See more : ASA International Group PLC (ASAI.L) Income Statement Analysis – Financial Results
Complete financial analysis of PT MNC Investama Tbk (BHIT.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT MNC Investama Tbk, a leading company in the Entertainment industry within the Communication Services sector.
- Kabuki-Za Co., Ltd. (9661.T) Income Statement Analysis – Financial Results
- SuRo Capital Corp. 6.00% Notes due 2026 (SSSSL) Income Statement Analysis – Financial Results
- Angelalign Technology Inc. (6699.HK) Income Statement Analysis – Financial Results
- PT Indopoly Swakarsa Industry Tbk (IPOL.JK) Income Statement Analysis – Financial Results
- PT Selaras Citra Nusantara Perkasa Tbk (SCNP.JK) Income Statement Analysis – Financial Results
PT MNC Investama Tbk (BHIT.JK)
About PT MNC Investama Tbk
PT MNC Investama Tbk, an investment holding company, engages in the media, financial services, entertainment hospitality, and e-commerce and other digital businesses in Indonesia. It operates four free-to-air television stations, such as RCTI, MNCTV, GTV, and iNews; RCTI+, an app that offers video services, news and audio aggregator, UGC competition, and games aggregator; and multi-channel networks, including okezone.com, sindonews.com, iNews.id, idxchannels.com, celebrities.id, and sportstars.id. The company also provides direct to home based pay-TV services; internet and IPTV services under the MNC Play name; PlayBox, an android over-the-top (OTT) box; and VISION+, an OTT-based video streaming platform, as well as produces pay channels from various genres. It offers banking, financing, securities and brokerage, asset management, financial technology, payment gateway, equity trading, fixed income, money market instruments, investment banking, and consumer and asset financing services; credit and debit cards; research, trade execution and settlement, corporate access, capital raising, and cross-border M&A services; property, automotive, travel, life, health, accident, and unit link insurance products; and insurance brokerage services. The company also operates MotionBanking, a digital banking application; MotionTrade, an online trading platform; MotionPay, an e-money, e-wallet, and digital remittance platform; and MotionPoints, a loyalty points program. It develops residential, commercial, and entertainment areas, as well as resorts and hotels; owns office buildings and multi-function venues; and operates e-commerce businesses, including online fashion and beauty, online travel and general e-commerce, specialty goods, TV shopping, and online ordering services. The company was formerly known as PT Bhakti Investama Tbk and changed its name to PT MNC Investama Tbk in August 2013. PT MNC Investama Tbk was founded in 1989 and is based in Central Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,660.50B | 18,083.70B | 16,742.95B | 14,795.29B | 15,967.38B | 14,725.85B | 13,580.27B | 12,894.53B | 12,210.57B | 12,433.40B | 11,531.68B | 9,787.24B | 7,715.91B | 6,831.84B | 5,465.76B | 5,943.48B | 4,848.96B | 656.67B | 169.99B |
