See more : GlobeX Data Ltd. (SWIS.CN) Income Statement Analysis – Financial Results
Complete financial analysis of AAPICO Hitech Public Company Limited (AH.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AAPICO Hitech Public Company Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- CSW Industrials, Inc. (CSWI) Income Statement Analysis – Financial Results
- Mountain Valley MD Holdings Inc. (MVMDF) Income Statement Analysis – Financial Results
- Alaska Air Group, Inc. (0HC3.L) Income Statement Analysis – Financial Results
- The North West Company Inc. (NNWWF) Income Statement Analysis – Financial Results
- Rex Minerals Limited (RXRLF) Income Statement Analysis – Financial Results
AAPICO Hitech Public Company Limited (AH.BK)
About AAPICO Hitech Public Company Limited
AAPICO Hitech Public Company Limited engages in the manufacture and distribution of automobile parts, dies, and jigs in Thailand, China, Malaysia, and Portugal. It operates in three segments: Manufacture of Auto Parts; Sales of Automobiles and Provision of Automobiles Repair Service; and Others. The company offers stamped and pressed parts, including floor parts, cross members, side sills, brackets, clips, and sub-assembly parts; chassis frame components; housing axles parts; forged and machined parts, such as transmission, power train, steering and suspension systems, engine, shafts, wheel hubs, and other parts, as well as camber link for chassis systems, braking pawn for braking systems, copper forged parts; and plastic parts and plastic fuel tanks. It also provides casting parts; assembly jigs; and stamping dies. In addition, the company is involved in the sale of automobiles; provision of automobile repair, training, technical support, and information technology consulting and advisory services; venture capital business; investment in other companies; and import and export of vehicles and parts. Further, it manufactures car navigation systems and digital map solutions, as well as Oracle ERP systems; car accessories; and operates car dealership service centers. The company was founded in 1996 and is headquartered in Phra Nakhon Si Ayutthaya, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.03B | 27.97B | 20.43B | 17.17B | 18.39B | 16.74B | 15.78B | 14.73B | 14.53B | 14.57B | 15.63B | 16.12B | 10.79B | 11.76B | 7.37B | 9.52B | 9.70B | 8.01B |
| Cost of Revenue | 26.52B | 24.78B | 18.22B | 16.05B | 16.70B | 15.46B | 14.78B | 13.86B | 13.82B | 13.96B | 14.55B | 15.06B | 9.59B | 10.51B | 6.76B | 8.41B | 8.61B | 7.23B |
| Gross Profit | 3.51B | 3.19B | 2.21B | 1.12B | 1.69B | 1.27B | 997.71M | 875.02M | 714.25M | 607.82M | 1.07B | 1.06B | 1.19B | 1.24B | 609.35M | 1.10B | 1.09B | 778.82M |
| Gross Profit Ratio | 11.69% | 11.41% | 10.81% | 6.51% | 9.16% | 7.61% | 6.32% | 5.94% | 4.91% | 4.17% | 6.88% | 6.59% | 11.08% | 10.58% | 8.27% | 11.60% | 11.25% | 9.72% |
| Research & Development | 0.00 | 3.46M | 31.97M | 24.38M | 9.17M | 17.01M | 18.36M | 14.32M | 26.07M | 9.30M | 9.01M | 4.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.36B | 1.28B | 1.21B | 1.04B | 808.31M | 555.51M | 647.64M | 516.03M | 547.57M | 494.66M | 576.75M | 581.05M | 868.60M | 476.50M | 446.85M | 508.60M | 0.00 | 0.00 |
| Selling & Marketing | 421.46M | 382.14M | 332.59M | 289.22M | 282.46M | 313.47M | 280.08M | 263.94M | 238.54M | 249.46M | 281.90M | 240.74M | 210.51M | 198.45M | 99.13M | 109.70M | 0.00 | 0.00 |
| SG&A | 1.78B | 1.67B | 1.54B | 1.33B | 1.09B | 868.98M | 927.73M | 779.96M | 786.12M | 744.13M | 858.65M | 821.79M | 1.08B | 674.95M | 545.97M | 618.30M | 557.11M | 353.01M |
