 16.09B | 15.90B | 13.93B | 12.44B | 10.82B | 10.76B | 10.09B | 22.14B | 28.99B | 28.81B | 28.88B | 27.13B | 25.39B | 21.66B | 20.04B | 19.48B | 21.43B | 25.48B | 58.15B | 57.36B | 42.62B | 43.57B | 1.52B | 26.43B |
| Cost of Revenue | 5.69B | 5.35B | 5.36B | 8.81B | 8.85B | 7.62B | 7.21B | 6.83B | 6.56B | 6.12B | 12.99B | 14.36B | 14.39B | 14.56B | 13.63B | 12.49B | 9.88B | 10.15B | 9.90B | 11.63B | 15.27B | 40.57B | 39.53B | 20.64B | 23.71B | 18.58B | 14.81B |
| Gross Profit | 4.82B | 4.24B | 4.21B | 7.28B | 7.05B | 6.31B | 5.23B | 3.99B | 4.21B | 3.97B | 9.15B | 14.63B | 14.42B | 14.32B | 13.51B | 12.90B | 11.78B | 9.90B | 9.59B | 9.80B | 10.21B | 17.58B | 17.83B | 21.97B | 19.86B | -17.06B | 11.62B |
| Gross Profit Ratio | 45.83% | 44.23% | 44.00% | 45.23% | 44.36% | 45.32% | 42.06% | 36.88% | 39.09% | 39.33% | 41.32% | 50.46% | 50.05% | 49.58% | 49.78% | 50.80% | 54.40% | 49.38% | 49.20% | 45.71% | 40.08% | 30.23% | 31.09% | 51.56% | 45.58% | -1,124.64% | 43.96% |
| Research & Development | 0.00 | 125.00M | 102.00M | 107.00M | 124.00M | 135.00M | 154.00M | 77.00M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.05B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 8.91B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.81B | 6.20B | 6.81B | 12.94B | 13.70B | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.05B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 8.91B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.81B | 6.20B | 6.81B | 12.94B | 13.70B | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -81.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.00M | -38.00M | -4.00M | 30.00M | 0.00 | 0.00 | -17.00M | -788.00M | 584.00M | -77.00M | 365.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.97B | 3.67B | 3.62B | 5.69B | 5.50B | 5.02B | 4.28B | 3.40B | 3.57B | 3.16B | 6.91B | 9.48B | 9.57B | 9.06B | 8.70B | 8.41B | 7.20B | 5.76B | 5.84B | 6.32B | 6.91B | 13.79B | 14.04B | 19.40B | 17.58B | 13.29B | 11.02B |
| Cost & Expenses | 9.66B | 9.02B | 8.98B | 14.50B | 14.34B | 12.64B | 11.49B | 10.22B | 10.13B | 9.28B | 19.89B | 23.85B | 23.96B | 23.62B | 22.33B | 20.90B | 17.08B | 15.90B | 15.74B | 17.95B | 22.17B | 54.36B | 53.57B | 40.05B | 41.29B | 31.86B | 25.84B |
| Interest Income | 85.00M | 17.00M | 9.00M | 15.00M | 23.00M | 17.00M | 15.00M | 23.00M | 35.00M | 187.00M | 25.00M | 31.00M | 89.00M | 7.00M | 7.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 183.00M | 54.00M | 75.00M | 95.00M | 113.00M | 84.00M | 102.00M | 104.00M | 103.00M | 322.00M | 614.00M | 668.00M | 648.00M | 492.00M | 458.00M | 354.00M | 166.00M | 203.00M | 218.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 639.00M | 587.00M | 510.00M | 581.00M | 724.00M | 451.00M | 459.00M | 532.00M | 716.00M | 743.00M | 5.11B | 3.93B | 3.44B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59B | 4.76B | 24.04B | 19.05B | 4.04B | 2.68B | 1.83B | 1.31B |
