See more : Mustang Industrial Corp. (5460.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of First Majestic Silver Corp. (AG) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of First Majestic Silver Corp., a leading company in the Silver industry within the Basic Materials sector.
- PT Bukit Asam Tbk (PTBA.JK) Income Statement Analysis – Financial Results
- Ashoka Refineries Limited (ASHOKRE.BO) Income Statement Analysis – Financial Results
- Corsair Partnering Corporation (CORS) Income Statement Analysis – Financial Results
- Quicklizard Ltd (QLRD.TA) Income Statement Analysis – Financial Results
- Nihon M&A Center Holdings Inc. (2127.T) Income Statement Analysis – Financial Results
First Majestic Silver Corp. (AG)
About First Majestic Silver Corp.
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties with a focus on silver and gold production in North America. It holds 100% interests in the San Dimas Silver/Gold Mine covering an area of 71,868 hectares located in Durango and Sinaloa states; the Santa Elena Silver/Gold Mine covering an area of 102,244 hectares located in Sonora; Jerritt Canyon gold mine that covers an area of approximately of 30,821 hectares located in Elko County, Nevada; and the La Encantada Silver Mine covering an area of 4,076 hectares situated in Coahuila, as well as surface land ownership of 1,343 hectares. The company also holds 100% interests in the La Parrilla Silver Mine that covers an area of 69,478 hectares located in Durango; the Del Toro Silver Mine consisting of 3,815 hectares of mining concessions and 219 hectares of surface rights located in Zacatecas; the San Martin Silver Mine includes 33 mining concessions covering an area of 12,795 hectares located in Jalisco; and the La Guitarra Silver Mine that covers an area of 39,714 hectares located in Mexico. In addition, it holds interest in the Springpole project, a gold and silver project covering an area of approximately 41,913 hectares in Ontario, Canada. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576.39M | 626.85M | 587.23M | 366.68M | 368.84M | 308.42M | 263.71M | 300.09M | 247.72M | 272.03M | 277.36M | 264.99M | 245.51M | 120.75M | 56.83M | 36.42M | 43.35M | 3.73M | 746.10K | 0.00 | 0.00 | 16.49 | 1.58K |
| Cost of Revenue | 550.74M | 610.10M | 485.81M | 261.62M | 300.98M | 322.43M | 247.73M | 250.89M | 238.99M | 241.86M | 185.05M | 122.97M | 66.79M | 59.58M | 38.78M | 30.26M | 27.25M | 3.40M | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 25.64M | 16.75M | 101.42M | 105.05M | 67.86M | -14.01M | 15.98M | 49.20M | 8.73M | 30.16M | 92.32M | 142.03M | 178.73M | 61.16M | 18.06M | 6.16M | 16.09M | 332.73K | -266.54K | 0.00 | 0.00 | 16.49 | 1.58K |
| Gross Profit Ratio | 4.45% | 2.67% | 17.27% | 28.65% | 18.40% | -4.54% | 6.06% | 16.40% | 3.52% | 11.09% | 33.28% | 53.60% | 72.80% | 50.65% | 31.77% | 16.92% | 37.12% | 8.91% | -35.73% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 50.38M | 48.70M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.85M | 21.92M | 15.33M | 0.00 | 9.23M | 11.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 50.38M | 48.70M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.85M | 21.92M | 15.33M | 7.73M | 9.23M | 11.44M | 3.99M | 1.85M | 1.22M | 82.25K | 40.67K | 48.23K |
| Other Expenses | 154.05M | 19.66M | 16.95M | 25.82M | 11.63M | 2.35M | 1.97M | 1.59M | 1.62M | 1.50M | 1.12M | 1.05M | 16.36M | 0.00 | 5.63M | 0.00 | 9.02M | 1.80M | 251.44K | 866.36 | 0.00 | 0.00 | 2.24K |
| Operating Expenses | 204.43M | 68.36M | 54.64M | 57.06M | 45.11M | 30.30M | 25.79M | 22.98M | 22.77M | 27.51M | 39.91M | 32.89M | 38.28M | 15.33M | 13.35M | 9.23M | 20.45M | 5.79M | 2.10M | 1.22M | 82.25K | 40.67K | 50.47K |
| Cost & Expenses | 752.59M | 678.46M | 540.44M | 318.68M | 346.09M | 352.73M | 273.52M | 273.87M | 261.75M | 269.38M | 224.96M | 155.86M | 105.06M | 74.92M | 52.13M | 39.48M | 47.71M | 9.19M | 3.11M | 1.22M | 82.25K | 40.67K | 50.47K |
