See more : CSE Global Limited (CSYJF) Income Statement Analysis – Financial Results
Complete financial analysis of Barratt Redrow plc (BTDPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Barratt Redrow plc, a leading company in the Residential Construction industry within the Consumer Cyclical sector.
- Shandong Yanggu Huatai Chemical Co., Ltd. (300121.SZ) Income Statement Analysis – Financial Results
- Beijing Global Safety Technology Co., Ltd. (300523.SZ) Income Statement Analysis – Financial Results
- XY Labs, Inc. (XYLB) Income Statement Analysis – Financial Results
- Yatharth Hospital & Trauma Care Services Limited (YATHARTH.NS) Income Statement Analysis – Financial Results
- International Consolidated Companies, Inc. (INCC) Income Statement Analysis – Financial Results
Barratt Redrow plc (BTDPF)
About Barratt Redrow plc
Barratt Redrow plc engages in the housebuilding business in the United Kingdom. The company acquires and develops land; plans, designs, and constructs homes, apartments, penthouses, and communities, as well as undertakes mixed-use regeneration schemes; and develops retail, leisure, office, industrial, and mixed-use properties. It is also involved in the commercial development business under the Wilson Bowden Developments brand name. The company offers its homes under the Barratt Homes, David Wilson Homes, and Barratt London brands. The company was formerly known as Barratt Developments plc and changed its name Barratt Redrow plc in October 2024. Barratt Redrow plc was incorporated in 1958 and is headquartered in Coalville, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.17B | 5.32B | 5.27B | 4.81B | 3.42B | 4.76B | 4.87B | 4.65B | 4.24B | 3.76B | 3.16B | 2.61B | 2.32B | 2.04B | 2.04B | 2.29B | 3.55B | 3.05B | 2.43B | 2.48B | 2.52B | 2.17B | 1.80B | 1.51B | 1.25B | 1.01B | 890.50M | 714.40M | 634.30M | 579.00M | 498.90M | 405.30M | 438.30M | 465.90M | 579.80M | 586.50M | 529.50M | 432.50M | 444.30M |
Cost of Revenue | 3.48B | 4.19B | 4.37B | 3.80B | 2.80B | 3.68B | 3.87B | 3.72B | 3.43B | 3.05B | 2.63B | 2.25B | 2.03B | 1.81B | 1.86B | 2.66B | 3.08B | 2.45B | 1.94B | 2.01B | 2.06B | 1.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 689.00M | 1.13B | 899.90M | 1.01B | 614.30M | 1.08B | 1.01B | 932.00M | 800.40M | 714.30M | 529.40M | 359.20M | 296.20M | 227.80M | 180.00M | -370.10M | 473.80M | 600.00M | 490.80M | 476.70M | 457.10M | 356.10M | 1.80B | 1.51B | 1.25B | 1.01B | 890.50M | 714.40M | 634.30M | 579.00M | 498.90M | 405.30M | 438.30M | 465.90M | 579.80M | 586.50M | 529.50M | 432.50M | 444.30M |
