See more : Solar A/S (SOLAR-B.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Andritz AG (AZ2.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Andritz AG, a leading company in the Industrial – Distribution industry within the Industrials sector.
- Crayon Group Holding ASA (CRAYN.OL) Income Statement Analysis – Financial Results
- Exor N.V. (EXO.AS) Income Statement Analysis – Financial Results
- Tungsten Mining NL (TGN.AX) Income Statement Analysis – Financial Results
- Janus International Group, Inc. (JBI) Income Statement Analysis – Financial Results
- K2A Knaust & Andersson Fastigheter AB (publ) (K2A-B.ST) Income Statement Analysis – Financial Results
Andritz AG (AZ2.DE)
About Andritz AG
Andritz AG provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors. It operates through four segments: Pulp & Paper, Metals, Hydro, and Separation. The Pulp & Paper segment supplies technology, automation, and service solutions to produce pulp, paper, board, and tissue; boilers for power generation; flue gas cleaning systems; plants to produce nonwovens and panelboards; and recycling and shredding solutions for various waste materials. The Metals segment provides technologies, plants, and digital solutions, including automation and software solutions, and process know-how and services; and solutions for the production and processing of flat products and welding systems, as well as services for the metals processing industry. The Hydro segment supplies electromechanical equipment and services for hydropower plants; and pumps for irrigation, water supply, and flood control, as well as offers turbo generators. The Separation segment offers mechanical and thermal technologies, as well as services and related automation solutions for solid/liquid separation to serve chemical, environmental, food, mining, and minerals industries; and technologies and services for the production of animal feed and biomass pellets. In addition, it serves to carbon steel, stainless steel, aluminum, and solution for automotive industries. It operates primarily in Europe, North America, South America, and China and rest of Asia. The company was founded in 1852 and is headquartered in Graz, Austria.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.66B | 7.54B | 6.46B | 6.70B | 6.67B | 6.03B | 5.89B | 6.04B | 6.38B | 5.86B | 5.71B | 5.18B | 4.60B | 3.55B | 3.20B | 3.67B | 3.28B | 2.71B | 1.74B | 1.48B | 1.22B | 1.11B |
| Cost of Revenue | 7.07B | 3.93B | 3.31B | 3.66B | 3.33B | 2.99B | 2.99B | 3.11B | 3.38B | 3.15B | 3.23B | 3.05B | 2.75B | 2.04B | 1.85B | 2.15B | 1.98B | 1.69B | 1.04B | 854.80M | 679.65M | 617.69M |
| Gross Profit | 1.59B | 3.61B | 3.15B | 3.04B | 3.34B | 3.04B | 2.90B | 2.93B | 2.99B | 2.71B | 2.48B | 2.13B | 1.85B | 1.52B | 1.35B | 1.52B | 1.30B | 1.02B | 705.46M | 626.55M | 541.98M | 493.67M |
