See more : Bank of the James Financial Group, Inc. (BOTJ) Income Statement Analysis – Financial Results
Complete financial analysis of Aecon Group Inc. (AEGXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Aecon Group Inc., a leading company in the Engineering & Construction industry within the Industrials sector.
- St. Modwen Properties Limited (1IG.F) Income Statement Analysis – Financial Results
- PolyMet Mining Corp. (POM.TO) Income Statement Analysis – Financial Results
- Priveterra Acquisition Corp. (PMGMW) Income Statement Analysis – Financial Results
- Worth Peripherals Limited (WORTH.NS) Income Statement Analysis – Financial Results
- Crew Energy Inc. (CR.TO) Income Statement Analysis – Financial Results
Aecon Group Inc. (AEGXF)
About Aecon Group Inc.
Aecon Group Inc., together with its subsidiaries, provide construction and infrastructure development services to private and public sector clients in Canada, the United States, and internationally. It operates through two segments, Construction and Concessions. The Construction segment focuses primarily on the civil infrastructure, urban transportation systems, nuclear power infrastructure, utility infrastructure, and conventional industrial infrastructure market sectors. The Concessions segment engages in the development, building, construction, financing, and operation of construction projects by way of public-private partnership contract structures. The company was formerly known as Prefac Concrete Co. Ltd. and changed its name to Aecon Group Inc. in June 2001. Aecon Group Inc. was founded in 1877 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.64B | 4.70B | 3.98B | 3.64B | 3.46B | 3.27B | 2.81B | 3.21B | 2.92B | 2.61B | 3.07B | 2.95B | 2.90B | 2.75B | 2.26B | 1.88B | 1.49B | 1.11B | 1.12B | 1.00B | 972.49M | 1.07B | 1.14B | 1.01B | 213.10M | 151.60M | 192.10M | 206.00M |
Cost of Revenue | 4.39B | 4.34B | 3.61B | 3.24B | 3.09B | 2.91B | 2.49B | 2.90B | 2.62B | 2.36B | 2.80B | 2.63B | 2.62B | 2.59B | 2.02B | 1.67B | 1.35B | 1.02B | 1.05B | 971.64M | 929.04M | 1.01B | 1.02B | 935.79M | 184.30M | 133.60M | 171.30M | 190.30M |
Gross Profit | 255.63M | 355.96M | 366.82M | 401.25M | 367.60M | 357.12M | 319.02M | 312.47M | 298.08M | 257.28M | 270.47M | 315.01M | 274.13M | 160.58M | 243.68M | 211.06M | 142.44M | 96.56M | 66.83M | 30.84M | 43.44M | 67.83M | 117.34M | 70.54M | 28.80M | 18.00M | 20.80M | 15.70M |
Gross Profit Ratio | 5.50% | 7.58% | 9.22% | 11.01% | 10.62% | 10.93% | 11.37% | 9.72% | 10.21% | 9.84% | 8.81% | 10.69% | 9.47% | 5.85% | 10.78% | 11.24% | 9.54% | 8.67% | 5.97% | 3.08% | 4.47% | 6.32% | 10.30% | 7.01% | 13.51% | 11.87% | 10.83% | 7.62% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 185.07M | 173.21M | 153.16M | 148.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 177.84M | 196.44M | 182.28M | 182.42M | 183.43M | 178.52M | 186.54M | 185.07M | 173.21M | 153.16M | 148.00M | 157.19M | 138.83M | 118.21M | 115.51M | 96.01M | 71.90M | 62.46M | 49.65M | 49.09M | 51.44M | 56.10M | 63.59M | 41.12M | 14.00M | 8.90M | 9.50M | 0.00 |
