See more : Advent-AWI Holdings Inc. (AVDWF) Income Statement Analysis – Financial Results
Complete financial analysis of Activision Blizzard Inc (AIY.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Activision Blizzard Inc, a leading company in the Media & Entertainment industry within the Technology sector.
- Amuse Inc. (4301.T) Income Statement Analysis – Financial Results
- The Kyoto Hotel, Ltd. (9723.T) Income Statement Analysis – Financial Results
- Heineken Holding N.V. (HEIO.VI) Income Statement Analysis – Financial Results
- SugarBud Craft Growers Corp. (SBUDF) Income Statement Analysis – Financial Results
- Gladstone Investment Corporation 4.875% Notes due 2028 (GAINZ) Income Statement Analysis – Financial Results
Activision Blizzard Inc (AIY.DE)
About Activision Blizzard Inc
Activision Blizzard, Inc. engages in the development and publication of interactive entertainment. The company is headquartered in Santa Monica, California and currently employs 9,900 full-time employees. The firm develops and distributes content and services across various gaming platforms, including video game consoles, personal computers (PC) and mobile devices. Its segments include Activision Publishing, Inc. (Activision), Blizzard Entertainment, Inc. (Blizzard), King Digital Entertainment (King) and Other. Activision is a developer and publisher of interactive software products and content. Blizzard is engaged in developing and publishing of interactive software products and entertainment content, particularly in PC gaming. King is a mobile entertainment company. The company is engaged in other businesses, including The Major League Gaming (MLG) business; The Activision Blizzard Studios (Studios) business, and The Activision Blizzard Distribution (Distribution) business. The company also develops products spanning other genres, including action/adventure, role-playing and simulation.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.53B | 8.80B | 8.09B | 6.49B | 7.50B | 7.02B | 6.61B | 4.66B | 4.41B | 4.58B | 4.86B | 4.76B | 4.45B | 4.28B | 3.03B | 2.90B | 1.51B | 1.47B | 1.41B | 947.66M | 864.12M | 786.43M | 620.18M | 572.21M | 436.49M | 259.93M | 86.48M | 61.39M | 40.67M | 26.60M | 21.10M |
| Cost of Revenue | 2.22B | 2.32B | 2.26B | 2.09B | 2.52B | 2.50B | 2.39B | 1.59B | 1.53B | 1.53B | 1.66B | 1.76B | 2.13B | 2.31B | 1.84B | 1.65B | 978.07M | 940.36M | 844.95M | 567.15M | 565.17M | 534.73M | 414.61M | 410.66M | 297.87M | 163.12M | 29.82M | 21.75M | 21.29M | 14.90M | 9.80M |
| Gross Profit | 5.31B | 6.49B | 5.83B | 4.40B | 4.98B | 4.52B | 4.21B | 3.08B | 2.88B | 3.05B | 3.19B | 3.00B | 2.32B | 1.97B | 1.19B | 1.25B | 534.95M | 527.64M | 560.91M | 380.51M | 298.94M | 251.70M | 205.57M | 161.55M | 138.62M | 96.80M | 56.66M | 39.64M | 19.38M | 11.70M | 11.30M |
| Gross Profit Ratio | 70.48% | 73.68% | 72.05% | 67.73% | 66.44% | 64.36% | 63.77% | 66.02% | 65.40% | 66.59% | 65.77% | 63.09% | 52.19% | 46.09% | 39.23% | 43.22% | 35.36% | 35.94% | 39.90% | 40.15% | 34.60% | 32.01% | 33.15% | 28.23% | 31.76% | 37.24% | 65.52% | 64.57% | 47.64% | 43.98% | 53.55% |
| Research & Development | 1.42B | 1.34B | 1.15B | 998.00M | 1.10B | 1.07B | 958.00M | 646.00M | 571.00M | 584.00M | 604.00M | 646.00M | 642.00M | 627.00M | 592.00M | 269.54M | 133.07M | 131.78M | 86.54M | 97.86M | 56.97M | 40.96M | 41.40M | 26.28M | 21.42M | 28.39M | 18.20M | 17.51M | 7.27M | 4.40M | 0.00 |
