See more : DNB Bank ASA (0O84.L) Income Statement Analysis – Financial Results
Complete financial analysis of Bufab AB (publ) (BUFAB.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bufab AB (publ), a leading company in the Industrial – Distribution industry within the Industrials sector.
- Larsen & Toubro Limited (LT.BO) Income Statement Analysis – Financial Results
- Lumentum Holdings Inc. (0JVV.L) Income Statement Analysis – Financial Results
- Golden Shield Resources Inc. (GSRFF) Income Statement Analysis – Financial Results
- Aquarius Surgical Technologies Inc. (ASTI.CN) Income Statement Analysis – Financial Results
- Texaf S.A. (TEXF.BR) Income Statement Analysis – Financial Results
Bufab AB (publ) (BUFAB.ST)
About Bufab AB (publ)
Bufab AB (publ) operates as a trading company that provides solutions for sourcing, quality control, and logistics for C-parts in Sweden and internationally. It offers metal or plastic fasteners comprising screws, bolts, nuts, rivets, pins, washers, etc.; and other small metal, rubber, and plastic parts, including cables, springs, and electronic fasteners. The company also provides stainless steel bolts under the BUMAX brand name; and special products, such as access hardware, cold formed parts, die cast parts, electrical products, machined parts, magnets, plastic parts, rubber parts, stamping and pressing parts, tools and equipment, and turned parts. In addition, it offers assembled parts, add on products, and special packaging and kitting solutions. Further, the company provides supply chain services. It serves customers in a range of manufacturing industries, including the technology, electronics/telecommunications, consumer goods, transportation and construction, furniture, and automotive sectors, as well as the offshore and refining industry. The company was formerly known as Bufab Holding AB (publ) and changed its name to Bufab AB (publ) in June 2015. Bufab AB (publ) was founded in 1977 and is headquartered in Värnamo, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.68B | 8.43B | 5.88B | 4.76B | 4.35B | 3.79B | 3.20B | 2.85B | 2.46B | 2.20B | 2.03B | 2.03B | 2.15B | 1.96B | 1.73B |
| Cost of Revenue | 6.19B | 6.04B | 4.24B | 3.50B | 3.17B | 2.70B | 2.28B | 2.02B | 1.78B | 1.56B | 1.44B | 1.47B | 1.55B | 1.40B | 1.27B |
| Gross Profit | 2.49B | 2.39B | 1.64B | 1.25B | 1.18B | 1.09B | 917.00M | 828.00M | 677.00M | 641.00M | 596.00M | 561.70M | 593.50M | 556.50M | 455.90M |
| Gross Profit Ratio | 28.73% | 28.34% | 27.87% | 26.32% | 27.21% | 28.74% | 28.65% | 29.08% | 27.54% | 29.16% | 29.35% | 27.62% | 27.65% | 28.44% | 26.43% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 552.00M | 526.00M | 347.00M | 287.00M | 250.00M | 220.00M | 166.00M | 156.00M | 138.00M | 144.00M | 119.00M | 115.40M | 112.70M | 168.10M | 135.20M |
| Selling & Marketing | 920.00M | 863.00M | 603.00M | 548.00M | 565.00M | 512.00M | 446.00M | 398.00M | 341.00M | 325.00M | 277.00M | 314.70M | 299.10M | 297.40M | 315.90M |
| SG&A | 1.47B | 1.39B | 950.00M | 835.00M | 815.00M | 732.00M | 612.00M | 554.00M | 479.00M | 469.00M | 396.00M | 430.10M | 411.80M | 465.50M | 451.10M |
