See more : Ares Acquisition Corporation II (AACT) Income Statement Analysis – Financial Results
Complete financial analysis of First Majestic Silver Corp. (AG) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of First Majestic Silver Corp., a leading company in the Silver industry within the Basic Materials sector.
- Stagecoach Group plc (SGC.L) Income Statement Analysis – Financial Results
- First Steamship Co., Ltd. (2601.TW) Income Statement Analysis – Financial Results
- Rand Merchant Investment Holdings Limited (RMI.JO) Income Statement Analysis – Financial Results
- Community Bancorp of Santa Maria (CYSM) Income Statement Analysis – Financial Results
- Eni S.p.A. (EIPAF) Income Statement Analysis – Financial Results
First Majestic Silver Corp. (AG)
About First Majestic Silver Corp.
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties with a focus on silver and gold production in North America. It holds 100% interests in the San Dimas Silver/Gold Mine covering an area of 71,868 hectares located in Durango and Sinaloa states; the Santa Elena Silver/Gold Mine covering an area of 102,244 hectares located in Sonora; Jerritt Canyon gold mine that covers an area of approximately of 30,821 hectares located in Elko County, Nevada; and the La Encantada Silver Mine covering an area of 4,076 hectares situated in Coahuila, as well as surface land ownership of 1,343 hectares. The company also holds 100% interests in the La Parrilla Silver Mine that covers an area of 69,478 hectares located in Durango; the Del Toro Silver Mine consisting of 3,815 hectares of mining concessions and 219 hectares of surface rights located in Zacatecas; the San Martin Silver Mine includes 33 mining concessions covering an area of 12,795 hectares located in Jalisco; and the La Guitarra Silver Mine that covers an area of 39,714 hectares located in Mexico. In addition, it holds interest in the Springpole project, a gold and silver project covering an area of approximately 41,913 hectares in Ontario, Canada. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 576.39M | 626.85M | 587.23M | 366.68M | 368.84M | 308.42M | 263.71M | 300.09M | 247.72M | 272.03M | 277.36M | 264.99M | 245.51M | 120.75M | 56.83M | 36.42M | 43.35M | 3.73M | 746.10K | 0.00 | 0.00 | 16.49 | 1.58K |
Cost of Revenue | 550.74M | 610.10M | 485.81M | 261.62M | 300.98M | 322.43M | 247.73M | 250.89M | 238.99M | 241.86M | 185.05M | 122.97M | 66.79M | 59.58M | 38.78M | 30.26M | 27.25M | 3.40M | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 25.64M | 16.75M | 101.42M | 105.05M | 67.86M | -14.01M | 15.98M | 49.20M | 8.73M | 30.16M | 92.32M | 142.03M | 178.73M | 61.16M | 18.06M | 6.16M | 16.09M | 332.73K | -266.54K | 0.00 | 0.00 | 16.49 | 1.58K |
Gross Profit Ratio | 4.45% | 2.67% | 17.27% | 28.65% | 18.40% | -4.54% | 6.06% | 16.40% | 3.52% | 11.09% | 33.28% | 53.60% | 72.80% | 50.65% | 31.77% | 16.92% | 37.12% | 8.91% | -35.73% | 0.00% | 0.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 50.38M | 48.70M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.85M | 21.92M | 15.33M | 0.00 | 9.23M | 11.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 50.38M | 48.70M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.85M | 21.92M | 15.33M | 7.73M | 9.23M | 11.44M | 3.99M | 1.85M | 1.22M | 82.25K | 40.67K | 48.23K |
Other Expenses | 154.05M | 19.66M | 16.95M | 25.82M | 11.63M | 2.35M | 1.97M | 1.59M | 1.62M | 1.50M | 1.12M | 1.05M | 16.36M | 0.00 | 5.63M | 0.00 | 9.02M | 1.80M | 251.44K | 866.36 | 0.00 | 0.00 | 2.24K |
Operating Expenses | 204.43M | 68.36M | 54.64M | 57.06M | 45.11M | 30.30M | 25.79M | 22.98M | 22.77M | 27.51M | 39.91M | 32.89M | 38.28M | 15.33M | 13.35M | 9.23M | 20.45M | 5.79M | 2.10M | 1.22M | 82.25K | 40.67K | 50.47K |
Cost & Expenses | 752.59M | 678.46M | 540.44M | 318.68M | 346.09M | 352.73M | 273.52M | 273.87M | 261.75M | 269.38M | 224.96M | 155.86M | 105.06M | 74.92M | 52.13M | 39.48M | 47.71M | 9.19M | 3.11M | 1.22M | 82.25K | 40.67K | 50.47K |
Interest Income | 3.80M | 2.35M | 1.08M | 1.08M | 6.34M | 3.69M | 1.36M | 183.00K | 853.00K | 499.00K | 822.00K | 499.00K | 622.83K | 15.03K | 1.08M | 956.45K | 1.38M | 0.00 | -0.54 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 15.25M | 12.94M | 12.55M | 12.07M | 12.03M | 10.91M | 3.75M | 3.32M | 4.68M | 6.21M | 2.47M | 2.29M | 1.26M | 1.86M | 2.00M | 1.11M | 1.19M | 257.33K | 122.04K | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 126.17M | 137.83M | 120.44M | 61.74M | 71.25M | 91.12M | 81.85M | 80.21M | 75.82M | 61.16M | 43.92M | 25.98M | 15.74M | 9.38M | 5.97M | 5.10M | 8.80M | 1.79M | 243.99K | 866.36 | 596.03K | 20.17K | 2.24K |
