See more : INTERSHOP Communications Aktiengesellschaft (ISHA.DE) Income Statement Analysis – Financial Results
Complete financial analysis of BorgWarner Inc. (BWA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BorgWarner Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- SG Fleet Group Limited (SGF.AX) Income Statement Analysis – Financial Results
- Smart Eye AB (publ) (SMTEF) Income Statement Analysis – Financial Results
- EMBASSY OFFICE PAR (EMBASSY-RR.NS) Income Statement Analysis – Financial Results
- Sumitomo Chemical India Limited (SUMICHEM.NS) Income Statement Analysis – Financial Results
- Casing Macron Technology Co., Ltd. (3325.TWO) Income Statement Analysis – Financial Results
BorgWarner Inc. (BWA)
About BorgWarner Inc.
BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.20B | 15.80B | 14.84B | 10.17B | 10.17B | 10.53B | 9.80B | 9.07B | 8.02B | 8.31B | 7.44B | 7.18B | 7.11B | 5.65B | 3.96B | 5.26B | 5.33B | 4.59B | 4.29B | 3.53B | 3.07B | 2.73B | 2.35B | 2.65B | 2.46B | 1.84B | 1.77B | 1.54B | 1.33B | 1.22B | 985.40M | 926.00M |
Cost of Revenue | 11.63B | 12.70B | 11.98B | 8.26B | 8.07B | 8.30B | 7.68B | 7.14B | 6.32B | 6.55B | 5.88B | 5.72B | 5.70B | 4.56B | 3.40B | 4.43B | 4.38B | 3.74B | 3.44B | 2.87B | 2.48B | 2.18B | 1.80B | 2.00B | 1.89B | 1.45B | 1.38B | 1.21B | 1.04B | 948.40M | 769.30M | 755.20M |
Gross Profit | 2.57B | 3.10B | 2.86B | 1.91B | 2.10B | 2.23B | 2.12B | 1.93B | 1.70B | 1.76B | 1.56B | 1.47B | 1.41B | 1.09B | 560.80M | 838.50M | 949.90M | 849.90M | 853.80M | 651.10M | 586.70M | 554.60M | 549.60M | 642.80M | 570.10M | 386.10M | 391.60M | 334.60M | 284.20M | 275.00M | 216.10M | 170.80M |
Gross Profit Ratio | 18.09% | 19.63% | 19.24% | 18.79% | 20.66% | 21.17% | 21.64% | 21.31% | 21.23% | 21.15% | 20.94% | 20.42% | 19.82% | 19.34% | 14.16% | 15.93% | 17.83% | 18.53% | 19.88% | 18.47% | 19.12% | 20.31% | 23.37% | 24.29% | 23.19% | 21.02% | 22.16% | 21.73% | 21.38% | 22.48% | 21.93% | 18.44% |
Research & Development | 856.00M | 701.00M | 707.00M | 476.00M | 413.00M | 440.10M | 407.50M | 343.20M | 307.40M | 392.80M | 350.40M | 309.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.33B | 1.29B | 1.08B | 0.00 | 0.00 | 945.70M | 898.50M | 817.50M | 662.00M | 698.90M | 639.70M | 646.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 320.00M | 382.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.33B | 1.61B | 1.46B | 951.00M | 873.00M | 945.70M | 898.50M | 817.50M | 662.00M | 698.90M | 639.70M | 646.60M | 621.00M | 566.60M | 459.80M | 542.90M | 531.90M | 498.10M | 495.90M | 339.00M | 316.90M | 303.50M | 234.30M | 244.10M | 203.30M | 135.10M | 132.00M | 122.70M | 97.80M | 92.10M | 83.50M | 69.60M |
Other Expenses | -779.00M | 58.00M | 81.00M | 341.00M | -75.00M | 9.40M | 300.00K | 4.20M | 1.00M | 10.40M | 6.90M | 300.00K | 0.00 | 0.00 | -100.00K | 153.70M | -6.80M | -8.50M | 34.80M | 3.00M | -100.00K | -900.00K | 146.20M | 145.50M | 123.40M | 91.60M | 87.10M | 84.80M | 77.60M | 70.50M | 67.60M | 74.00M |
Operating Expenses | 1.41B | 1.67B | 1.54B | 1.29B | 798.00M | 1.04B | 1.04B | 1.71B | 763.40M | 792.70M | 702.30M | 646.90M | 612.90M | 589.00M | 459.70M | 696.60M | 525.10M | 489.60M | 530.70M | 342.00M | 316.80M | 302.60M | 380.50M | 389.60M | 326.70M | 226.70M | 219.10M | 207.50M | 175.40M | 162.60M | 151.10M | 143.60M |