| Other Expenses | 48.00M | 0.00 | -16.00M | -23.00M | -9.00M | -2.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.50M | -2.40M | 2.10M | -1.70M |
| Operating Expenses | 1.52B | 1.38B | 934.00M | 812.00M | 806.00M | 730.00M | 610.00M | 556.00M | 479.00M | 467.00M | 392.00M | 424.20M | 409.40M | 467.60M | 449.40M |
| Cost & Expenses | 7.71B | 7.42B | 5.17B | 4.32B | 3.97B | 3.43B | 2.89B | 2.58B | 2.26B | 2.02B | 1.83B | 1.90B | 1.96B | 1.87B | 1.72B |
| Interest Income | 15.00M | 10.00M | 1.00M | 3.00M | 3.00M | 3.00M | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | 1.20M | 1.50M | -9.30M | -7.80M |
| Interest Expense | 231.00M | 117.00M | 41.00M | 59.00M | 49.00M | 26.00M | 21.00M | 23.00M | 18.00M | 20.00M | 25.00M | 84.60M | 85.00M | 35.20M | 71.50M |
| Depreciation & Amortization | 278.00M | 240.00M | 192.00M | 183.00M | 148.00M | 51.00M | 43.00M | 43.00M | 35.00M | 32.00M | 31.00M | 30.20M | 36.50M | 63.80M | 33.40M |
| EBITDA | 1.26B | 1.19B | 848.00M | 634.00M | 523.00M | 409.00M | 354.00M | 320.00M | 242.00M | 225.00M | 238.00M | 165.20M | 209.80M | 152.70M | 39.90M |
| EBITDA Ratio | 14.56% | 15.16% | 15.14% | 13.02% | 12.03% | 10.78% | 10.75% | 11.17% | 9.07% | 9.19% | 11.28% | 8.07% | 10.28% | 7.80% | 2.31% |
| Operating Income | 974.00M | 930.00M | 664.00M | 452.00M | 368.00M | 358.00M | 304.00M | 272.00M | 197.00M | 174.00M | 201.00M | 136.90M | 184.10M | 88.90M | 6.50M |
| Operating Income Ratio | 11.22% | 11.03% | 11.30% | 9.50% | 8.46% | 9.46% | 9.50% | 9.55% | 8.01% | 7.92% | 9.90% | 6.73% | 8.58% | 4.54% | 0.38% |
| Total Other Income/Expenses | -219.00M | -102.00M | -49.00M | -60.00M | -42.00M | -29.00M | -26.00M | -21.00M | -26.00M | -23.00M | -27.00M | -86.60M | -89.50M | -44.50M | -79.30M |
| Income Before Tax | 755.00M | 828.00M | 615.00M | 392.00M | 326.00M | 329.00M | 278.00M | 251.00M | 171.00M | 151.00M | 174.00M | 50.40M | 94.60M | 44.40M | -72.80M |
| Income Before Tax Ratio | 8.70% | 9.82% | 10.46% | 8.24% | 7.50% | 8.69% | 8.68% | 8.82% | 6.96% | 6.87% | 8.57% | 2.48% | 4.41% | 2.27% | -4.22% |
| Income Tax Expense | 181.00M | 218.00M | 145.00M | 92.00M | 73.00M | 74.00M | 65.00M | 88.00M | 46.00M | 39.00M | 43.00M | 21.40M | 37.00M | 25.00M | -17.20M |
| Net Income | 574.00M | 609.00M | 470.00M | 299.00M | 253.00M | 255.00M | 213.00M | 163.00M | 125.00M | 112.00M | 131.00M | 29.00M | 57.60M | 19.40M | -55.60M |
| Net Income Ratio | 6.61% | 7.22% | 8.00% | 6.29% | 5.82% | 6.74% | 6.65% | 5.73% | 5.09% | 5.10% | 6.45% | 1.43% | 2.68% | 0.99% | -3.22% |
| EPS | 15.18 | 16.22 | 12.56 | 8.04 | 6.77 | 6.79 | 5.61 | 4.29 | 3.27 | 2.94 | 3.44 | 0.76 | 171.79 | 60.00 | -173.21 |
| EPS Diluted | 15.04 | 15.95 | 12.32 | 7.96 | 6.74 | 6.79 | 5.61 | 4.29 | 3.27 | 2.94 | 3.43 | 0.76 | 171.79 | 60.00 | -173.21 |
| Weighted Avg Shares Out | 37.83M | 37.55M | 37.42M | 37.20M | 37.36M | 37.54M | 37.98M | 38.11M | 38.11M | 38.11M | 38.02M | 38.02M | 335.30K | 322.86K | 321.00K |
| Weighted Avg Shares Out (Dil) | 38.16M | 38.19M | 38.15M | 37.56M | 37.52M | 37.54M | 37.98M | 38.11M | 38.11M | 38.11M | 38.11M | 38.11M | 335.30K | 322.86K | 321.00K |
Source: https://incomestatements.info
Category: Stock Reports