| Cost of Revenue | 9,357.26B | 9,275.28B | 8,480.45B | 7,560.78B | 8,203.37B | 7,561.96B | 7,823.08B | 7,763.60B | 7,438.02B | 7,073.82B | 6,292.82B | 5,085.11B | 4,126.82B | 3,366.85B | 2,806.69B | 3,042.72B | 1,941.24B | 125.30B | 0.00 |
| Gross Profit | 6,303.25B | 8,808.41B | 8,262.51B | 7,234.50B | 7,764.00B | 7,163.90B | 5,757.19B | 5,130.93B | 4,772.55B | 5,359.58B | 5,238.85B | 4,702.13B | 3,589.10B | 3,464.99B | 2,659.07B | 2,900.75B | 2,907.72B | 531.37B | 169.99B |
| Gross Profit Ratio | 40.25% | 48.71% | 49.35% | 48.90% | 48.62% | 48.65% | 42.39% | 39.79% | 39.09% | 43.11% | 45.43% | 48.04% | 46.52% | 50.72% | 48.65% | 48.81% | 59.97% | 80.92% | 100.00% |
| Research & Development | 0.00 | 0.20 | 0.18 | 0.15 | 0.17 | 0.11 | 0.09 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1,070.15B | 1,173.58B | 1,328.16B | 1,235.31B | 1,026.77B | 894.65B | 989.46B | 743.81B | 653.86B | 635.66B | 622.07B | 363.69B | 327.46B | 1,344.74B | 1,431.04B | 1,642.70B | 1,311.38B | 211.36B | 68.50B |
| Selling & Marketing | 415.18B | 424.68B | 422.95B | 320.32B | 384.56B | 306.08B | 484.80B | 338.29B | 317.84B | 174.69B | 134.53B | 224.63B | 238.66B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1,485.34B | 1,598.26B | 1,751.11B | 1,555.63B | 1,411.33B | 1,200.73B | 1,474.26B | 1,082.10B | 971.70B | 810.35B | 756.61B | 588.31B | 566.12B | 1,344.74B | 1,431.04B | 1,642.70B | 1,311.38B | 211.36B | 68.50B |
| Other Expenses | 0.00 | 2,251.57B | 2,079.43B | 2,044.42B | 2,207.28B | -94.52B | 254.70B | -277.81B | -188.31B | -250.11B | -60.61B | -13.82B | -70.56B | -139.98B | -138.31B | -86.09B | -162.98B | -39.45B | -6.84B |
| Operating Expenses | 3,757.65B | 3,849.84B | 3,830.55B | 3,600.05B | 3,618.61B | 3,353.38B | 3,445.47B | 2,869.44B | 2,576.72B | 2,349.56B | 2,107.33B | 1,963.37B | 1,646.11B | 1,904.07B | 1,905.93B | 2,263.02B | 1,793.59B | 321.64B | 76.26B |
| Cost & Expenses | 13,363.84B | 13,125.12B | 12,310.99B | 11,160.84B | 11,821.98B | 10,915.33B | 11,268.55B | 10,633.03B | 10,014.74B | 9,423.38B | 8,400.15B | 7,048.47B | 5,772.93B | 5,270.92B | 4,712.62B | 5,305.74B | 3,734.83B | 446.94B | 76.26B |
| Interest Income | -196.86B | 40.07B | 27.17B | 11.31B | 12.52B | 20.60B | 12.46B | 32.37B | 62.69B | 124.58B | 93.52B | 86.43B | 10.19B | 8.67B | 58.44B | 95.27B | 154.64B | 16.52B | 499.00M |
| Interest Expense | 985.19B | 830.93B | 969.12B | 1,123.52B | 1,474.87B | 1,606.36B | 1,190.82B | 963.21B | 912.08B | 850.61B | 499.14B | 404.99B | 497.84B | 479.26B | 561.14B | 730.26B | 717.49B | 156.92B | 80.17B |
| Depreciation & Amortization | 1,389.58B | 13,300.10B | 13,378.30B | 11,344.40B | 12,136.14B | 11,240.51B | 11,339.15B | 10,749.62B | 157.98B | 309.00B | 222.67B | 145.74B | 147.99B | 559.34B | 474.90B | 620.32B | 482.21B | 110.28B | 7.76B |