| Gross Profit Ratio | 18.41% | 47.91% | 48.73% | 45.39% | 50.05% | 50.44% | 49.22% | 48.54% | 46.92% | 46.21% | 43.44% | 41.14% | 40.17% | 42.67% | 42.17% | 41.42% | 39.55% | 37.64% | 40.44% | 42.30% | 44.37% | 44.42% |
| Research & Development | 137.20M | 113.80M | 106.60M | 100.96M | 114.97M | 108.85M | 95.30M | 87.47M | 88.51M | 84.28M | 92.63M | 78.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 222.30M | 189.40M | 170.70M | 171.92M | 195.82M | 181.05M | 162.38M | 151.70M | 160.50M | 89.52M | 96.16M | 80.52M | 0.00 | 0.00 | 0.00 | 0.00 | -156.07M | -135.41M | -84.37M | -65.68M | 0.00 | 0.00 |
| Selling & Marketing | 289.90M | 243.40M | 201.90M | 214.77M | 195.46M | 197.85M | 195.19M | 191.00M | 198.44M | 325.37M | 344.14M | 313.87M | 0.00 | 0.00 | 0.00 | 0.00 | 192.38M | 164.98M | 106.41M | 89.50M | 0.00 | 0.00 |
| SG&A | 823.40M | 432.80M | 372.60M | 386.70M | 391.28M | 378.90M | 357.58M | 342.70M | 358.93M | 414.89M | 440.30M | 394.39M | 0.00 | 0.00 | 0.00 | 0.00 | 36.31M | 29.57M | 22.04M | 23.83M | 0.00 | 0.00 |
| Other Expenses | 0.00 | 2.64B | 2.35B | 2.28B | 2.71B | 47.98M | 53.11M | 34.86M | 35.24M | 64.37M | 61.12M | 32.20M | -161.00K | 1.27B | 1.17B | 685.00K | 3.37M | 1.73M | 2.53M | 3.09M | 493.05M | 448.41M |
| Operating Expenses | 3.21B | 3.07B | 2.72B | 2.67B | 3.10B | 2.72B | 2.62B | 2.56B | 2.60B | 2.43B | 2.45B | 1.83B | 1.53B | 1.27B | 1.17B | 789.88M | 1.13B | 882.72M | 616.15M | 537.81M | 493.05M | 448.41M |
| Cost & Expenses | 8.01B | 7.00B | 6.03B | 6.32B | 6.43B | 5.71B | 5.61B | 5.67B | 5.99B | 5.58B | 5.68B | 4.88B | 4.28B | 3.31B | 3.01B | 2.94B | 3.11B | 2.57B | 1.65B | 1.39B | 1.17B | 1.07B |
| Interest Income | 68.50M | 41.00M | 19.30M | 17.06M | 21.25M | 22.07M | 33.52M | 42.49M | 41.82M | 36.76M | 26.48M | 33.48M | 10.96M | 2.11M | 23.15M | 0.00 | 29.46M | 24.63M | 11.27M | 8.45M | 0.00 | 0.00 |
| Interest Expense | 72.80M | 32.30M | 40.00M | 46.19M | 69.27M | 46.55M | 44.05M | 37.65M | 32.48M | 37.66M | 35.07M | 29.67M | 23.25M | 0.00 | 22.67M | 0.00 | 25.09M | 19.34M | 8.06M | 6.48M | 0.00 | 0.00 |
| Depreciation & Amortization | 216.70M | 235.50M | 228.70M | 231.02M | 251.20M | 154.95M | 129.55M | 139.96M | 165.65M | 176.30M | 165.42M | 84.09M | 73.46M | 61.81M | 71.11M | 60.18M | 46.87M | 33.48M | 24.25M | 39.23M | 35.41M | 35.72M |
| EBITDA | 975.30M | 846.70M | 731.20M | 578.63M | 514.90M | 497.49M | 645.99M | 634.51M | 574.49M | 513.33M | 280.77M | 445.41M | 388.15M | 307.29M | 226.10M | 229.50M | 271.19M | 219.65M | 141.95M | 105.65M | 84.37M | 80.99M |
| EBITDA Ratio | 11.26% | 10.54% | 10.87% | 9.55% | 8.16% | 8.65% | 8.64% | 9.65% | 9.12% | 8.77% | 4.87% | 8.49% | 8.45% | 8.65% | 8.18% | 21.70% | 8.26% | 8.09% | 8.07% | 8.01% | 6.91% | 7.29% |