Gross Profit Ratio | 16.53% | 21.29% | 17.08% | 20.99% | 17.97% | 22.76% | 20.70% | 20.04% | 18.90% | 19.00% | 16.77% | 13.78% | 12.75% | 11.19% | 8.84% | -16.20% | 13.33% | 19.70% | 20.19% | 19.19% | 18.17% | 16.40% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 336.90M | 270.80M | 256.40M | 204.40M | 124.50M | 183.10M | 146.30M | 132.80M | 132.00M | 137.50M | 119.60M | 106.50M | 105.10M | 92.80M | 94.70M | 95.20M | 132.00M | 86.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 11.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 336.90M | 282.20M | 256.40M | 204.40M | 124.50M | 183.10M | 146.30M | 132.80M | 132.00M | 137.50M | 119.60M | 106.50M | 105.10M | 92.80M | 94.70M | 95.20M | 132.00M | 86.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 177.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | 400.00K | 0.00 | -300.00K | -500.00K | 0.00 | -200.00K | 3.00M | 6.00M | 5.20M | 2.00M | -3.90M | 0.00 | 7.90M | 10.00M | 7.90M | 3.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.70M | 2.30M | 3.10M | 3.20M | 3.40M | 4.90M | 8.30M | 7.60M | 5.90M |
Operating Expenses | 514.30M | 282.20M | 253.30M | 198.90M | 120.90M | 183.10M | 146.30M | 132.80M | 132.00M | 137.50M | 119.60M | 106.50M | 105.10M | 84.20M | 99.60M | 91.90M | 140.50M | 115.40M | 77.30M | 86.30M | 2.14B | 1.87B | 1.57B | 1.33B | 1.10B | 893.80M | 793.90M | 641.70M | 575.60M | 524.40M | 461.60M | 382.60M | 417.30M | 388.30M | 586.60M | 596.30M | 546.10M | 447.70M | 456.10M |
Cost & Expenses | 3.99B | 4.47B | 4.62B | 4.00B | 2.93B | 3.86B | 4.01B | 3.85B | 3.57B | 3.18B | 2.75B | 2.35B | 2.13B | 1.89B | 1.95B | 2.75B | 3.22B | 2.56B | 2.02B | 2.09B | 2.14B | 1.87B | 1.57B | 1.33B | 1.10B | 893.80M | 793.90M | 641.70M | 575.60M | 524.40M | 461.60M | 382.60M | 417.30M | 388.30M | 586.60M | 596.30M | 546.10M | 447.70M | 456.10M |
Interest Income | 47.20M | 23.80M | 2.50M | 1.30M | 3.50M | 5.10M | 2.90M | 2.50M | 5.50M | 7.20M | 9.10M | 12.80M | 16.90M | 18.00M | 13.40M | 18.00M | 6.60M | 3.50M | 2.00M | 2.80M | 1.40M | 600.00K | 1.50M | 600.00K | 400.00K | 1.60M | 2.00M | 1.50M | 1.50M | 200.00K | 1.10M | 1.70M | 3.70M | 3.50M | 1.70M | 1.40M | 2.20M | 1.90M | 2.30M |
Interest Expense | 52.10M | 34.90M | 26.10M | 26.00M | 32.70M | 33.10M | 46.50M | 47.40M | 53.40M | 54.60M | 59.50M | 66.70M | 48.90M | 54.20M | 72.70M | 145.60M | 161.50M | 64.80M | 24.10M | 14.80M | 7.90M | 10.00M | 7.90M | 13.00M | 8.50M | 5.70M | 6.10M | 4.30M | 8.20M | 7.10M | 6.40M | 9.00M | 19.60M | 29.10M | 26.40M | 19.40M | 12.60M | 11.50M | 10.00M |
Depreciation & Amortization | 33.10M | 28.90M | 23.50M | 20.70M | 20.30M | 4.30M | 5.40M | 4.10M | 4.50M | 3.30M | 2.00M | 1.60M | -1.90M | 1.80M | 3.80M | 5.50M | 7.60M | 4.90M | 2.10M | 6.50M | 1.20M | 800.00K | 600.00K | 600.00K | 400.00K | 300.00K | 300.00K | 400.00K | 400.00K | 300.00K | 400.00K | 500.00K | 900.00K | 1.10M | 1.20M | 1.20M | 1.20M | 800.00K | 800.00K |