| EBITDA | 3,773.87B | 5,817.09B | 5,668.08B | 3,638.63B | 4,604.45B | 3,170.89B | 2,982.09B | 2,808.83B | 607.34B | 3,002.12B | 1,626.22B | 3,116.14B | 2,030.59B | 1,796.97B | 1,532.26B | 1,030.50B | 2,756.05B | 532.82B | 135.12B |
| EBITDA Ratio | 24.10% | 27.08% | 29.17% | 24.59% | 28.84% | 23.74% | 20.53% | 22.69% | 5.33% | 24.15% | 13.39% | 31.84% | 26.32% | 31.21% | 28.54% | 17.22% | 56.84% | 81.74% | 79.49% |
| Operating Income | 2,384.29B | 4,372.86B | 4,420.06B | 3,249.63B | 4,236.28B | 3,810.52B | 2,311.72B | 2,261.49B | 2,195.83B | 3,010.02B | 3,131.53B | 2,738.76B | 1,942.98B | 1,560.92B | 753.14B | 637.74B | 1,114.13B | 209.73B | 93.73B |
| Operating Income Ratio | 15.22% | 24.18% | 26.40% | 21.96% | 26.53% | 25.88% | 17.02% | 17.54% | 17.98% | 24.21% | 27.16% | 27.98% | 25.18% | 22.85% | 13.78% | 10.73% | 22.98% | 31.94% | 55.14% |
| Total Other Income/Expenses | -985.19B | -1,444.60B | -1,501.11B | -1,497.31B | -1,383.98B | -2,288.24B | -1,106.27B | -662.65B | -2,492.55B | -1,217.14B | -2,425.13B | -238.69B | -555.57B | -331.74B | -229.34B | -965.14B | 442.22B | 55.22B | -46.54B |
| Income Before Tax | 1,399.09B | 3,513.98B | 3,060.00B | 2,187.20B | 2,713.55B | 1,522.28B | 1,205.45B | 1,598.84B | -445.18B | 1,792.88B | 706.40B | 2,565.39B | 1,384.77B | 1,093.50B | 523.80B | -327.40B | 1,556.35B | 269.58B | 47.20B |
| Income Before Tax Ratio | 8.93% | 19.43% | 18.28% | 14.78% | 16.99% | 10.34% | 8.88% | 12.40% | -3.65% | 14.42% | 6.13% | 26.21% | 17.95% | 16.01% | 9.58% | -5.51% | 32.10% | 41.05% | 27.76% |
| Income Tax Expense | 165.62B | 831.76B | 713.53B | 661.31B | 625.73B | 577.09B | 680.75B | 750.90B | 143.21B | 623.02B | 311.41B | 589.74B | 405.70B | 319.88B | 352.45B | -86.36B | 57.97B | -14.03B | -6.44B |
| Net Income | 306.59B | 2,682.22B | 2,346.47B | 1,525.89B | 2,087.82B | 86.35B | 148.62B | 232.93B | -863.82B | 194.52B | -343.70B | 695.00B | 979.07B | 773.62B | 171.35B | -241.04B | 1,498.38B | 295.96B | 53.64B |
| Net Income Ratio | 1.96% | 14.83% | 14.01% | 10.31% | 13.08% | 0.59% | 1.09% | 1.81% | -7.07% | 1.56% | -2.98% | 7.10% | 12.69% | 11.32% | 3.13% | -4.06% | 30.90% | 45.07% | 31.55% |
| EPS | 3.67 | 32.11 | 31.56 | 22.64 | 36.08 | 1.78 | 3.14 | 5.50 | -22.49 | 5.36 | -9.81 | 21.43 | 8.50 | 8.82 | -1.67 | -8.34 | 29.75 | 13.00 | 3.00 |
| EPS Diluted | 3.67 | 32.11 | 31.56 | 22.64 | 36.08 | 1.78 | 3.14 | 5.50 | -22.49 | 5.35 | -9.76 | 21.19 | 7.57 | 6.62 | -1.67 | -8.34 | 27.50 | 10.75 | 3.00 |
| Weighted Avg Shares Out | 83.54B | 83.54B | 74.34B | 67.39B | 57.86B | 48.43B | 47.35B | 42.34B | 38.41B | 36.03B | 35.05B | 32.42B | 28.72B | 29.32B | 28.74B | 28.89B | 23.40B | 17.76B | 16.95B |
| Weighted Avg Shares Out (Dil) | 83.54B | 83.54B | 74.34B | 67.39B | 57.86B | 48.43B | 47.35B | 42.34B | 38.41B | 36.11B | 35.21B | 32.80B | 40.69B | 42.74B | 28.74B | 28.89B | 27.64B | 21.19B | 16.95B |
Source: https://incomestatements.info
Category: Stock Reports