See more : SportsMap Tech Acquisition Corp. (SMAP) Income Statement Analysis – Financial Results
Complete financial analysis of Barratt Redrow plc (BTDPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Barratt Redrow plc, a leading company in the Residential Construction industry within the Consumer Cyclical sector.
- Eurasia Mining Plc (EUA.L) Income Statement Analysis – Financial Results
- Coloured Ties Capital Inc. (APEOF) Income Statement Analysis – Financial Results
- Christiani & Nielsen (Thai) Public Company Limited (CNT.BK) Income Statement Analysis – Financial Results
- Canadian Imperial Bank of Commerce (CM.TO) Income Statement Analysis – Financial Results
- Prakit Holdings Public Company Limited (PRAKIT.BK) Income Statement Analysis – Financial Results
Barratt Redrow plc (BTDPF)
About Barratt Redrow plc
Barratt Redrow plc engages in the housebuilding business in the United Kingdom. The company acquires and develops land; plans, designs, and constructs homes, apartments, penthouses, and communities, as well as undertakes mixed-use regeneration schemes; and develops retail, leisure, office, industrial, and mixed-use properties. It is also involved in the commercial development business under the Wilson Bowden Developments brand name. The company offers its homes under the Barratt Homes, David Wilson Homes, and Barratt London brands. The company was formerly known as Barratt Developments plc and changed its name Barratt Redrow plc in October 2024. Barratt Redrow plc was incorporated in 1958 and is headquartered in Coalville, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.17B | 5.32B | 5.27B | 4.81B | 3.42B | 4.76B | 4.87B | 4.65B | 4.24B | 3.76B | 3.16B | 2.61B | 2.32B | 2.04B | 2.04B | 2.29B | 3.55B | 3.05B | 2.43B | 2.48B | 2.52B | 2.17B | 1.80B | 1.51B | 1.25B | 1.01B | 890.50M | 714.40M | 634.30M | 579.00M | 498.90M | 405.30M | 438.30M | 465.90M | 579.80M | 586.50M | 529.50M | 432.50M | 444.30M |
Cost of Revenue | 3.48B | 4.19B | 4.37B | 3.80B | 2.80B | 3.68B | 3.87B | 3.72B | 3.43B | 3.05B | 2.63B | 2.25B | 2.03B | 1.81B | 1.86B | 2.66B | 3.08B | 2.45B | 1.94B | 2.01B | 2.06B | 1.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 689.00M | 1.13B | 899.90M | 1.01B | 614.30M | 1.08B | 1.01B | 932.00M | 800.40M | 714.30M | 529.40M | 359.20M | 296.20M | 227.80M | 180.00M | -370.10M | 473.80M | 600.00M | 490.80M | 476.70M | 457.10M | 356.10M | 1.80B | 1.51B | 1.25B | 1.01B | 890.50M | 714.40M | 634.30M | 579.00M | 498.90M | 405.30M | 438.30M | 465.90M | 579.80M | 586.50M | 529.50M | 432.50M | 444.30M |
