See more : Kingswood Holdings Limited (KWGHF) Income Statement Analysis – Financial Results
Complete financial analysis of Britvic plc (BTVCY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Britvic plc, a leading company in the Beverages – Non-Alcoholic industry within the Consumer Defensive sector.
You may be interested
- Advanced Oxygen Technologies, Inc. (AOXY) Income Statement Analysis – Financial Results
- Ocean Outdoor Limited (OOUT.L) Income Statement Analysis – Financial Results
- NG Energy International Corp. (GASX.V) Income Statement Analysis – Financial Results
- Element Nutritional Sciences Inc. (ELNSF) Income Statement Analysis – Financial Results
- Tsuruha Holdings Inc. (3391.T) Income Statement Analysis – Financial Results
Britvic plc (BTVCY)
About Britvic plc
Britvic plc, together with its subsidiaries, manufactures, markets, distributes, and sells soft drinks in the United Kingdom, the Republic of Ireland, France, Brazil, and internationally. It also provides fruit juices, syrups, squash, mineral water, liquid concentrates, ready-to-drink nectar drinks, sodas, mixers, and energy and flavored drinks. The company offers its products under the 7UP, Aqua Libra, Ballygowan, Britvic, drench, Robinsons, Gatorade, J2O, Lipton, London Essence, Mathieu Teisseire, Mountain Dew, Pepsi MAX, Plenish, Purdey's, Rockstar, R. White's, Tango, Teisseire, Bela Ischia, Britvic, Dafruta, Maguary, Mathieu Teisseire, Pressade, Puro Coco, C&C, Cidona, Club, Edge, Energise Sport, MiWadi, Moulin de Valdonne, and TK brands. In addition, it supplies water-coolers and bottled water; engages in the wholesale of soft drinks to the licensed trade; offers pension funding and financing services; and designs, installs, and maintains integrated tap solutions. The company was incorporated in 2005 and is headquartered in Hemel Hempstead, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.90B | 1.75B | 1.62B | 1.41B | 1.41B | 1.55B | 1.50B | 1.54B | 1.43B | 1.30B | 1.34B | 1.32B | 1.26B | 1.29B | 1.14B | 978.80M | 926.50M | 716.30M | 677.90M | 698.20M | 709.34M | 662.87M | 602.00M |
| Cost of Revenue | 1.09B | 1.05B | 952.40M | 822.10M | 851.60M | 734.00M | 702.00M | 724.30M | 659.30M | 581.40M | 617.50M | 646.90M | 624.60M | 627.30M | 511.60M | 450.90M | 426.10M | 286.00M | 263.50M | 269.50M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 809.80M | 699.50M | 665.90M | 583.00M | 560.80M | 811.00M | 801.60M | 816.50M | 772.00M | 718.70M | 726.90M | 675.00M | 631.80M | 663.10M | 627.00M | 527.90M | 500.40M | 430.30M | 414.40M | 428.70M | 709.34M | 662.87M | 602.00M |
| Gross Profit Ratio | 42.64% | 40.00% | 41.15% | 41.49% | 39.71% | 52.49% | 53.31% | 52.99% | 53.94% | 55.28% | 54.07% | 51.06% | 50.29% | 51.39% | 55.07% | 53.93% | 54.01% | 60.07% | 61.13% | 61.40% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 8.50M | 7.20M | 7.90M | 7.60M | 8.30M | 10.20M | 4.30M | 3.50M | 2.60M | 600.00K | 600.00K | 600.00K | 1.70M | 1.50M | 2.00M | 1.80M | 2.00M | 1.20M | 1.38M | 1.49M | 1.28M |
| General & Administrative | 302.60M | 235.10M | 206.70M | 200.20M | 201.10M | 256.10M | 246.20M | 209.70M | 191.00M | 194.10M | 198.40M | 188.50M | 165.80M | -370.40M | -337.50M | -293.90M | -231.20M | -189.40M | -229.80M | -167.50M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 303.20M | 282.90M | 266.80M | 222.10M | 229.00M | 393.70M | 400.80M | 443.80M | 402.30M | 355.60M | 370.40M | 351.50M | 353.30M | 371.40M | 338.20M | 294.30M | 284.10M | 241.40M | 231.00M | 232.30M | 0.00 | 0.00 | 0.00 |