| General & Administrative | 1.00B | 788.00M | 784.00M | 732.00M | 832.00M | 760.00M | 634.00M | 380.00M | 417.00M | 490.00M | 561.00M | 456.00M | 364.00M | 395.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130.17M | 122.87M | 123.98M | 87.77M | 55.25M | 27.39M | 18.23M | 13.78M | 7.70M | 9.70M |
| Selling & Marketing | 1.22B | 1.03B | 1.06B | 926.00M | 1.06B | 1.38B | 1.21B | 734.00M | 712.00M | 606.00M | 578.00M | 545.00M | 520.00M | 544.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.22B | 1.81B | 1.85B | 1.66B | 1.89B | 2.14B | 1.84B | 1.11B | 1.13B | 1.10B | 1.14B | 1.00B | 884.00M | 939.00M | 735.00M | 503.55M | 328.73M | 377.90M | 289.80M | 172.83M | 147.13M | 130.17M | 122.87M | 123.98M | 87.77M | 55.25M | 27.39M | 18.23M | 13.78M | 7.70M | 9.70M |
| Other Expenses | -3.00M | -20.00M | -12.00M | -1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50M | 41.62M | 1.59M | 1.56M | 1.27M | 1.37M | 1.28M | 1.70M | 1.70M |
| Operating Expenses | 3.64B | 3.15B | 3.00B | 2.66B | 3.00B | 3.21B | 2.80B | 1.76B | 1.70B | 1.68B | 1.74B | 1.65B | 1.53B | 1.57B | 1.33B | 773.09M | 461.80M | 509.68M | 376.34M | 270.69M | 204.10M | 171.13M | 165.77M | 191.87M | 110.77M | 85.20M | 46.85M | 37.11M | 22.33M | 13.80M | 11.40M |
| Cost & Expenses | 5.86B | 5.47B | 5.26B | 4.75B | 5.51B | 5.71B | 5.20B | 3.35B | 3.23B | 3.21B | 3.41B | 3.40B | 3.65B | 3.87B | 3.17B | 2.42B | 1.44B | 1.45B | 1.22B | 837.84M | 769.27M | 705.86M | 580.38M | 602.53M | 408.64M | 248.32M | 76.68M | 58.86M | 43.63M | 28.70M | 21.20M |
| Interest Income | 0.00 | 5.00M | 21.00M | 79.00M | 65.00M | 24.00M | 184.00M | 0.00 | 4.00M | 5.00M | 6.00M | 14.00M | 8.00M | 15.00M | 36.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 108.00M | 108.00M | 99.00M | 90.00M | 151.00M | 170.00M | 398.00M | 198.00M | 208.00M | 58.00M | 1.00M | 4.00M | 5.00M | 4.00M | 127.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.26M | 8.41M | 4.23M | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | 1.20M |
| Depreciation & Amortization | 498.00M | 594.00M | 665.00M | 817.00M | 998.00M | 1.20B | 1.15B | 494.00M | 346.00M | 315.00M | 328.00M | 435.00M | 198.00M | 628.00M | 561.00M | 243.55M | 147.13M | 188.70M | 145.50M | 98.70M | 112.30M | 68.67M | 75.19M | 124.58M | 33.54M | 5.21M | 3.34M | 2.65M | 1.94M | 1.70M | 1.70M |
| EBITDA | 2.17B | 3.71B | 3.16B | 2.28B | 3.02B | 2.51B | 2.56B | 1.81B | 1.53B | 1.69B | 1.77B | 1.77B | 1.01B | 624.00M | 377.00M | 723.16M | 220.28M | 206.56M | 328.48M | 208.51M | 207.14M | 149.25M | 115.00M | 94.26M | 60.21M | 45.44M | 13.14M | 5.18M | -1.02M | -400.00K | 1.60M |
| EBITDA Ratio | 28.84% | 43.77% | 42.04% | 37.36% | 40.35% | 35.91% | 40.16% | 38.87% | 34.69% | 36.81% | 36.49% | 38.07% | 29.14% | 19.16% | 16.56% | 24.91% | 14.44% | 13.78% | 23.44% | 22.00% | 23.94% | 18.98% | 18.54% | 16.47% | 14.20% | 7.04% | 15.20% | 8.43% | -2.50% | -2.26% | 7.58% |
| Operating Income | 1.67B | 3.26B | 2.73B | 1.61B | 1.99B | 1.31B | 1.41B | 1.32B | 1.18B | 1.37B | 1.45B | 1.33B | 469.00M | -26.00M | -233.00M | 479.61M | 73.15M | 17.96M | 184.57M | 109.82M | 94.85M | 80.57M | 39.81M | -30.33M | 27.25M | 10.13M | 9.81M | 2.53M | -2.96M | -2.10M | -100.00K |