Gross Profit Ratio | 16.53% | 21.29% | 17.08% | 20.99% | 17.97% | 22.76% | 20.70% | 20.04% | 18.90% | 19.00% | 16.77% | 13.78% | 12.75% | 11.19% | 8.84% | -16.20% | 13.33% | 19.70% | 20.19% | 19.19% | 18.17% | 16.40% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 336.90M | 270.80M | 256.40M | 204.40M | 124.50M | 183.10M | 146.30M | 132.80M | 132.00M | 137.50M | 119.60M | 106.50M | 105.10M | 92.80M | 94.70M | 95.20M | 132.00M | 86.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 11.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 336.90M | 282.20M | 256.40M | 204.40M | 124.50M | 183.10M | 146.30M | 132.80M | 132.00M | 137.50M | 119.60M | 106.50M | 105.10M | 92.80M | 94.70M | 95.20M | 132.00M | 86.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 177.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | 400.00K | 0.00 | -300.00K | -500.00K | 0.00 | -200.00K | 3.00M | 6.00M | 5.20M | 2.00M | -3.90M | 0.00 | 7.90M | 10.00M | 7.90M | 3.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.70M | 2.30M | 3.10M | 3.20M | 3.40M | 4.90M | 8.30M | 7.60M | 5.90M |
Operating Expenses | 514.30M | 282.20M | 253.30M | 198.90M | 120.90M | 183.10M | 146.30M | 132.80M | 132.00M | 137.50M | 119.60M | 106.50M | 105.10M | 84.20M | 99.60M | 91.90M | 140.50M | 115.40M | 77.30M | 86.30M | 2.14B | 1.87B | 1.57B | 1.33B | 1.10B | 893.80M | 793.90M | 641.70M | 575.60M | 524.40M | 461.60M | 382.60M | 417.30M | 388.30M | 586.60M | 596.30M | 546.10M | 447.70M | 456.10M |
Cost & Expenses | 3.99B | 4.47B | 4.62B | 4.00B | 2.93B | 3.86B | 4.01B | 3.85B | 3.57B | 3.18B | 2.75B | 2.35B | 2.13B | 1.89B | 1.95B | 2.75B | 3.22B | 2.56B | 2.02B | 2.09B | 2.14B | 1.87B | 1.57B | 1.33B | 1.10B | 893.80M | 793.90M | 641.70M | 575.60M | 524.40M | 461.60M | 382.60M | 417.30M | 388.30M | 586.60M | 596.30M | 546.10M | 447.70M | 456.10M |
Interest Income | 47.20M | 23.80M | 2.50M | 1.30M | 3.50M | 5.10M | 2.90M | 2.50M | 5.50M | 7.20M | 9.10M | 12.80M | 16.90M | 18.00M | 13.40M | 18.00M | 6.60M | 3.50M | 2.00M | 2.80M | 1.40M | 600.00K | 1.50M | 600.00K | 400.00K | 1.60M | 2.00M | 1.50M | 1.50M | 200.00K | 1.10M | 1.70M | 3.70M | 3.50M | 1.70M | 1.40M | 2.20M | 1.90M | 2.30M |
Interest Expense | 52.10M | 34.90M | 26.10M | 26.00M | 32.70M | 33.10M | 46.50M | 47.40M | 53.40M | 54.60M | 59.50M | 66.70M | 48.90M | 54.20M | 72.70M | 145.60M | 161.50M | 64.80M | 24.10M | 14.80M | 7.90M | 10.00M | 7.90M | 13.00M | 8.50M | 5.70M | 6.10M | 4.30M | 8.20M | 7.10M | 6.40M | 9.00M | 19.60M | 29.10M | 26.40M | 19.40M | 12.60M | 11.50M | 10.00M |
Depreciation & Amortization | 33.10M | 28.90M | 23.50M | 20.70M | 20.30M | 4.30M | 5.40M | 4.10M | 4.50M | 3.30M | 2.00M | 1.60M | -1.90M | 1.80M | 3.80M | 5.50M | 7.60M | 4.90M | 2.10M | 6.50M | 1.20M | 800.00K | 600.00K | 600.00K | 400.00K | 300.00K | 300.00K | 400.00K | 400.00K | 300.00K | 400.00K | 500.00K | 900.00K | 1.10M | 1.20M | 1.20M | 1.20M | 800.00K | 800.00K |
EBITDA | 255.70M | 767.00M | 691.90M | 858.90M | 544.80M | 907.40M | 875.60M | 812.50M | 673.30M | 580.50M | 411.50M | 261.90M | 200.30M | 70.30M | 47.90M | -478.70M | 306.30M | 492.00M | 415.50M | 410.80M | 375.60M | 298.70M | 227.90M | 192.00M | 152.80M | 118.00M | 99.70M | 74.80M | 60.70M | 54.50M | 42.00M | 29.90M | 31.80M | -75.70M | 57.80M | 98.10M | 75.30M | 51.50M | 36.20M |