Other Expenses | -163.13M | 94.15M | 88.37M | 91.69M | 94.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 14.71M | 290.59M | 270.65M | 274.11M | 277.56M | 282.35M | 280.09M | 249.13M | 241.26M | 216.74M | 211.03M | 220.75M | 203.88M | 98.71M | 167.44M | 123.50M | 93.81M | 77.07M | 57.27M | 57.02M | 60.31M | 65.92M | 74.10M | 52.49M | 19.00M | 13.00M | 12.90M | 3.90M |
Cost & Expenses | 4.40B | 4.63B | 3.88B | 3.52B | 3.37B | 3.19B | 2.77B | 3.15B | 2.86B | 2.57B | 3.01B | 2.85B | 2.83B | 2.68B | 2.18B | 1.79B | 1.44B | 1.09B | 1.11B | 1.03B | 989.35M | 1.07B | 1.10B | 988.28M | 203.30M | 146.60M | 184.20M | 194.20M |
Interest Income | 4.11M | 2.90M | 610.00K | 1.05M | 2.06M | 1.26M | 895.00K | 282.00K | 1.12M | 2.91M | 1.95M | 2.14M | 5.68M | 11.30M | 11.71M | 8.08M | 5.97M | 2.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 57.10M | 57.07M | 45.63M | 26.94M | 22.56M | 23.65M | 23.70M | 21.87M | 30.08M | 42.34M | 40.29M | 29.11M | 36.92M | 37.36M | 17.81M | 9.28M | 11.23M | 9.66M | 9.31M | 4.31M | 3.07M | 2.93M | 5.58M | 1.32M | 0.00 | 1.10M | 0.00 | 1.30M |
Depreciation & Amortization | 79.09M | 94.42M | 88.59M | 91.87M | 94.30M | 104.00M | 93.55M | 64.06M | 68.05M | 63.59M | 63.02M | 63.56M | 62.55M | 40.32M | 48.43M | 27.49M | 21.92M | 15.29M | 7.63M | 7.93M | 8.87M | 9.82M | 10.51M | 11.37M | 5.00M | 4.10M | 3.40M | 3.90M |
EBITDA | 313.73M | 194.21M | 207.79M | 242.59M | 203.46M | 178.60M | 131.53M | 141.00M | 124.87M | 104.12M | 122.47M | 184.34M | 173.03M | 113.49M | 136.37M | 115.05M | 70.54M | 34.78M | 17.18M | -20.29M | -15.77M | 11.73M | 53.75M | 29.42M | 14.80M | 9.10M | 11.30M | 15.70M |
EBITDA Ratio | 6.76% | 3.93% | 5.10% | 6.56% | 5.74% | 5.91% | 5.05% | 4.36% | 5.09% | 5.78% | 4.97% | 6.06% | 4.78% | 4.13% | 6.03% | 6.13% | 4.73% | 3.12% | 1.53% | -1.82% | -0.82% | 1.09% | 4.72% | 2.92% | 6.95% | 6.00% | 5.88% | 7.62% |
Operating Income | 240.91M | 97.15M | 118.81M | 149.85M | 107.27M | 89.42M | 53.64M | 87.10M | 142.64M | 63.71M | 97.26M | 109.76M | 100.53M | 73.17M | 87.94M | 87.56M | 48.63M | 19.49M | 9.56M | -26.18M | -16.87M | 1.91M | 43.25M | 18.05M | 9.80M | 5.00M | 7.90M | 11.80M |
Operating Income Ratio | 5.19% | 2.07% | 2.99% | 4.11% | 3.10% | 2.74% | 1.91% | 2.71% | 4.89% | 2.44% | 3.17% | 3.72% | 3.47% | 2.66% | 3.89% | 4.66% | 3.26% | 1.75% | 0.85% | -2.61% | -1.73% | 0.18% | 3.80% | 1.79% | 4.60% | 3.30% | 4.11% | 5.73% |