EBITDA | 255.70M | 767.00M | 691.90M | 858.90M | 544.80M | 907.40M | 875.60M | 812.50M | 673.30M | 580.50M | 411.50M | 261.90M | 200.30M | 70.30M | 47.90M | -478.70M | 306.30M | 492.00M | 415.50M | 410.80M | 375.60M | 298.70M | 227.90M | 192.00M | 152.80M | 118.00M | 99.70M | 74.80M | 60.70M | 54.50M | 42.00M | 29.90M | 31.80M | -75.70M | 57.80M | 98.10M | 75.30M | 51.50M | 36.20M |
EBITDA Ratio | 6.13% | 16.53% | 13.13% | 17.85% | 15.93% | 19.92% | 18.19% | 17.78% | 17.45% | 16.66% | 14.69% | 10.05% | 6.41% | 6.67% | 2.35% | -20.95% | 9.52% | 16.15% | 17.09% | 16.09% | 14.93% | 13.76% | 12.67% | 12.45% | 12.18% | 11.70% | 11.20% | 10.44% | 9.57% | 9.41% | 8.42% | 7.38% | 6.96% | 1.78% | 9.97% | 16.73% | 14.22% | 11.91% | 8.15% |
Operating Income | 174.70M | 850.90M | 646.60M | 811.10M | 493.40M | 901.10M | 862.60M | 799.20M | 668.40M | 576.80M | 409.80M | 249.90M | 191.10M | 127.30M | 74.30M | -485.30M | 295.20M | 487.10M | 413.50M | 406.30M | 375.60M | 297.90M | 227.90M | 186.20M | 151.90M | 117.70M | 99.40M | 72.90M | 58.70M | 54.60M | 40.70M | 27.30M | 28.50M | 7.20M | 56.60M | 96.90M | 74.10M | 50.70M | 35.40M |
Operating Income Ratio | 4.19% | 15.99% | 12.27% | 16.86% | 14.43% | 18.92% | 17.70% | 17.19% | 15.78% | 15.34% | 12.98% | 9.59% | 8.23% | 6.25% | 3.65% | -21.24% | 8.30% | 15.99% | 17.01% | 16.35% | 14.93% | 13.72% | 12.67% | 12.34% | 12.15% | 11.67% | 11.16% | 10.20% | 9.25% | 9.43% | 8.16% | 6.74% | 6.50% | 1.55% | 9.76% | 16.52% | 13.99% | 11.72% | 7.97% |
Total Other Income/Expenses | -4.20M | -2.30M | -4.30M | 1.10M | -1.60M | 8.70M | -27.10M | -34.10M | 13.90M | -11.30M | -19.20M | -145.40M | -91.10M | -138.80M | -237.20M | -193.60M | -157.90M | -62.30M | -22.10M | -12.00M | -7.90M | -10.00M | -7.90M | -7.80M | -6.40M | -3.00M | -3.30M | -2.80M | -6.60M | -7.50M | -5.50M | -6.90M | -17.20M | -183.50M | -26.40M | -19.40M | 78.10M | 54.40M | 37.20M |
Income Before Tax | 170.50M | 696.30M | 642.30M | 812.20M | 491.80M | 909.80M | 835.50M | 765.10M | 682.30M | 565.50M | 390.60M | 104.80M | 100.00M | -11.50M | -162.90M | -678.90M | 137.30M | 424.80M | 391.40M | 394.30M | 367.70M | 288.70M | 220.00M | 178.40M | 143.90M | 112.00M | 93.30M | 70.10M | 52.10M | 47.10M | 35.20M | 20.40M | 11.30M | -105.90M | 30.20M | 77.50M | 61.50M | 39.20M | 25.40M |
Income Before Tax Ratio | 4.09% | 13.08% | 12.19% | 16.88% | 14.38% | 19.10% | 17.14% | 16.45% | 16.11% | 15.04% | 12.37% | 4.02% | 4.30% | -0.56% | -8.00% | -29.71% | 3.86% | 13.95% | 16.10% | 15.87% | 14.61% | 13.30% | 12.23% | 11.82% | 11.51% | 11.10% | 10.48% | 9.81% | 8.21% | 8.13% | 7.06% | 5.03% | 2.58% | -22.73% | 5.21% | 13.21% | 11.61% | 9.06% | 5.72% |
Income Tax Expense | 56.40M | 174.80M | 127.10M | 152.10M | 89.10M | 170.40M | 164.00M | 149.10M | 132.00M | 115.20M | 85.20M | 29.80M | 32.60M | 2.30M | -44.50M | -210.30M | 50.90M | 126.50M | 116.40M | 112.20M | 107.20M | 82.30M | 61.90M | 51.70M | 43.70M | 34.70M | 30.20M | 24.20M | 16.50M | 17.90M | 11.90M | 3.60M | -2.80M | -12.60M | 10.80M | 28.80M | 19.60M | 12.10M | 7.80M |