EBITDA Ratio | 6.13% | 16.53% | 13.13% | 17.85% | 15.93% | 19.92% | 18.19% | 17.78% | 17.45% | 16.66% | 14.69% | 10.05% | 6.41% | 6.67% | 2.35% | -20.95% | 9.52% | 16.15% | 17.09% | 16.09% | 14.93% | 13.76% | 12.67% | 12.45% | 12.18% | 11.70% | 11.20% | 10.44% | 9.57% | 9.41% | 8.42% | 7.38% | 6.96% | 1.78% | 9.97% | 16.73% | 14.22% | 11.91% | 8.15% |
Operating Income | 174.70M | 850.90M | 646.60M | 811.10M | 493.40M | 901.10M | 862.60M | 799.20M | 668.40M | 576.80M | 409.80M | 249.90M | 191.10M | 127.30M | 74.30M | -485.30M | 295.20M | 487.10M | 413.50M | 406.30M | 375.60M | 297.90M | 227.90M | 186.20M | 151.90M | 117.70M | 99.40M | 72.90M | 58.70M | 54.60M | 40.70M | 27.30M | 28.50M | 7.20M | 56.60M | 96.90M | 74.10M | 50.70M | 35.40M |
Operating Income Ratio | 4.19% | 15.99% | 12.27% | 16.86% | 14.43% | 18.92% | 17.70% | 17.19% | 15.78% | 15.34% | 12.98% | 9.59% | 8.23% | 6.25% | 3.65% | -21.24% | 8.30% | 15.99% | 17.01% | 16.35% | 14.93% | 13.72% | 12.67% | 12.34% | 12.15% | 11.67% | 11.16% | 10.20% | 9.25% | 9.43% | 8.16% | 6.74% | 6.50% | 1.55% | 9.76% | 16.52% | 13.99% | 11.72% | 7.97% |
Total Other Income/Expenses | -4.20M | -2.30M | -4.30M | 1.10M | -1.60M | 8.70M | -27.10M | -34.10M | 13.90M | -11.30M | -19.20M | -145.40M | -91.10M | -138.80M | -237.20M | -193.60M | -157.90M | -62.30M | -22.10M | -12.00M | -7.90M | -10.00M | -7.90M | -7.80M | -6.40M | -3.00M | -3.30M | -2.80M | -6.60M | -7.50M | -5.50M | -6.90M | -17.20M | -183.50M | -26.40M | -19.40M | 78.10M | 54.40M | 37.20M |
Income Before Tax | 170.50M | 696.30M | 642.30M | 812.20M | 491.80M | 909.80M | 835.50M | 765.10M | 682.30M | 565.50M | 390.60M | 104.80M | 100.00M | -11.50M | -162.90M | -678.90M | 137.30M | 424.80M | 391.40M | 394.30M | 367.70M | 288.70M | 220.00M | 178.40M | 143.90M | 112.00M | 93.30M | 70.10M | 52.10M | 47.10M | 35.20M | 20.40M | 11.30M | -105.90M | 30.20M | 77.50M | 61.50M | 39.20M | 25.40M |
Income Before Tax Ratio | 4.09% | 13.08% | 12.19% | 16.88% | 14.38% | 19.10% | 17.14% | 16.45% | 16.11% | 15.04% | 12.37% | 4.02% | 4.30% | -0.56% | -8.00% | -29.71% | 3.86% | 13.95% | 16.10% | 15.87% | 14.61% | 13.30% | 12.23% | 11.82% | 11.51% | 11.10% | 10.48% | 9.81% | 8.21% | 8.13% | 7.06% | 5.03% | 2.58% | -22.73% | 5.21% | 13.21% | 11.61% | 9.06% | 5.72% |
Income Tax Expense | 56.40M | 174.80M | 127.10M | 152.10M | 89.10M | 170.40M | 164.00M | 149.10M | 132.00M | 115.20M | 85.20M | 29.80M | 32.60M | 2.30M | -44.50M | -210.30M | 50.90M | 126.50M | 116.40M | 112.20M | 107.20M | 82.30M | 61.90M | 51.70M | 43.70M | 34.70M | 30.20M | 24.20M | 16.50M | 17.90M | 11.90M | 3.60M | -2.80M | -12.60M | 10.80M | 28.80M | 19.60M | 12.10M | 7.80M |