| EBITDA | 1.43B | 961.00M | 1.56B | 1.07B | 2.33B | 1.86B | 1.44B | 1.39B | 1.39B | 1.03B | 1.33B | 8.95B | 9.14B | 8.57B | 4.19B | 5.10B | 4.68B | 4.85B | 3.75B | 6.06B | 8.07B | 27.83B | 22.85B | 6.61B | 4.96B | -28.51B | 1.91B |
| EBITDA Ratio | 13.58% | 10.02% | 16.33% | 15.67% | 14.83% | 13.31% | 12.58% | 12.81% | 12.91% | 10.22% | 31.57% | 30.88% | 33.85% | 18.85% | 15.42% | 21.02% | 22.51% | 24.17% | 19.23% | 28.29% | 31.66% | 47.86% | 39.83% | 15.51% | 11.38% | -1,879.92% | 7.22% |
| Operating Income | 847.00M | 761.00M | 404.00M | 1.47B | 1.38B | 1.18B | 1.10B | 831.00M | 673.00M | 288.00M | 1.88B | 5.02B | 6.31B | 5.44B | 4.19B | 5.34B | 4.88B | 4.84B | 3.75B | 3.48B | 3.31B | 3.79B | 3.80B | 2.57B | 2.28B | -30.35B | 595.50M |
| Operating Income Ratio | 8.06% | 7.93% | 4.22% | 9.12% | 8.69% | 8.48% | 8.87% | 7.68% | 6.25% | 2.85% | 8.51% | 17.32% | 21.90% | 18.85% | 15.42% | 21.02% | 22.51% | 24.17% | 19.23% | 16.22% | 12.99% | 6.51% | 6.62% | 6.03% | 5.23% | -2,000.69% | 2.25% |
| Total Other Income/Expenses | -167.00M | -1.31B | -718.00M | 714.00M | 59.00M | -627.00M | -124.00M | 737.00M | 550.00M | -866.00M | -668.00M | -2.94B | -406.00M | -786.00M | -2.04B | -588.00M | -359.00M | 504.00M | 599.00M | -459.00M | -1.21B | -4.74B | -1.93B | 3.06B | -932.90M | 49.10M | 0.00 |
| Income Before Tax | 680.00M | -548.00M | -320.00M | 2.18B | 1.48B | 514.00M | 912.00M | 1.33B | 1.19B | -107.00M | -1.44B | 2.11B | 5.11B | 4.56B | 2.76B | 4.75B | 4.52B | 4.65B | 4.38B | 2.77B | 2.10B | -954.00M | 1.87B | 4.89B | 0.00 | 1.38B | 0.00 |
| Income Before Tax Ratio | 6.47% | -5.71% | -3.34% | 13.56% | 9.29% | 3.69% | 7.33% | 12.31% | 11.02% | -1.06% | -6.50% | 7.27% | 17.72% | 15.80% | 10.18% | 18.71% | 20.85% | 23.18% | 22.47% | 12.95% | 8.25% | -1.64% | 3.25% | 11.46% | 0.00% | 91.01% | 0.00% |
| Income Tax Expense | 190.00M | 99.00M | 218.00M | 575.00M | -140.00M | 357.00M | -349.00M | 77.00M | 441.00M | 130.00M | 417.00M | 1.16B | 1.38B | 1.04B | 675.00M | 1.05B | 747.00M | -547.00M | 204.00M | 400.00M | 408.00M | 2.56B | 1.58B | 1.02B | 849.00M | 90.00M | -226.60M |
| Net Income | 405.00M | -1.01B | 24.69B | 1.44B | 1.58B | 127.00M | 1.23B | 1.26B | 1.93B | 4.74B | 1.97B | 164.00M | 2.68B | 2.20B | 830.00M | 2.60B | 3.77B | 4.03B | 4.27B | 754.00M | -1.14B | -23.30B | -13.60B | 2.30B | 1.43B | 1.12B | 822.10M |
| Net Income Ratio | 3.85% | -10.53% | 257.96% | 8.95% | 9.96% | 0.91% | 9.87% | 11.61% | 17.95% | 47.02% | 8.89% | 0.57% | 9.30% | 7.61% | 3.06% | 10.25% | 17.40% | 20.12% | 21.89% | 3.52% | -4.49% | -40.07% | -23.70% | 5.39% | 3.29% | 73.89% | 3.11% |
| EPS | 0.45 | -0.98 | 22.94 | 1.26 | 1.28 | 0.10 | 0.98 | 0.99 | 1.42 | 3.53 | 1.48 | 0.13 | 2.09 | 1.73 | 0.67 | 2.09 | 3.13 | 3.36 | 3.59 | 0.64 | -1.03 | -20.74 | -13.10 | 3.51 | 2.61 | 6.80 | 0.00 |
| EPS Diluted | 0.43 | -0.98 | 22.87 | 1.26 | 1.28 | 0.10 | 0.98 | 0.98 | 1.41 | 3.51 | 1.47 | 0.13 | 2.09 | 1.72 | 0.67 | 2.09 | 3.11 | 3.34 | 3.56 | 0.63 | -1.03 | -20.74 | -11.97 | 3.29 | 2.61 | 6.80 | 0.00 |