| SG&A | 605.80M | 518.00M | 473.50M | 422.30M | 430.10M | 649.80M | 647.00M | 653.50M | 593.30M | 549.70M | 568.80M | 540.00M | 519.10M | 1.00M | 700.00K | 400.00K | 52.90M | 52.00M | 1.20M | 64.80M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.50M | 8.50M | 3.40M | 100.00K | 500.00K | 200.00K | 283.10M | 625.19M | -1.77M | -900.00K |
| Operating Expenses | 605.80M | 518.00M | 473.50M | 422.30M | 430.10M | 649.80M | 635.50M | 653.50M | 593.30M | 549.70M | 568.80M | 540.00M | 519.10M | 592.80M | 558.90M | 516.60M | 413.90M | 357.90M | 566.60M | 355.00M | 626.57M | 584.85M | 536.54M |
| Cost & Expenses | 1.70B | 1.57B | 1.43B | 1.24B | 1.28B | 1.38B | 1.34B | 1.38B | 1.25B | 1.13B | 1.19B | 1.19B | 1.14B | 1.22B | 1.07B | 967.50M | 840.00M | 643.90M | 830.10M | 624.50M | 626.57M | 584.85M | 536.54M |
| Interest Income | 3.50M | 1.10M | 900.00K | 900.00K | 2.40M | 1.00M | 1.00M | 1.00M | 2.40M | 300.00K | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | 900.00K | 200.00K | 300.00K | 270.00K | 580.00K | 233.00K |
| Interest Expense | 33.40M | 25.80M | 18.20M | 18.70M | 21.50M | 20.70M | 20.80M | 26.00M | 26.90M | 22.30M | 25.30M | 26.90M | 28.30M | 29.90M | 25.50M | 23.60M | 27.00M | 19.60M | 18.00M | 6.50M | 656.00K | 368.00K | 563.00K |
| Depreciation & Amortization | 77.70M | 70.50M | 67.40M | 68.00M | 69.90M | 70.20M | 66.90M | 59.30M | 49.50M | 41.00M | 41.90M | 43.70M | 43.90M | 48.50M | 42.40M | 38.70M | 42.60M | 42.50M | 43.00M | 43.80M | 43.64M | 40.49M | 42.16M |
| EBITDA | 284.30M | 251.30M | 260.40M | 220.20M | 201.90M | 200.70M | 233.50M | 224.10M | 227.20M | 200.90M | 187.40M | 153.20M | 149.70M | 159.80M | 39.10M | 128.50M | 121.40M | 117.70M | 97.50M | 114.50M | 113.54M | 104.67M | 98.39M |
| EBITDA Ratio | 14.97% | 14.37% | 16.11% | 16.34% | 14.37% | 15.04% | 15.56% | 14.49% | 16.11% | 16.18% | 14.81% | 13.52% | 12.46% | 12.83% | 13.87% | 13.73% | 13.94% | 15.96% | 15.08% | 16.87% | 17.52% | 17.47% | 17.87% |
| Operating Income | 204.00M | 181.50M | 192.40M | 160.70M | 130.30M | 130.00M | 166.10M | 163.00M | 176.40M | 156.60M | 145.30M | 108.80M | 107.90M | 111.90M | -2.50M | 89.80M | 78.40M | 74.30M | 54.60M | 70.50M | 72.04M | 66.87M | 56.29M |
| Operating Income Ratio | 10.74% | 10.38% | 11.89% | 11.44% | 9.23% | 8.41% | 11.05% | 10.58% | 12.32% | 12.05% | 10.81% | 8.23% | 8.59% | 8.67% | -0.22% | 9.17% | 8.46% | 10.37% | 8.05% | 10.10% | 10.16% | 10.09% | 9.35% |
| Total Other Income/Expenses | -30.80M | -24.70M | -17.30M | -17.80M | -19.10M | -50.90M | -8.80M | -24.20M | -24.50M | -30.50M | -40.00M | -59.30M | -37.30M | -32.00M | -26.30M | -23.60M | -26.60M | -18.70M | -18.10M | -6.30M | -2.79M | -3.06M | -630.00K |
| Income Before Tax | 173.20M | 156.80M | 175.10M | 142.90M | 111.20M | 110.30M | 145.80M | 138.80M | 151.90M | 137.60M | 120.10M | 82.60M | 77.50M | 79.90M | -28.80M | 66.20M | 51.80M | 55.60M | 36.50M | 64.20M | 69.25M | 63.81M | 55.66M |