Net Income | 114.10M | 530.30M | 515.10M | 659.80M | 399.70M | 740.00M | 671.70M | 615.80M | 550.30M | 449.40M | 305.40M | 75.00M | 67.40M | -13.80M | -118.40M | -468.60M | 86.40M | 298.30M | 275.00M | 282.10M | 260.50M | 206.40M | 158.10M | 126.70M | 100.20M | 77.30M | 63.10M | 45.90M | 35.60M | 29.20M | 23.30M | 16.80M | 14.10M | -93.30M | 19.40M | 48.70M | 41.90M | 27.10M | 17.60M |
Net Income Ratio | 2.74% | 9.97% | 9.78% | 13.71% | 11.69% | 15.54% | 13.78% | 13.24% | 12.99% | 11.95% | 9.67% | 2.88% | 2.90% | -0.68% | -5.82% | -20.51% | 2.43% | 9.79% | 11.31% | 11.35% | 10.35% | 9.51% | 8.79% | 8.40% | 8.02% | 7.66% | 7.09% | 6.42% | 5.61% | 5.04% | 4.67% | 4.15% | 3.22% | -20.03% | 3.35% | 8.30% | 7.91% | 6.27% | 3.96% |
EPS | 0.12 | 0.53 | 0.51 | 0.65 | 0.39 | 0.73 | 0.66 | 0.61 | 0.55 | 0.46 | 0.31 | 0.08 | 0.07 | -0.01 | -0.15 | -0.90 | 0.16 | 0.76 | 0.76 | 0.79 | 0.73 | 0.58 | 0.45 | 0.36 | 0.28 | 0.22 | 0.18 | 0.13 | 0.12 | 0.10 | 0.08 | 0.06 | 0.05 | -0.32 | 0.07 | 0.17 | 0.15 | 0.09 | 0.06 |
EPS Diluted | 0.12 | 0.53 | 0.50 | 0.64 | 0.39 | 0.72 | 0.66 | 0.61 | 0.54 | 0.45 | 0.30 | 0.08 | 0.07 | -0.01 | -0.15 | -0.90 | 0.16 | 0.74 | 0.74 | 0.78 | 0.72 | 0.58 | 0.44 | 0.36 | 0.28 | 0.22 | 0.18 | 0.13 | 0.12 | 0.10 | 0.08 | 0.06 | 0.05 | -0.32 | 0.07 | 0.17 | 0.15 | 0.09 | 0.06 |
Weighted Avg Shares Out | 983.62M | 996.30M | 1.02B | 1.02B | 1.01B | 1.01B | 1.01B | 1.00B | 998.70M | 987.20M | 979.10M | 973.70M | 963.90M | 961.40M | 815.90M | 520.45M | 526.12M | 394.36M | 363.71M | 358.63M | 356.70M | 353.25M | 351.54M | 350.56M | 352.39M | 355.55M | 354.56M | 353.49M | 304.39M | 293.06M | 291.13M | 290.48M | 290.32M | 289.68M | 288.87M | 287.42M | 286.46M | 286.46M | 286.46M |
Weighted Avg Shares Out (Dil) | 987.10M | 1.01B | 1.03B | 1.03B | 1.03B | 1.02B | 1.02B | 1.01B | 1.01B | 1.01B | 1.00B | 998.70M | 979.60M | 961.40M | 815.90M | 520.45M | 528.71M | 400.77M | 370.27M | 363.14M | 360.66M | 356.69M | 356.12M | 353.30M | 354.72M | 357.76M | 355.87M | 353.49M | 304.39M | 293.06M | 291.13M | 290.48M | 290.32M | 289.68M | 288.87M | 287.42M | 286.46M | 286.46M | 286.46M |
Housebuilders Barratt, Bellway and TW highlighted as shares below book value - analyst
Barratt Redrow gets upgrade from top US bank after merger completion
Barratt Redrow's improving sales rate should encourage market - analysts
Barratt Redrow to shutter nine offices under £90mln cost-saving spree
Barratt, Redrow £2.5bn tie-up gets final green light
UK's competition regulator clears $3.32 bln Barratt-Redrow deal
Barratt Developments set for ‘material' profit growth - UBS
Barratt, Lloyds and Homes England join forces on major housebuilding joint venture
Redrow results last hurrah as end in sight on Barratt takeover
Housebuilder Barratt slashes dividend by half to reflect lower earnings
Source: https://incomestatements.info
Category: Stock Reports