Cost & Expenses | 13.04B | 14.37B | 13.52B | 9.55B | 8.87B | 9.34B | 8.72B | 8.85B | 7.08B | 7.34B | 6.58B | 6.36B | 6.32B | 5.15B | 3.86B | 5.12B | 4.90B | 4.23B | 3.97B | 3.22B | 2.80B | 2.48B | 2.18B | 2.39B | 2.22B | 1.68B | 1.59B | 1.41B | 1.22B | 1.11B | 920.40M | 898.80M |
Interest Income | 35.00M | 26.00M | 12.00M | 12.00M | 12.00M | 6.40M | 5.80M | 6.30M | 7.50M | 5.50M | 4.80M | 4.70M | 4.80M | 2.80M | 2.50M | 7.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 73.00M | 52.00M | 93.00M | 73.00M | 55.00M | 58.70M | 70.50M | 84.60M | 60.40M | 36.40M | 34.20M | 39.40M | 74.60M | 68.80M | 57.20M | 38.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 582.00M | 552.00M | 772.00M | 530.00M | 439.00M | 431.30M | 407.80M | 391.40M | 320.20M | 330.40M | 299.40M | 288.60M | 283.00M | 271.20M | 260.90M | 286.80M | 264.60M | 256.60M | 255.50M | 177.00M | 161.30M | 137.40M | 104.20M | 145.50M | 123.40M | 91.60M | 87.10M | 84.80M | 77.60M | 70.50M | 67.60M | 74.00M |
EBITDA | 1.67B | 1.64B | 1.69B | 1.59B | 1.64B | 1.70B | 1.54B | 1.51B | 1.31B | 1.40B | 1.22B | 1.09B | 1.12B | 797.10M | 337.10M | 339.60M | 689.40M | 567.10M | 613.40M | 486.10M | 431.20M | 389.40M | 273.10M | 400.00M | 366.80M | 251.00M | 259.60M | 211.90M | 186.40M | 182.90M | 132.60M | 101.20M |
EBITDA Ratio | 11.77% | 9.51% | 9.48% | 6.44% | 17.30% | 16.01% | 15.73% | 7.35% | 16.30% | 16.22% | 16.18% | 16.09% | 15.79% | 14.47% | 9.75% | 13.62% | 12.94% | 15.21% | 14.29% | 13.87% | 14.05% | 14.23% | 14.62% | 16.55% | 14.35% | 13.10% | 13.94% | 16.90% | 12.63% | 14.08% | 12.38% | 10.18% |
Operating Income | 1.16B | 781.00M | 635.00M | 87.00M | 1.30B | 1.19B | 1.08B | 225.90M | 939.70M | 963.70M | 855.20M | 752.90M | 797.50M | 504.30M | 50.80M | 14.40M | 424.80M | 274.60M | 323.10M | 309.10M | 269.90M | 252.00M | 140.70M | 253.20M | 243.40M | 159.40M | 172.50M | 127.10M | 108.80M | 112.40M | 65.00M | 27.20M |
Operating Income Ratio | 8.17% | 4.94% | 4.28% | 0.86% | 12.81% | 11.30% | 10.99% | 2.49% | 11.71% | 11.60% | 11.50% | 10.48% | 11.21% | 8.92% | 1.28% | 0.27% | 7.97% | 5.99% | 7.52% | 8.77% | 8.79% | 9.23% | 5.98% | 9.57% | 9.90% | 8.68% | 9.76% | 8.25% | 8.19% | 9.19% | 6.60% | 2.94% |
Total Other Income/Expenses | -169.00M | -96.00M | -404.00M | 346.00M | -38.00M | 5.90M | -9.00M | -30.50M | -12.90M | 16.40M | 14.10M | 8.10M | -31.60M | -41.90M | -32.90M | -400.00K | 5.60M | -81.50M | -8.90M | -500.00K | -13.20M | -18.20M | -34.60M | -105.20M | -36.40M | -18.70M | -14.60M | -72.40M | 2.40M | -4.70M | -7.90M | -36.60M |
Income Before Tax | 991.00M | 1.32B | 789.00M | 964.00M | 1.27B | 1.20B | 1.06B | 190.50M | 926.80M | 980.10M | 869.30M | 761.00M | 765.90M | 477.90M | 17.90M | 14.00M | 430.40M | 270.30M | 314.20M | 308.60M | 256.70M | 233.80M | 106.10M | 148.80M | 207.00M | 140.70M | 157.90M | 54.70M | 111.20M | 107.70M | 57.10M | -9.40M |