| Weighted Avg Shares Out | 964.29M | 1.03B | 1.08B | 1.14B | 1.23B | 1.26B | 1.25B | 1.27B | 1.36B | 1.35B | 1.33B | 1.30B | 1.28B | 1.27B | 1.24B | 1.25B | 1.21B | 1.20B | 1.19B | 1.18B | 1.11B | 1.12B | 1.04B | 654.93M | 549.04M | 164.78M | 0.00 |
| Weighted Avg Shares Out (Dil) | 1.03B | 1.03B | 1.08B | 1.14B | 1.24B | 1.27B | 1.26B | 1.28B | 1.37B | 1.35B | 1.34B | 1.30B | 1.28B | 1.28B | 1.25B | 1.25B | 1.21B | 1.21B | 1.20B | 1.19B | 1.11B | 1.12B | 1.14B | 698.74M | 549.04M | 164.78M | 0.00 |
Vivendi sells a 7.1% stake of UMG to Pershing Square for $2.8 billion
Vivendi said on Tuesday it had sold a 7.1% stake of Universal Music Group (UMG) to Pershing Square Holdings, managed by William Ackman, adding it could sell it a further 2.9% by Sept. 9, 2021.
Vivendi's first-half core profit surges by 49%
French media giant Vivendi said on Wednesday first-half core operating profit jumped by 49% from a year earlier, driven by its music unit Universal, which it plans to list in Amsterdam later in the year.
Vivendi, Mediaset and Fininvest agree to end dispute
French media conglomerate Vivendi and Italian companies Mediaset and Fininvest have agreed to end a dispute between them, said Vivendi, which would entail Vivendi selling its stake in Mediaset as part of the settlement.
Barron's 42 Mid 2021 RoundTable Picks Show 21 With Dividends And 4 With Ideal Returns
Barron's 42 Mid 2021 RoundTable Picks Show 21 With Dividends And 4 With Ideal Returns
Bill Ackman's PSTH withdraws from a deal to buy a 10% stake in Universal Music
Bill Ackman's Pershing Square Tontine Holdings (NYSE: PSTH) withdrew from plans of getting a 10% stake in Vivendi's Universal Music Group on Monday. The billionaire investor will now buy a 10% stake in the music corporation via his main hedge...
PSTH Stock Alert: Why Pershing Square Pulled Out of the Universal Music Deal
Pershing Square (PSTH) is seeing its stock dip lower this morning after the company pulled out of a deal with Universal Music Group. The post PSTH Stock Alert: Why Pershing Square Pulled Out of the Universal Music Deal appeared first...
Bill Ackman drops SPAC plan for Universal Music deal
Hedge-fund billionaire William Ackman is dropping plans to use his SPAC to invest in Universal Music Group, saying the Securities and Exchange Commission wasn't convinced the deal met the rules for such vehicles.
Bill Ackman's Pershing Square Drops Deal to Buy 10% Stake in Universal Music
Too many regulatory hurdles and a weak share price since the deal was announced appeared to scupper Pershing Square's bid for a Universal Music stake.
Bill Ackman's PSTH scraps Universal Music deal after SEC pushback -but the billionaire investor is still buying a stake
Ackman's SPAC is back to square one after regulators questioned the structure of the Universal Music deal.
Bill Ackman's Pershing Square Drops Deal to Buy 10% Stake in Universal Music
Too many regulatory hurdles and a weak share price since the deal was announced appeared to scupper Pershing Square's bid for a Universal Music stake.
Source: https://incomestatements.info
Category: Stock Reports