See more : Intelligent Oud Company for Trading (9579.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Beiersdorf Aktiengesellschaft (BDRFY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beiersdorf Aktiengesellschaft, a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
You may be interested
- Chineseworldnet.Com Inc. (CWNOF) Income Statement Analysis – Financial Results
- Orient Electric Limited (ORIENTELEC.NS) Income Statement Analysis – Financial Results
- The PNC Financial Services Group, Inc. (PNC) Income Statement Analysis – Financial Results
- Caspin Resources Limited (CPN.AX) Income Statement Analysis – Financial Results
- Global Brands Manufacture Ltd. (6191.TW) Income Statement Analysis – Financial Results
Beiersdorf Aktiengesellschaft (BDRFY)
Industry: Household & Personal Products
Sector: Consumer Defensive
Website: https://www.beiersdorf.com
About Beiersdorf Aktiengesellschaft
Beiersdorf Aktiengesellschaft engages in the manufacture and distribution of consumer goods in Europe, the Americas, Africa, Asia, and Australia. It operates in two segments, Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive products and system solutions for industries, craft businesses, and consumers. This segment offers its system solutions to the automotive, electronics, printing and paper, and building and construction industries. It offers its products under the NIVEA, Eucerin, La Prairie, Labello, Hansaplast, 8x4, FLORENA, Coppertone, HIDROFUGAL, GAMMON, SKIN STORIES, FLORENA FERMENTED SKINCARE, STOP THE WATER WHILE USING ME, CHAUL, TESA, O.W.N., Chantecaille, Elastoplast, CURITAS, and Beiersdorf brands. The company was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf Aktiengesellschaft is a subsidiary of maxingvest ag.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.45B | 8.80B | 7.63B | 7.03B | 7.65B | 7.23B | 7.06B | 6.75B | 6.69B | 6.29B | 6.14B | 6.04B | 5.63B | 6.19B | 5.75B | 5.97B | 5.51B | 5.12B | 4.78B | 4.55B | 4.67B | 4.74B |
| Cost of Revenue | 4.03B | 3.84B | 3.27B | 2.98B | 3.22B | 3.08B | 2.91B | 2.77B | 2.79B | 2.37B | 2.26B | 2.22B | 2.08B | 2.02B | 1.88B | 1.98B | 1.83B | -1.74B | -1.66B | -1.61B | 1.70B | 1.76B |
| Gross Profit | 5.42B | 4.96B | 4.36B | 4.04B | 4.43B | 4.16B | 4.15B | 3.98B | 3.90B | 3.92B | 3.89B | 3.82B | 3.56B | 4.18B | 3.87B | 3.99B | 3.68B | 6.86B | 6.43B | 6.16B | 2.98B | 2.99B |
| Gross Profit Ratio | 57.33% | 56.34% | 57.17% | 57.52% | 57.91% | 57.49% | 58.76% | 58.92% | 58.35% | 62.34% | 63.28% | 63.29% | 63.13% | 67.45% | 67.26% | 66.86% | 66.77% | 133.91% | 134.72% | 135.48% | 63.66% | 62.97% |
| Research & Development | 320.00M | 291.00M | 268.00M | 246.00M | 236.00M | 211.00M | 196.00M | 188.00M | 183.00M | 168.00M | 154.00M | 159.00M | 163.00M | 152.00M | 149.00M | 149.00M | 127.00M | -118.00M | -109.00M | -101.00M | 100.00M | 93.00M |
| General & Administrative | 570.00M | 524.00M | 448.00M | 400.00M | 416.00M | 404.00M | 395.00M | 364.00M | 366.00M | 330.00M | 312.00M | 311.00M | 293.00M | 278.00M | 283.00M | 292.00M | 260.00M | 245.00M | 0.00 | 0.00 | 251.00M | 260.00M |
| Selling & Marketing | 3.25B | 3.00B | 2.68B | 2.49B | 2.67B | 2.48B | 2.47B | 2.41B | 2.43B | 2.60B | 2.61B | 2.54B | 2.45B | 2.96B | 2.77B | 2.87B | 2.62B | -2.41B | -2.20B | -2.09B | 2.09B | 2.10B |