Income Before Tax Ratio | 6.98% | 8.34% | 5.32% | 9.48% | 12.44% | 11.36% | 10.85% | 2.10% | 11.55% | 11.80% | 11.69% | 10.59% | 10.77% | 8.45% | 0.45% | 0.27% | 8.08% | 5.89% | 7.32% | 8.75% | 8.36% | 8.56% | 4.51% | 5.62% | 8.42% | 7.66% | 8.94% | 3.55% | 8.37% | 8.80% | 5.79% | -1.02% |
Income Tax Expense | 289.00M | 292.00M | 150.00M | 397.00M | 468.00M | 211.30M | 580.30M | 30.30M | 280.40M | 292.60M | 218.30M | 238.60M | 195.30M | 81.70M | -18.50M | 33.30M | 113.90M | 32.40M | 55.10M | 81.20M | 73.20M | 77.20M | 39.70M | 54.80M | 74.70M | 46.00M | 54.70M | 12.90M | 37.00M | 43.30M | 24.30M | 2.70M |
Net Income | 625.00M | 944.00M | 537.00M | 500.00M | 746.00M | 930.70M | 439.90M | 118.50M | 609.70M | 655.80M | 624.30M | 500.90M | 550.10M | 377.40M | 27.00M | -35.60M | 288.50M | 211.60M | 239.60M | 218.30M | 174.90M | -119.10M | 66.40M | 94.00M | 132.30M | 94.70M | 103.20M | 41.80M | 74.20M | 64.40M | -98.00M | -12.10M |
Net Income Ratio | 4.40% | 5.97% | 3.62% | 4.92% | 7.34% | 8.84% | 4.49% | 1.31% | 7.60% | 7.90% | 8.39% | 6.97% | 7.73% | 6.68% | 0.68% | -0.68% | 5.41% | 4.61% | 5.58% | 6.19% | 5.70% | -4.36% | 2.82% | 3.55% | 5.38% | 5.16% | 5.84% | 2.71% | 5.58% | 5.26% | -9.95% | -1.31% |
EPS | 2.68 | 4.01 | 2.26 | 2.35 | 3.63 | 4.47 | 2.09 | 2.78 | 2.57 | 2.89 | 2.73 | 2.22 | 2.52 | 1.66 | 0.12 | -0.15 | 1.25 | 0.92 | 1.06 | 0.98 | 0.81 | -0.56 | 0.32 | 0.45 | 0.64 | 0.50 | 0.54 | 0.22 | 0.39 | 0.35 | -0.54 | -0.07 |
EPS Diluted | 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 | 2.08 | 2.76 | 2.56 | 2.86 | 2.70 | 2.09 | 2.22 | 1.54 | 0.12 | -0.15 | 1.23 | 0.92 | 1.04 | 0.97 | 0.80 | -0.55 | 0.31 | 0.44 | 0.63 | 0.50 | 0.54 | 0.22 | 0.39 | 0.34 | -0.53 | -0.07 |
Weighted Avg Shares Out | 232.80M | 235.50M | 238.10M | 213.00M | 205.70M | 208.20M | 210.40M | 214.37M | 224.41M | 227.15M | 228.60M | 225.30M | 218.46M | 228.31M | 233.04M | 232.01M | 232.00M | 229.61M | 226.83M | 223.49M | 216.46M | 213.00M | 210.52M | 211.13M | 207.58M | 187.83M | 189.46M | 188.93M | 188.50M | 184.66M | 180.23M | 182.64M |
Weighted Avg Shares Out (Dil) | 234.40M | 236.80M | 239.50M | 214.00M | 206.80M | 209.50M | 211.50M | 215.33M | 225.65M | 228.92M | 231.34M | 242.75M | 256.94M | 259.15M | 233.88M | 232.01M | 235.68M | 231.88M | 229.59M | 226.15M | 218.42M | 214.83M | 211.70M | 211.90M | 208.62M | 189.41M | 191.47M | 191.09M | 188.50M | 187.35M | 185.34M | 182.64M |
BorgWarner: Cash Cow Auto Supplier With An Electric Future
BorgWarner (BWA) Rises Higher Than Market: Key Facts
BorgWarner (BWA) Rises Higher Than Market: Key Facts
BorgWarner Awarded on Newsweek's Most Trustworthy Companies in America 2024 List
Why BorgWarner (BWA) Dipped More Than Broader Market Today
Webcast Alert: BorgWarner 2024 First Quarter Results Conference Call
Brokers Suggest Investing in BorgWarner (BWA): Read This Before Placing a Bet
California Energy Commission Awards a $3 Million Grant to BorgWarner, Fermata Energy and Lion Electric for Innovative Vehicle-to-Grid Project with Bus Operator American Transportation to Service Student Transportation for California School Districts
BorgWarner (BWA) Advances While Market Declines: Some Information for Investors
Here's Why BorgWarner (BWA) Fell More Than Broader Market
Source: https://incomestatements.info
Category: Stock Reports