Total Other Income/Expenses | -63.37M | -54.17M | -45.02M | -25.89M | -20.50M | -22.40M | -22.81M | -21.59M | -28.79M | -28.27M | -48.09M | -22.89M | -26.98M | -1.22M | -6.10M | 390.00K | 932.00K | -7.26M | -11.67M | -3.17M | -348.00K | -983.00K | -18.92M | -1.39M | -300.00K | 600.00K | -200.00K | -2.10M |
Income Before Tax | 177.55M | 42.99M | 73.79M | 123.97M | 86.77M | 67.03M | 30.83M | 65.51M | 113.85M | 35.44M | 49.17M | 86.88M | 73.56M | 35.81M | 70.13M | 87.95M | 49.56M | 12.23M | -2.12M | -31.40M | -16.96M | 923.00K | 24.32M | 16.66M | 9.50M | 5.60M | 7.70M | 9.70M |
Income Before Tax Ratio | 3.82% | 0.92% | 1.86% | 3.40% | 2.51% | 2.05% | 1.10% | 2.04% | 3.90% | 1.36% | 1.60% | 2.95% | 2.54% | 1.30% | 3.10% | 4.69% | 3.32% | 1.10% | -0.19% | -3.13% | -1.74% | 0.09% | 2.14% | 1.66% | 4.46% | 3.69% | 4.01% | 4.71% |
Income Tax Expense | 15.66M | 12.61M | 24.11M | 35.94M | 13.92M | 8.01M | 2.65M | 18.76M | 45.17M | 5.40M | 8.57M | 5.94M | 11.41M | 3.68M | 22.31M | 26.82M | 430.00K | 729.00K | 2.47M | 23.29M | -3.09M | 693.00K | 11.94M | 6.04M | 3.40M | 600.00K | -300.00K | 700.00K |
Net Income | 161.89M | 30.38M | 49.68M | 88.03M | 72.85M | 59.01M | 28.18M | 46.76M | 68.68M | 30.04M | 40.60M | 77.60M | 57.55M | 27.31M | 44.39M | 59.34M | 49.13M | 11.50M | -1.14M | -41.63M | -13.87M | 230.00K | 12.39M | 16.65M | 6.10M | 5.00M | 8.00M | 9.00M |
Net Income Ratio | 3.49% | 0.65% | 1.25% | 2.42% | 2.11% | 1.81% | 1.00% | 1.46% | 2.35% | 1.15% | 1.32% | 2.63% | 1.99% | 0.99% | 1.96% | 3.16% | 3.29% | 1.03% | -0.10% | -4.15% | -1.43% | 0.02% | 1.09% | 1.65% | 2.86% | 3.30% | 4.16% | 4.37% |
EPS | 2.10 | 0.50 | 0.82 | 1.47 | 1.20 | 0.80 | 0.48 | 0.82 | 1.22 | 0.55 | 0.77 | 1.46 | 1.07 | 0.50 | 0.82 | 1.23 | 1.28 | 0.33 | -0.04 | -1.51 | -0.59 | 0.01 | 0.69 | 0.66 | 0.65 | 0.55 | 0.98 | 1.16 |
EPS Diluted | 1.98 | 0.50 | 0.81 | 1.30 | 1.12 | 0.80 | 0.46 | 0.77 | 1.03 | 0.51 | 0.72 | 1.18 | 0.84 | 0.36 | 0.80 | 1.20 | 1.16 | 0.31 | -0.03 | -1.32 | -0.51 | 0.01 | 0.61 | 0.64 | 0.63 | 0.51 | 0.80 | 0.90 |
Weighted Avg Shares Out | 76.93M | 60.98M | 60.35M | 60.04M | 60.71M | 73.93M | 58.64M | 57.36M | 56.36M | 54.13M | 52.67M | 52.98M | 53.91M | 54.76M | 53.86M | 48.07M | 37.67M | 35.16M | 29.44M | 27.57M | 23.71M | 22.69M | 17.97M | 16.10M | 9.28M | 9.16M | 8.17M | 7.76M |
Weighted Avg Shares Out (Dil) | 81.93M | 60.98M | 73.85M | 75.87M | 73.85M | 73.93M | 72.23M | 72.35M | 80.71M | 84.34M | 78.86M | 78.97M | 86.33M | 74.82M | 58.51M | 49.81M | 46.92M | 37.12M | 33.14M | 31.53M | 27.41M | 25.36M | 21.00M | 16.78M | 9.63M | 9.91M | 10.14M | 10.00M |
Aecon Group Inc. (AEGXF) Q2 2023 Earnings Call Transcript
January 2023 Passive Income
Aecon Group: Turnaround Play With Non-U.S. Infrastructure
Source: https://incomestatements.info
Category: Stock Reports