| SG&A | 3.83B | 3.52B | 3.12B | 2.89B | 3.08B | 2.89B | 2.87B | 2.77B | 2.80B | 2.93B | 2.92B | 2.85B | 2.75B | 3.24B | 3.05B | 3.17B | 2.88B | -2.41B | -2.20B | -2.09B | 2.34B | 2.36B |
| Other Expenses | 159.00M | -56.00M | -5.00M | 26.00M | 27.00M | -10.00M | 46.00M | -17.00M | -24.00M | -12.00M | -12.00M | -12.00M | -2.00M | -6.00M | -10.00M | -19.00M | 56.00M | 374.00M | 4.00M | 9.00M | 30.00M | 12.00M |
| Operating Expenses | 4.31B | 3.76B | 3.39B | 3.16B | 3.35B | 3.09B | 3.06B | 2.94B | 2.96B | 3.13B | 3.06B | 3.04B | 3.13B | 3.60B | 3.28B | 3.30B | 3.06B | -2.53B | -2.31B | -2.19B | 2.49B | 2.51B |
| Cost & Expenses | 8.34B | 7.60B | 6.65B | 6.14B | 6.57B | 6.16B | 5.97B | 5.72B | 5.74B | 5.49B | 5.31B | 5.26B | 5.20B | 5.61B | 5.16B | 5.28B | 4.89B | -4.26B | -3.97B | -3.80B | 4.19B | 4.27B |
| Interest Income | 43.00M | 36.00M | 32.00M | 33.00M | 37.00M | 35.00M | 35.00M | 30.00M | 25.00M | 32.00M | 23.00M | 37.00M | 31.00M | 19.00M | 21.00M | 55.00M | 72.00M | 38.00M | 0.00 | 0.00 | 3.00M | 11.00M |
| Interest Expense | 26.00M | 16.00M | 14.00M | 13.00M | 13.00M | 9.00M | 8.00M | 4.00M | 14.00M | 7.00M | 6.00M | 9.00M | 19.00M | 13.00M | 15.00M | 14.00M | 44.00M | 35.00M | 0.00 | 0.00 | 18.00M | 17.00M |
| Depreciation & Amortization | 449.00M | 279.00M | 278.00M | 247.00M | 239.00M | 165.00M | 150.00M | 148.00M | 129.00M | 179.00M | 106.00M | 152.00M | 273.00M | 221.00M | 135.00M | 114.00M | 122.00M | 183.00M | 162.00M | 173.00M | 164.00M | 161.00M |
| EBITDA | 1.58B | 1.40B | 1.21B | 1.09B | 1.29B | 1.22B | 1.23B | 1.18B | 1.08B | 997.00M | 934.00M | 874.00M | 732.00M | 787.00M | 733.00M | 849.00M | 777.00M | 1.07B | 4.13B | 3.97B | 681.00M | 656.00M |
| EBITDA Ratio | 16.72% | 16.46% | 16.55% | 16.26% | 17.40% | 16.72% | 16.77% | 18.05% | 16.42% | 15.94% | 15.39% | 15.15% | 12.99% | 12.71% | 12.75% | 14.22% | 14.71% | 86.84% | 86.45% | 87.42% | 14.57% | 13.83% |
| Operating Income | 1.11B | 1.09B | 933.00M | 828.00M | 1.03B | 1.10B | 1.09B | 1.02B | 962.00M | 796.00M | 820.00M | 698.00M | 431.00M | 583.00M | 587.00M | 797.00M | 616.00M | 477.00M | 531.00M | 483.00M | 484.00M | 472.00M |
| Operating Income Ratio | 11.70% | 12.41% | 12.23% | 11.79% | 13.48% | 15.17% | 15.42% | 15.03% | 14.39% | 12.67% | 13.35% | 11.56% | 7.65% | 9.41% | 10.21% | 13.35% | 11.19% | 9.32% | 11.12% | 10.62% | 10.36% | 9.95% |
| Total Other Income/Expenses | 0.00 | 4.00M | -26.00M | -7.00M | 5.00M | -49.00M | -66.00M | 25.00M | 6.00M | 15.00M | -5.00M | -85.00M | 9.00M | -30.00M | -4.00M | 25.00M | 28.00M | 374.00M | 4.00M | 9.00M | 15.00M | 6.00M |
| Income Before Tax | 1.11B | 1.10B | 907.00M | 821.00M | 1.04B | 1.05B | 1.02B | 1.04B | 968.00M | 811.00M | 815.00M | 709.00M | 440.00M | 553.00M | 583.00M | 822.00M | 644.00M | 851.00M | 535.00M | 492.00M | 499.00M | 478.00M |
| Income Before Tax Ratio | 11.70% | 12.46% | 11.89% | 11.69% | 13.55% | 14.49% | 14.48% | 15.40% | 14.48% | 12.90% | 13.27% | 11.74% | 7.81% | 8.93% | 10.14% | 13.77% | 11.69% | 16.62% | 11.20% | 10.82% | 10.68% | 10.08% |
| Income Tax Expense | 356.00M | 325.00M | 252.00M | 244.00M | 301.00M | 303.00M | 333.00M | 313.00M | 297.00M | 274.00M | 272.00M | 258.00M | 181.00M | 227.00M | 203.00M | 255.00M | 202.00M | 183.00M | 200.00M | 190.00M | 198.00M | 188.00M |