| Other Expenses | -76.18M | -317.79M | -322.88M | -640.24M | 569.70M | 631.11M | -512.27M | -408.00M | -459.23M | -624.14M | -1.37B | -690.97M | 0.00 | 0.00 | 8.20M | 14.98M | 2.86M | 7.10M |
| Operating Expenses | 1.70B | 1.35B | 1.22B | 692.46M | 1.09B | 868.98M | 415.46M | 371.96M | 326.89M | 119.98M | -512.45M | 130.82M | 1.08B | 674.95M | 554.17M | 633.28M | 559.98M | 360.11M |
| Cost & Expenses | 28.23B | 26.12B | 19.44B | 16.75B | 17.79B | 16.33B | 15.19B | 14.23B | 14.15B | 14.08B | 14.04B | 15.19B | 10.67B | 11.19B | 7.31B | 9.05B | 9.17B | 7.59B |
| Interest Income | 17.04M | 9.05M | 3.35M | 34.51M | 194.64M | 368.04M | 194.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 463.51M | 341.89M | 346.00M | 372.92M | 295.75M | 197.14M | 148.85M | 131.08M | 170.19M | 208.34M | 273.30M | 289.26M | 238.53M | 176.34M | 128.49M | 121.04M | 165.93M | 25.26M |
| Depreciation & Amortization | 1.26B | 1.15B | 1.03B | 997.86M | 696.73M | 590.24M | 626.99M | 717.46M | 745.19M | 725.30M | 766.00M | 764.24M | 462.46M | 437.04M | 384.73M | 412.04M | 658.95M | 526.11M |
| EBITDA | 3.09B | 3.07B | 2.25B | 1.44B | 935.83M | 2.00B | 1.50B | 1.22B | 1.28B | 1.34B | 1.75B | 2.02B | 403.32M | 1.14B | 426.94M | 783.12M | 1.19B | 970.09M |
| EBITDA Ratio | 10.28% | 12.36% | 11.29% | 9.08% | 11.82% | 12.58% | 10.79% | 9.85% | 8.81% | 9.22% | 16.64% | 12.52% | 6.79% | 9.71% | 5.80% | 9.27% | 13.98% | 12.11% |
| Operating Income | 1.81B | 1.91B | 1.21B | 561.44M | 1.47B | 405.49M | 1.36B | 503.06M | 364.99M | 409.22M | 1.59B | 930.82M | 115.68M | 568.47M | 42.21M | 358.95M | 531.24M | 418.71M |
| Operating Income Ratio | 6.02% | 6.81% | 5.94% | 3.27% | 8.02% | 2.42% | 8.63% | 3.41% | 2.51% | 2.81% | 10.16% | 5.77% | 1.07% | 4.83% | 0.57% | 3.77% | 5.48% | 5.23% |
| Total Other Income/Expenses | -143.19M | 118.69M | -62.13M | -386.21M | 14.28M | 276.63M | 649.26M | 109.62M | 3.70M | -69.31M | 0.00 | 34.48M | 16.98M | -40.07M | -128.49M | -121.04M | -132.46M | -25.26M |
| Income Before Tax | 1.66B | 2.02B | 1.15B | 175.24M | 56.59M | 1.31B | 1.21B | 596.51M | 364.99M | 409.22M | 708.08M | 965.10M | -297.67M | 528.40M | -86.28M | 250.04M | 531.24M | 418.71M |
| Income Before Tax Ratio | 5.54% | 7.24% | 5.63% | 1.02% | 0.31% | 7.84% | 7.69% | 4.05% | 2.51% | 2.81% | 4.53% | 5.99% | -2.76% | 4.49% | -1.17% | 2.63% | 5.48% | 5.23% |
| Income Tax Expense | 81.76M | 177.07M | 113.41M | 12.15M | 224.23M | -29.90M | 31.35M | 26.98M | 26.68M | 22.85M | 73.71M | 41.25M | 94.30M | 134.21M | 30.05M | 20.29M | 17.84M | 18.18M |
| Net Income | 1.61B | 1.82B | 1.02B | 147.76M | -167.64M | 1.30B | 1.16B | 543.09M | 313.07M | 366.96M | 610.71M | 917.22M | -389.75M | 356.57M | -116.33M | 229.75M | 350.07M | 380.79M |
| Net Income Ratio | 5.36% | 6.52% | 5.01% | 0.86% | -0.91% | 7.76% | 7.34% | 3.69% | 2.15% | 2.52% | 3.91% | 5.69% | -3.61% | 3.03% | -1.58% | 2.41% | 3.61% | 4.75% |
| EPS | 4.54 | 5.14 | 2.89 | 0.38 | -0.48 | 3.39 | 3.33 | 1.55 | 0.88 | 1.04 | 1.86 | 2.99 | -1.30 | 1.19 | -0.39 | 0.81 | 1.17 | 1.21 |
| EPS Diluted | 4.54 | 5.14 | 2.89 | 0.38 | -0.48 | 3.39 | 3.33 | 1.55 | 0.88 | 1.04 | 1.72 | 2.99 | -1.30 | 1.19 | -0.39 | 0.81 | 1.17 | 1.03 |
| Weighted Avg Shares Out | 354.72M | 354.84M | 354.84M | 390.33M | 350.25M | 383.09M | 348.23M | 351.67M | 354.84M | 354.07M | 327.65M | 308.25M | 299.11M | 299.00M | 299.00M | 299.00M | 299.00M | 314.08M |
| Weighted Avg Shares Out (Dil) | 354.84M | 354.84M | 354.84M | 390.33M | 350.25M | 383.09M | 348.23M | 351.67M | 354.84M | 354.08M | 354.84M | 308.25M | 299.11M | 299.00M | 299.00M | 299.00M | 299.00M | 369.99M |
Source: https://incomestatements.info
Category: Stock Reports