| Income Before Tax Ratio | 9.12% | 8.97% | 10.82% | 10.17% | 7.87% | 7.14% | 9.70% | 9.01% | 10.61% | 10.58% | 8.93% | 6.25% | 6.17% | 6.19% | -2.53% | 6.76% | 5.59% | 7.76% | 5.38% | 9.20% | 9.76% | 9.63% | 9.25% |
| Income Tax Expense | 47.40M | 32.80M | 34.90M | 39.70M | 16.60M | 29.40M | 28.70M | 27.20M | 37.40M | 33.80M | 30.40M | 20.70M | 20.10M | 21.50M | 19.40M | 19.40M | 20.00M | 13.10M | 12.30M | 20.80M | 24.29M | 21.98M | 17.88M |
| Net Income | 125.80M | 124.00M | 140.00M | 96.50M | 94.60M | 80.90M | 117.10M | 111.60M | 114.50M | 103.80M | 89.70M | 61.90M | 57.40M | 58.40M | -48.20M | 46.80M | 31.80M | 42.50M | 24.20M | 43.40M | 45.67M | 41.35M | 37.43M |
| Net Income Ratio | 6.62% | 7.09% | 8.65% | 6.87% | 6.70% | 5.24% | 7.79% | 7.24% | 8.00% | 7.98% | 6.67% | 4.68% | 4.57% | 4.53% | -4.23% | 4.78% | 3.43% | 5.93% | 3.57% | 6.22% | 6.44% | 6.24% | 6.22% |
| EPS | 0.50 | 0.48 | 0.53 | 0.36 | 0.36 | 0.31 | 0.88 | 0.85 | 0.88 | 0.84 | 0.73 | 0.51 | 0.48 | 0.49 | -0.43 | 0.44 | 0.30 | 0.39 | 0.22 | 0.40 | 0.43 | 0.39 | 0.35 |
| EPS Diluted | 0.50 | 0.48 | 0.53 | 0.36 | 0.35 | 0.30 | 0.88 | 0.84 | 0.87 | 0.82 | 0.72 | 0.51 | 0.45 | 0.47 | -0.42 | 0.42 | 0.29 | 0.39 | 0.22 | 0.40 | 0.43 | 0.39 | 0.35 |
| Weighted Avg Shares Out | 250.63M | 256.90M | 266.50M | 266.80M | 265.90M | 264.50M | 132.70M | 131.50M | 130.85M | 124.30M | 122.90M | 121.60M | 120.80M | 120.20M | 112.45M | 107.45M | 107.00M | 107.75M | 107.70M | 107.40M | 107.39M | 107.39M | 107.39M |
| Weighted Avg Shares Out (Dil) | 250.10M | 258.80M | 267.00M | 267.40M | 267.20M | 266.90M | 132.70M | 132.15M | 131.60M | 125.85M | 123.75M | 122.35M | 128.30M | 123.20M | 115.90M | 110.45M | 109.00M | 109.05M | 108.35M | 107.40M | 107.39M | 107.39M | 107.39M |
Are Investors Undervaluing Britvic (BTVCY) Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Fevertree and Britvic: A tale of two drink producers
Fevertree Drinks (AIM:FEVR), the tonic company, will likely echo much of the industry woes that led to its share price sliding by over 30% in the last six months when it reports a pre-close trading update on Thursday. Being a...
Is Britvic (BTVCY) Stock Undervalued Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Are Consumer Staples Stocks Lagging Britvic (BTVCY) This Year?
Here is how Britvic PLC Sponsored ADR (BTVCY) and Danone (DANOY) have performed compared to their sector so far this year.
Should Value Investors Buy Britvic (BTVCY) Stock?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Britvic reports jump in revenue on price increases
Britvic PLC (LSE:BVIC) has announced a jump in revenue for the full year aided by an increase in the price of its drinks. Revenue increased by 6.6% to £1.75 billion, the soft drinks maker announced on Wednesday, prompting 5.9% growth...
Are Investors Undervaluing Britvic (BTVCY) Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Is Britvic (BTVCY) Stock Outpacing Its Consumer Staples Peers This Year?
Here is how Britvic PLC Sponsored ADR (BTVCY) and Church & Dwight (CHD) have performed compared to their sector so far this year.
Should Value Investors Buy Britvic (BTVCY) Stock?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
New Strong Buy Stocks for June 26th
CVLG, BTVCY, MDWT, MATX and EXP have been added to the Zacks Rank #1 (Strong Buy) List on June 26, 2023.
Source: https://incomestatements.info
Category: Stock Reports