| Net Income | 736.00M | 755.00M | 638.00M | 560.00M | 718.00M | 728.00M | 672.00M | 709.00M | 660.00M | 529.00M | 534.00M | 445.00M | 250.00M | 318.00M | 374.00M | 562.00M | 437.00M | 664.00M | 329.00M | 296.00M | 294.00M | 283.00M |
| Net Income Ratio | 7.79% | 8.58% | 8.37% | 7.97% | 9.38% | 10.06% | 9.52% | 10.50% | 9.87% | 8.42% | 8.70% | 7.37% | 4.44% | 5.13% | 6.51% | 9.41% | 7.94% | 12.97% | 6.89% | 6.51% | 6.29% | 5.97% |
| EPS | 3.24 | 3.33 | 2.81 | 2.47 | 3.17 | 0.64 | 0.59 | 0.63 | 0.58 | 0.47 | 0.47 | 0.39 | 0.23 | 0.29 | 0.34 | 0.50 | 0.39 | 0.59 | 0.29 | 0.26 | 0.23 | 0.23 |
| EPS Diluted | 3.24 | 3.33 | 2.81 | 2.47 | 3.17 | 0.64 | 0.59 | 0.63 | 0.58 | 0.47 | 0.47 | 0.39 | 0.23 | 0.29 | 0.34 | 0.50 | 0.39 | 0.59 | 0.29 | 0.26 | 0.23 | 0.23 |
| Weighted Avg Shares Out | 226.82M | 226.82M | 226.82M | 226.82M | 226.82M | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.26B | 1.26B |
| Weighted Avg Shares Out (Dil) | 226.82M | 226.82M | 226.82M | 226.82M | 226.82M | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.26B | 1.26B |
China, supply chain issues hurt Beiersdorf adhesives unit's outlook
FRANKFURT (Reuters) -Beiersdorf, the maker of Nivea skin care products and Tesa glue, cut the forecast for full-year sales at its adhesives unit on Thursday due to extensive lockdowns in China and ongoing supply chain issues in the automotive industry.
GF - Part1: Impact Of EU-Russian Sanctions On German Energy
GF - Part1: Impact Of EU-Russian Sanctions On German Energy
Beiersdorf Aktiengesellschaft (BDRFF) CEO Vincent Warnery on Q4 2021 Results - Earnings Call Transcript
Beiersdorf Aktiengesellschaft (BDRFF) CEO Vincent Warnery on Q4 2021 Results - Earnings Call Transcript
Beiersdorf Aktiengesellschaft (BDRFF) CEO Vincent Warnery on Q3 2021 Results - Earnings Call Transcript
Beiersdorf Aktiengesellschaft (BDRFF) CEO Vincent Warnery on Q3 2021 Results - Earnings Call Transcript
Nivea maker Beiersdorf gets travel boost
Beiersdorf's third-quarter sales rose an underlying 4.3%, helped by a rebound in travel that supported demand for the Nivea maker's sun care products and luxury La Prairie brand.
Beiersdorf Aktiengesellschaft (BDRFF) CEO Stefan De Loecker on Q2 2021 Results - Earnings Call Transcript
Beiersdorf Aktiengesellschaft (BDRFF) CEO Stefan De Loecker on Q2 2021 Results - Earnings Call Transcript
Beiersdorf forecasts full-year sales growth in high single-digits
Nivea maker Beiersdorf expects its 2021 group sales to rise by close to 10% this year, it said on Thursday, thanks to strong demand for adhesives and its dermatological brands.
Siemens Energy to replace Beiersdorf in German DAX index
Siemens Energy, which supplies turbines to the power sector, will replace Nivea manufacturer Beiersdorf in Germany's blue-chip DAX index from March 22, stock exchange operator Deutsche Boerse said on Wednesday.
Beiersdorf AG (BDRFF) CEO Stefan De Loecker on Q4 2020 Results - Earnings Call Transcript
Beiersdorf AG (BDRFF) CEO Stefan De Loecker on Q4 2020 Results - Earnings Call Transcript
Beiersdorf Aktiengesellschaft (BDRFF) CEO Stefan De Loecker on Q3 2020 Results - Earnings Call Transcript
Beiersdorf Aktiengesellschaft (BDRFF) CEO Stefan De Loecker on Q3 2020 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports