See more : DHC Acquisition Corp. (DHCAW) Income Statement Analysis – Financial Results
Complete financial analysis of BorgWarner Inc. (BWA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BorgWarner Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Freedom Acquisition I Corp. (FACT) Income Statement Analysis – Financial Results
- Guirenniao Co., Ltd. (603555.SS) Income Statement Analysis – Financial Results
- CRYPTOL.ASSET GRP EO 0,05 (CAP.DE) Income Statement Analysis – Financial Results
- Harrow Health, Inc. (HROW) Income Statement Analysis – Financial Results
- Big Tree Cloud Holdings Limited Warrants (DSYWW) Income Statement Analysis – Financial Results
BorgWarner Inc. (BWA)
About BorgWarner Inc.
BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.20B | 15.80B | 14.84B | 10.17B | 10.17B | 10.53B | 9.80B | 9.07B | 8.02B | 8.31B | 7.44B | 7.18B | 7.11B | 5.65B | 3.96B | 5.26B | 5.33B | 4.59B | 4.29B | 3.53B | 3.07B | 2.73B | 2.35B | 2.65B | 2.46B | 1.84B | 1.77B | 1.54B | 1.33B | 1.22B | 985.40M | 926.00M |
Cost of Revenue | 11.63B | 12.70B | 11.98B | 8.26B | 8.07B | 8.30B | 7.68B | 7.14B | 6.32B | 6.55B | 5.88B | 5.72B | 5.70B | 4.56B | 3.40B | 4.43B | 4.38B | 3.74B | 3.44B | 2.87B | 2.48B | 2.18B | 1.80B | 2.00B | 1.89B | 1.45B | 1.38B | 1.21B | 1.04B | 948.40M | 769.30M | 755.20M |
Gross Profit | 2.57B | 3.10B | 2.86B | 1.91B | 2.10B | 2.23B | 2.12B | 1.93B | 1.70B | 1.76B | 1.56B | 1.47B | 1.41B | 1.09B | 560.80M | 838.50M | 949.90M | 849.90M | 853.80M | 651.10M | 586.70M | 554.60M | 549.60M | 642.80M | 570.10M | 386.10M | 391.60M | 334.60M | 284.20M | 275.00M | 216.10M | 170.80M |
Gross Profit Ratio | 18.09% | 19.63% | 19.24% | 18.79% | 20.66% | 21.17% | 21.64% | 21.31% | 21.23% | 21.15% | 20.94% | 20.42% | 19.82% | 19.34% | 14.16% | 15.93% | 17.83% | 18.53% | 19.88% | 18.47% | 19.12% | 20.31% | 23.37% | 24.29% | 23.19% | 21.02% | 22.16% | 21.73% | 21.38% | 22.48% | 21.93% | 18.44% |
Research & Development | 856.00M | 701.00M | 707.00M | 476.00M | 413.00M | 440.10M | 407.50M | 343.20M | 307.40M | 392.80M | 350.40M | 309.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.33B | 1.29B | 1.08B | 0.00 | 0.00 | 945.70M | 898.50M | 817.50M | 662.00M | 698.90M | 639.70M | 646.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 320.00M | 382.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.33B | 1.61B | 1.46B | 951.00M | 873.00M | 945.70M | 898.50M | 817.50M | 662.00M | 698.90M | 639.70M | 646.60M | 621.00M | 566.60M | 459.80M | 542.90M | 531.90M | 498.10M | 495.90M | 339.00M | 316.90M | 303.50M | 234.30M | 244.10M | 203.30M | 135.10M | 132.00M | 122.70M | 97.80M | 92.10M | 83.50M | 69.60M |