EBITDA | -54.50M | 91.28M | 162.51M | 105.75M | 43.62M | -148.16M | 6.76M | 106.46M | -41.99M | -11.82M | 72.22M | 135.61M | 154.54M | 53.59M | 10.92M | 577.05K | 4.08M | -4.46M | -3.87M | -2.12M | 223.26K | -20.49K | -40.66K |
EBITDA Ratio | -9.45% | 13.86% | 28.19% | 28.64% | 25.92% | 17.27% | 26.21% | 35.47% | 25.44% | 23.51% | 35.03% | 51.18% | 63.62% | 45.72% | 18.03% | 5.59% | 10.25% | -86.23% | -182.09% | 0.00% | 0.00% | -124,272.00% | -632.34% |
Operating Income | -178.78M | -50.54M | 49.20M | 40.36M | 28.38M | -249.27M | -71.00M | 28.25M | -120.41M | -92.99M | 22.69M | 106.57M | 139.83M | 45.83M | 4.28M | -3.06M | -6.08M | -5.80M | -3.20M | -1.22M | -372.77K | -40.66K | -94.24K |
Operating Income Ratio | -31.02% | -8.06% | 8.38% | 11.01% | 7.69% | -80.82% | -26.92% | 9.41% | -48.61% | -34.18% | 8.18% | 40.22% | 56.95% | 37.95% | 7.53% | -8.41% | -14.03% | -155.50% | -428.87% | 0.00% | 0.00% | -246,624.00% | -5,975.32% |
Total Other Income/Expenses | -17.13M | -10.87M | -23.95M | -10.63M | -7.04M | -13.78M | -4.31M | -2.75M | -5.84M | 11.25M | 3.50M | 4.42M | -2.29M | -3.08M | -1.34M | -2.74M | -1.53M | 24.88K | -2.58M | -1.80M | -833.17K | -20.17K | 40.66K |
Income Before Tax | -195.92M | -61.40M | 25.25M | 29.73M | -39.02M | -263.05M | -75.30M | 25.49M | -126.25M | -80.94M | 26.19M | 110.99M | 137.54M | 47.00M | 2.94M | -5.80M | -5.90M | -5.78M | -3.96M | -1.27M | -678.27K | -60.83K | -130.92K |
Income Before Tax Ratio | -33.99% | -9.80% | 4.30% | 8.11% | -10.58% | -85.29% | -28.55% | 8.49% | -50.97% | -29.75% | 9.44% | 41.88% | 56.02% | 38.93% | 5.18% | -15.94% | -13.62% | -154.84% | -531.39% | 0.00% | 0.00% | -368,976.00% | -8,301.34% |
Income Tax Expense | -60.80M | 52.87M | 30.17M | 6.64M | 1.45M | -58.88M | -22.03M | 16.89M | -17.83M | -19.49M | 64.43M | 22.09M | 33.96M | 10.91M | -3.08M | -1.58M | 1.40M | -183.90K | 1.42M | 65.17K | 14.99K | 20.17K | 73.37K |
Net Income | -135.11M | -114.28M | -4.92M | 23.09M | -40.47M | -204.16M | -53.27M | 8.60M | -108.42M | -61.45M | -38.23M | 88.90M | 103.57M | 36.10M | 6.03M | -4.23M | -7.30M | -5.09M | -3.03M | -1.24M | -387.75K | -60.83K | -85.58K |
Net Income Ratio | -23.44% | -18.23% | -0.84% | 6.30% | -10.97% | -66.20% | -20.20% | 2.87% | -43.77% | -22.59% | -13.78% | 33.55% | 42.19% | 29.90% | 10.60% | -11.61% | -16.84% | -136.22% | -405.69% | 0.00% | 0.00% | -368,976.00% | -5,426.27% |
EPS | -0.49 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.80 | 1.00 | 0.38 | 0.08 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
EPS Diluted | -0.49 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.79 | 0.96 | 0.36 | 0.07 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
Weighted Avg Shares Out | 282.33M | 263.12M | 244.75M | 213.88M | 201.62M | 183.65M | 165.29M | 160.87M | 129.12M | 117.44M | 115.85M | 110.78M | 103.28M | 93.59M | 83.39M | 71.40M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
Weighted Avg Shares Out (Dil) | 282.33M | 263.12M | 244.75M | 215.88M | 201.62M | 183.65M | 165.29M | 164.26M | 129.12M | 117.44M | 116.94M | 112.86M | 107.37M | 98.86M | 85.91M | 71.40M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
‘We really need another big silver mine in our portfolio' - First Majestic CEO Keith Neumeyer
New Strong Sell Stocks for January 22nd
First Majestic (AG) 2023 Silver-Equivalent Production Falls Y/Y
First Majestic Produces 6.6 Million AgEq Oz in Q4 2023 and 26.9 Million AgEq Oz in 2023; Announces 2024 Production and Cost Guidance and Conference Call Details
First Majestic's net loss widens in third quarter on restructuring, mine holding costs
First Majestic Reports Third Quarter Financial Results and Quarterly Dividend Payment
First Majestic (AG) Q3 Silver Equivalent Production Falls Y/Y
First Majestic Silver: A Disappointing Q3
First Majestic reports lower silver equivalent production in Q3, reiterates 2023 guidance
First Majestic Produces 6.3 Million AgEq Oz in Q3 2023 Consisting of 2.5 Million Silver Ounces and 46,720 Gold Ounces
Source: https://incomestatements.info
Category: Stock Reports