Net Income | 114.10M | 530.30M | 515.10M | 659.80M | 399.70M | 740.00M | 671.70M | 615.80M | 550.30M | 449.40M | 305.40M | 75.00M | 67.40M | -13.80M | -118.40M | -468.60M | 86.40M | 298.30M | 275.00M | 282.10M | 260.50M | 206.40M | 158.10M | 126.70M | 100.20M | 77.30M | 63.10M | 45.90M | 35.60M | 29.20M | 23.30M | 16.80M | 14.10M | -93.30M | 19.40M | 48.70M | 41.90M | 27.10M | 17.60M |
Net Income Ratio | 2.74% | 9.97% | 9.78% | 13.71% | 11.69% | 15.54% | 13.78% | 13.24% | 12.99% | 11.95% | 9.67% | 2.88% | 2.90% | -0.68% | -5.82% | -20.51% | 2.43% | 9.79% | 11.31% | 11.35% | 10.35% | 9.51% | 8.79% | 8.40% | 8.02% | 7.66% | 7.09% | 6.42% | 5.61% | 5.04% | 4.67% | 4.15% | 3.22% | -20.03% | 3.35% | 8.30% | 7.91% | 6.27% | 3.96% |
EPS | 0.12 | 0.53 | 0.51 | 0.65 | 0.39 | 0.73 | 0.66 | 0.61 | 0.55 | 0.46 | 0.31 | 0.08 | 0.07 | -0.01 | -0.15 | -0.90 | 0.16 | 0.76 | 0.76 | 0.79 | 0.73 | 0.58 | 0.45 | 0.36 | 0.28 | 0.22 | 0.18 | 0.13 | 0.12 | 0.10 | 0.08 | 0.06 | 0.05 | -0.32 | 0.07 | 0.17 | 0.15 | 0.09 | 0.06 |
EPS Diluted | 0.12 | 0.53 | 0.50 | 0.64 | 0.39 | 0.72 | 0.66 | 0.61 | 0.54 | 0.45 | 0.30 | 0.08 | 0.07 | -0.01 | -0.15 | -0.90 | 0.16 | 0.74 | 0.74 | 0.78 | 0.72 | 0.58 | 0.44 | 0.36 | 0.28 | 0.22 | 0.18 | 0.13 | 0.12 | 0.10 | 0.08 | 0.06 | 0.05 | -0.32 | 0.07 | 0.17 | 0.15 | 0.09 | 0.06 |
Weighted Avg Shares Out | 983.62M | 996.30M | 1.02B | 1.02B | 1.01B | 1.01B | 1.01B | 1.00B | 998.70M | 987.20M | 979.10M | 973.70M | 963.90M | 961.40M | 815.90M | 520.45M | 526.12M | 394.36M | 363.71M | 358.63M | 356.70M | 353.25M | 351.54M | 350.56M | 352.39M | 355.55M | 354.56M | 353.49M | 304.39M | 293.06M | 291.13M | 290.48M | 290.32M | 289.68M | 288.87M | 287.42M | 286.46M | 286.46M | 286.46M |
Weighted Avg Shares Out (Dil) | 987.10M | 1.01B | 1.03B | 1.03B | 1.03B | 1.02B | 1.02B | 1.01B | 1.01B | 1.01B | 1.00B | 998.70M | 979.60M | 961.40M | 815.90M | 520.45M | 528.71M | 400.77M | 370.27M | 363.14M | 360.66M | 356.69M | 356.12M | 353.30M | 354.72M | 357.76M | 355.87M | 353.49M | 304.39M | 293.06M | 291.13M | 290.48M | 290.32M | 289.68M | 288.87M | 287.42M | 286.46M | 286.46M | 286.46M |
Barratt and Redrow merger facing more detailed competition probe
UK competition watchdog starts formal probe into Barratt-Redrow deal
UK watchdog investigating Barratt-Redrow merger
Barratt Redrow merger is a defensive move as housing sector sits at pivotal point
Barratt Shares Slip 7% As Redrow Merger Announced
Redrow shares surge 12% on £2.5bn, all-paper Barratt bid
Barratt Announces Redrow Buyout
U.K. housebuilder Barratt Developments agrees to buy peer Redrow for $3.2 billion.
Barratt strikes deal to buy fellow housebuilder Redrow for £2.5bn
UK homebuilder Barratt to buy Redrow in 2.52 bln pound deal
Source: https://incomestatements.info
Category: Stock Reports