| Operating Income Ratio | 22.18% | 37.02% | 33.81% | 24.76% | 26.51% | 18.65% | 21.37% | 28.28% | 26.84% | 29.94% | 29.88% | 27.93% | 10.55% | -0.61% | -7.70% | 16.55% | 4.83% | 1.22% | 13.13% | 11.59% | 10.98% | 10.25% | 6.42% | -5.30% | 6.24% | 3.90% | 11.34% | 4.12% | -7.27% | -7.89% | -0.47% |
| Total Other Income/Expenses | 74.00M | -95.00M | -118.00M | 26.00M | -111.00M | -158.00M | -306.00M | -198.00M | -202.00M | -53.00M | 7.00M | 3.00M | 23.00M | 18.00M | 46.00M | 51.25M | 36.68M | 30.63M | 13.09M | 6.18M | 8.56M | 2.55M | -7.26M | -8.41M | -3.03M | -643.00K | 924.00K | 1.71M | 1.59M | 200.00K | -100.00K |
| Income Before Tax | 1.74B | 3.16B | 2.62B | 1.63B | 1.88B | 1.15B | 1.11B | 1.12B | 981.00M | 1.32B | 1.46B | 1.33B | 492.00M | -8.00M | -187.00M | 530.87M | 109.83M | 48.59M | 197.66M | 115.99M | 103.41M | 83.12M | 32.54M | -30.33M | 24.22M | 9.44M | 10.73M | 4.24M | -1.37M | -1.90M | -200.00K |
| Income Before Tax Ratio | 23.17% | 35.94% | 32.35% | 25.17% | 25.03% | 16.40% | 16.74% | 24.04% | 22.25% | 28.78% | 30.02% | 27.99% | 11.06% | -0.19% | -6.18% | 18.32% | 7.26% | 3.31% | 14.06% | 12.24% | 11.97% | 10.57% | 5.25% | -5.30% | 5.55% | 3.63% | 12.41% | 6.90% | -3.36% | -7.14% | -0.95% |
| Income Tax Expense | 231.00M | 465.00M | 419.00M | 130.00M | 64.00M | 878.00M | 140.00M | 229.00M | 146.00M | 309.00M | 309.00M | 246.00M | 74.00M | -121.00M | -80.00M | 185.99M | 24.04M | 6.69M | 59.33M | 38.28M | 37.23M | 30.88M | 12.04M | -4.65M | 8.96M | 3.61M | 3.62M | -1.29M | 155.00K | 100.00K | 100.00K |
| Net Income | 1.51B | 2.70B | 2.20B | 1.50B | 1.81B | 273.00M | 966.00M | 892.00M | 835.00M | 1.01B | 1.15B | 1.09B | 418.00M | 113.00M | -107.00M | 344.88M | 85.79M | 41.90M | 138.34M | 77.72M | 66.18M | 52.24M | 20.51M | -34.09M | 15.25M | 5.83M | 7.11M | 5.53M | -1.52M | -2.00M | -1.40M |
| Net Income Ratio | 20.10% | 30.66% | 27.17% | 23.16% | 24.17% | 3.89% | 14.62% | 19.13% | 18.94% | 22.04% | 23.66% | 22.82% | 9.40% | 2.64% | -3.54% | 11.90% | 5.67% | 2.85% | 9.84% | 8.20% | 7.66% | 6.64% | 3.31% | -5.96% | 3.49% | 2.24% | 8.22% | 9.01% | -3.74% | -7.52% | -6.64% |
| EPS | 1.93 | 3.47 | 2.85 | 1.96 | 2.38 | 0.36 | 1.30 | 1.21 | 1.14 | 0.96 | 1.01 | 0.93 | 0.34 | 0.09 | -0.11 | 0.60 | 0.16 | 0.08 | 0.20 | 0.09 | 0.09 | 0.13 | 0.07 | -0.12 | 0.02 | 0.02 | 0.01 | 0.03 | -0.01 | 0.00 | -0.01 |
| EPS Diluted | 1.92 | 3.44 | 2.82 | 1.95 | 2.35 | 0.36 | 1.28 | 1.19 | 1.13 | 0.95 | 1.01 | 0.92 | 0.33 | 0.09 | -0.11 | 0.55 | 0.14 | 0.07 | 0.18 | 0.08 | 0.08 | 0.11 | 0.06 | -0.12 | 0.02 | 0.02 | 0.01 | 0.03 | 0.00 | 0.00 | -0.01 |
| Weighted Avg Shares Out | 782.00M | 777.00M | 771.00M | 767.00M | 762.00M | 754.00M | 740.00M | 728.00M | 716.00M | 1.02B | 1.11B | 1.15B | 1.22B | 1.28B | 946.00M | 577.91M | 562.23M | 546.35M | 666.71M | 842.22M | 769.87M | 405.19M | 298.37M | 296.28M | 617.23M | 264.44M | 1.05B | 179.39M | 167.32M | 488.47M | 228.74M |
| Weighted Avg Shares Out (Dil) | 789.00M | 784.00M | 778.00M | 771.00M | 771.00M | 766.00M | 754.00M | 739.00M | 726.00M | 1.04B | 1.12B | 1.16B | 1.24B | 1.31B | 946.00M | 629.46M | 610.68M | 588.00M | 740.55M | 918.53M | 829.20M | 475.62M | 328.78M | 296.28M | 646.13M | 274.89M | 1.05B | 1.01B | 975.64M | 488.47M | 228.74M |
Source: https://incomestatements.info
Category: Stock Reports