| Operating Income | 653.80M | 542.20M | 464.00M | 384.04M | 244.81M | 320.04M | 399.26M | 385.79M | 369.08M | 295.70M | 89.79M | 334.47M | 312.70M | 245.48M | 147.07M | 218.54M | 192.56M | 159.84M | 106.65M | 76.14M | 48.93M | 45.27M |
| Operating Income Ratio | 7.55% | 7.19% | 7.18% | 5.73% | 3.67% | 5.31% | 6.78% | 6.39% | 5.79% | 5.05% | 1.57% | 6.46% | 6.80% | 6.91% | 4.60% | 5.96% | 5.87% | 5.90% | 6.11% | 5.14% | 4.01% | 4.07% |
| Total Other Income/Expenses | 34.40M | 1.20M | -24.40M | -103.14M | -87.81M | -15.81M | 1.34M | 12.65M | 7.28M | 3.67M | -9.51M | -4.05M | 10.80M | 2.45M | 2.56M | -8.08M | -134.00K | 6.09M | 3.37M | -10.21M | 386.00K | 469.00K |
| Income Before Tax | 688.20M | 540.90M | 439.60M | 280.86M | 180.92M | 304.23M | 400.60M | 398.44M | 376.36M | 299.37M | 80.28M | 331.65M | 321.75M | 247.93M | 149.63M | 210.47M | 198.02M | 165.93M | 110.02M | 76.63M | 49.32M | 45.74M |
| Income Before Tax Ratio | 7.95% | 7.17% | 6.80% | 4.19% | 2.71% | 5.04% | 6.80% | 6.60% | 5.90% | 5.11% | 1.41% | 6.41% | 7.00% | 6.98% | 4.68% | 5.74% | 6.03% | 6.12% | 6.31% | 5.17% | 4.04% | 4.12% |
| Income Tax Expense | 183.90M | 138.30M | 117.90M | 77.15M | 58.16M | 84.54M | 134.98M | 123.63M | 105.99M | 89.39M | 27.09M | 89.44M | 90.28M | 70.96M | 46.72M | 63.42M | 61.92M | 44.57M | 29.79M | 22.68M | 18.80M | 18.09M |
| Net Income | 510.20M | 409.60M | 325.50M | 207.10M | 127.80M | 221.99M | 262.97M | 274.65M | 267.69M | 210.87M | 66.61M | 243.64M | 231.47M | 176.97M | 102.91M | 147.05M | 132.74M | 118.49M | 78.68M | 52.92M | 30.52M | 27.65M |
| Net Income Ratio | 5.89% | 5.43% | 5.04% | 3.09% | 1.91% | 3.68% | 4.47% | 4.55% | 4.20% | 3.60% | 1.17% | 4.71% | 5.04% | 4.98% | 3.22% | 4.01% | 4.04% | 4.37% | 4.51% | 3.57% | 2.50% | 2.49% |
| EPS | 5.15 | 4.12 | 3.28 | 2.08 | 1.27 | 2.20 | 2.58 | 2.69 | 2.60 | 2.04 | 0.64 | 2.35 | 2.25 | 1.74 | 0.95 | 1.37 | 1.31 | 28.88 | 76.63 | 51.25 | 0.28 | 0.26 |
| EPS Diluted | 5.13 | 4.12 | 3.27 | 2.08 | 1.27 | 2.20 | 2.58 | 2.69 | 2.60 | 2.03 | 0.64 | 2.33 | 2.23 | 1.73 | 0.95 | 1.37 | 1.30 | 28.75 | 76.13 | 51.13 | 0.28 | 0.26 |
| Weighted Avg Shares Out | 99.05M | 98.92M | 99.27M | 99.47M | 100.41M | 101.01M | 101.85M | 102.11M | 102.98M | 103.61M | 103.41M | 103.24M | 102.70M | 103.09M | 102.54M | 102.44M | 103.12M | 102.54M | 102.71M | 103.34M | 102.97M | 103.81M |
| Weighted Avg Shares Out (Dil) | 99.51M | 99.47M | 99.52M | 99.47M | 100.41M | 101.01M | 101.85M | 102.12M | 103.10M | 103.89M | 104.27M | 104.11M | 103.47M | 103.72M | 102.54M | 102.50M | 103.66M | 103.21M | 103.37M | 103.49M | 102.97M | 103.81M |
Source: https://incomestatements.info
Category: Stock Reports