| Interest Income | 3.80M | 2.35M | 1.08M | 1.08M | 6.34M | 3.69M | 1.36M | 183.00K | 853.00K | 499.00K | 822.00K | 499.00K | 622.83K | 15.03K | 1.08M | 956.45K | 1.38M | 0.00 | -0.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 15.25M | 12.94M | 12.55M | 12.07M | 12.03M | 10.91M | 3.75M | 3.32M | 4.68M | 6.21M | 2.47M | 2.29M | 1.26M | 1.86M | 2.00M | 1.11M | 1.19M | 257.33K | 122.04K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 126.17M | 137.83M | 120.44M | 61.74M | 71.25M | 91.12M | 81.85M | 80.21M | 75.82M | 61.16M | 43.92M | 25.98M | 15.74M | 9.38M | 5.97M | 5.10M | 8.80M | 1.79M | 243.99K | 866.36 | 596.03K | 20.17K | 2.24K |
| EBITDA | -54.50M | 91.28M | 162.51M | 105.75M | 43.62M | -148.16M | 6.76M | 106.46M | -41.99M | -11.82M | 72.22M | 135.61M | 154.54M | 53.59M | 10.92M | 577.05K | 4.08M | -4.46M | -3.87M | -2.12M | 223.26K | -20.49K | -40.66K |
| EBITDA Ratio | -9.45% | 13.86% | 28.19% | 28.64% | 25.92% | 17.27% | 26.21% | 35.47% | 25.44% | 23.51% | 35.03% | 51.18% | 63.62% | 45.72% | 18.03% | 5.59% | 10.25% | -86.23% | -182.09% | 0.00% | 0.00% | -124,272.00% | -632.34% |
| Operating Income | -178.78M | -50.54M | 49.20M | 40.36M | 28.38M | -249.27M | -71.00M | 28.25M | -120.41M | -92.99M | 22.69M | 106.57M | 139.83M | 45.83M | 4.28M | -3.06M | -6.08M | -5.80M | -3.20M | -1.22M | -372.77K | -40.66K | -94.24K |
| Operating Income Ratio | -31.02% | -8.06% | 8.38% | 11.01% | 7.69% | -80.82% | -26.92% | 9.41% | -48.61% | -34.18% | 8.18% | 40.22% | 56.95% | 37.95% | 7.53% | -8.41% | -14.03% | -155.50% | -428.87% | 0.00% | 0.00% | -246,624.00% | -5,975.32% |
| Total Other Income/Expenses | -17.13M | -10.87M | -23.95M | -10.63M | -7.04M | -13.78M | -4.31M | -2.75M | -5.84M | 11.25M | 3.50M | 4.42M | -2.29M | -3.08M | -1.34M | -2.74M | -1.53M | 24.88K | -2.58M | -1.80M | -833.17K | -20.17K | 40.66K |
| Income Before Tax | -195.92M | -61.40M | 25.25M | 29.73M | -39.02M | -263.05M | -75.30M | 25.49M | -126.25M | -80.94M | 26.19M | 110.99M | 137.54M | 47.00M | 2.94M | -5.80M | -5.90M | -5.78M | -3.96M | -1.27M | -678.27K | -60.83K | -130.92K |
| Income Before Tax Ratio | -33.99% | -9.80% | 4.30% | 8.11% | -10.58% | -85.29% | -28.55% | 8.49% | -50.97% | -29.75% | 9.44% | 41.88% | 56.02% | 38.93% | 5.18% | -15.94% | -13.62% | -154.84% | -531.39% | 0.00% | 0.00% | -368,976.00% | -8,301.34% |
| Income Tax Expense | -60.80M | 52.87M | 30.17M | 6.64M | 1.45M | -58.88M | -22.03M | 16.89M | -17.83M | -19.49M | 64.43M | 22.09M | 33.96M | 10.91M | -3.08M | -1.58M | 1.40M | -183.90K | 1.42M | 65.17K | 14.99K | 20.17K | 73.37K |
| Net Income | -135.11M | -114.28M | -4.92M | 23.09M | -40.47M | -204.16M | -53.27M | 8.60M | -108.42M | -61.45M | -38.23M | 88.90M | 103.57M | 36.10M | 6.03M | -4.23M | -7.30M | -5.09M | -3.03M | -1.24M | -387.75K | -60.83K | -85.58K |
| Net Income Ratio | -23.44% | -18.23% | -0.84% | 6.30% | -10.97% | -66.20% | -20.20% | 2.87% | -43.77% | -22.59% | -13.78% | 33.55% | 42.19% | 29.90% | 10.60% | -11.61% | -16.84% | -136.22% | -405.69% | 0.00% | 0.00% | -368,976.00% | -5,426.27% |
| EPS | -0.49 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.80 | 1.00 | 0.38 | 0.08 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| EPS Diluted | -0.49 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.79 | 0.96 | 0.36 | 0.07 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| Weighted Avg Shares Out | 282.33M | 263.12M | 244.75M | 213.88M | 201.62M | 183.65M | 165.29M | 160.87M | 129.12M | 117.44M | 115.85M | 110.78M | 103.28M | 93.59M | 83.39M | 71.40M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
| Weighted Avg Shares Out (Dil) | 282.33M | 263.12M | 244.75M | 215.88M | 201.62M | 183.65M | 165.29M | 164.26M | 129.12M | 117.44M | 116.94M | 112.86M | 107.37M | 98.86M | 85.91M | 71.40M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
First Majestic: Good Assets And Share Dilution At A High Price
A Gold Stock Trading Below Book Value
First Majestic (AG) Announces the Opening of a Minting Facility
First Majestic opens silver minting facility in Nevada, citing 'incredible' demand
First Majestic Announces the Opening of a Minting Facility
First Majestic (AG) Closes Sale of La Parrilla Silver Mine
First Majestic closes sale of La Parrilla to Golden Tag, becomes its largest shareholder
First Majestic Announces Closing Sale of La Parrilla
First Majestic Silver cuts net loss in second quarter, announces dividend
First Majestic Reports Second Quarter Financial Results and Quarterly Dividend Payment
Source: https://incomestatements.info
Category: Stock Reports