Other Expenses | -779.00M | 58.00M | 81.00M | 341.00M | -75.00M | 9.40M | 300.00K | 4.20M | 1.00M | 10.40M | 6.90M | 300.00K | 0.00 | 0.00 | -100.00K | 153.70M | -6.80M | -8.50M | 34.80M | 3.00M | -100.00K | -900.00K | 146.20M | 145.50M | 123.40M | 91.60M | 87.10M | 84.80M | 77.60M | 70.50M | 67.60M | 74.00M |
Operating Expenses | 1.41B | 1.67B | 1.54B | 1.29B | 798.00M | 1.04B | 1.04B | 1.71B | 763.40M | 792.70M | 702.30M | 646.90M | 612.90M | 589.00M | 459.70M | 696.60M | 525.10M | 489.60M | 530.70M | 342.00M | 316.80M | 302.60M | 380.50M | 389.60M | 326.70M | 226.70M | 219.10M | 207.50M | 175.40M | 162.60M | 151.10M | 143.60M |
Cost & Expenses | 13.04B | 14.37B | 13.52B | 9.55B | 8.87B | 9.34B | 8.72B | 8.85B | 7.08B | 7.34B | 6.58B | 6.36B | 6.32B | 5.15B | 3.86B | 5.12B | 4.90B | 4.23B | 3.97B | 3.22B | 2.80B | 2.48B | 2.18B | 2.39B | 2.22B | 1.68B | 1.59B | 1.41B | 1.22B | 1.11B | 920.40M | 898.80M |
Interest Income | 35.00M | 26.00M | 12.00M | 12.00M | 12.00M | 6.40M | 5.80M | 6.30M | 7.50M | 5.50M | 4.80M | 4.70M | 4.80M | 2.80M | 2.50M | 7.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 73.00M | 52.00M | 93.00M | 73.00M | 55.00M | 58.70M | 70.50M | 84.60M | 60.40M | 36.40M | 34.20M | 39.40M | 74.60M | 68.80M | 57.20M | 38.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 582.00M | 552.00M | 772.00M | 530.00M | 439.00M | 431.30M | 407.80M | 391.40M | 320.20M | 330.40M | 299.40M | 288.60M | 283.00M | 271.20M | 260.90M | 286.80M | 264.60M | 256.60M | 255.50M | 177.00M | 161.30M | 137.40M | 104.20M | 145.50M | 123.40M | 91.60M | 87.10M | 84.80M | 77.60M | 70.50M | 67.60M | 74.00M |
EBITDA | 1.67B | 1.64B | 1.69B | 1.59B | 1.64B | 1.70B | 1.54B | 1.51B | 1.31B | 1.40B | 1.22B | 1.09B | 1.12B | 797.10M | 337.10M | 339.60M | 689.40M | 567.10M | 613.40M | 486.10M | 431.20M | 389.40M | 273.10M | 400.00M | 366.80M | 251.00M | 259.60M | 211.90M | 186.40M | 182.90M | 132.60M | 101.20M |
EBITDA Ratio | 11.77% | 9.51% | 9.48% | 6.44% | 17.30% | 16.01% | 15.73% | 7.35% | 16.30% | 16.22% | 16.18% | 16.09% | 15.79% | 14.47% | 9.75% | 13.62% | 12.94% | 15.21% | 14.29% | 13.87% | 14.05% | 14.23% | 14.62% | 16.55% | 14.35% | 13.10% | 13.94% | 16.90% | 12.63% | 14.08% | 12.38% | 10.18% |
Operating Income | 1.16B | 781.00M | 635.00M | 87.00M | 1.30B | 1.19B | 1.08B | 225.90M | 939.70M | 963.70M | 855.20M | 752.90M | 797.50M | 504.30M | 50.80M | 14.40M | 424.80M | 274.60M | 323.10M | 309.10M | 269.90M | 252.00M | 140.70M | 253.20M | 243.40M | 159.40M | 172.50M | 127.10M | 108.80M | 112.40M | 65.00M | 27.20M |
Operating Income Ratio | 8.17% | 4.94% | 4.28% | 0.86% | 12.81% | 11.30% | 10.99% | 2.49% | 11.71% | 11.60% | 11.50% | 10.48% | 11.21% | 8.92% | 1.28% | 0.27% | 7.97% | 5.99% | 7.52% | 8.77% | 8.79% | 9.23% | 5.98% | 9.57% | 9.90% | 8.68% | 9.76% | 8.25% | 8.19% | 9.19% | 6.60% | 2.94% |
Total Other Income/Expenses | -169.00M | -96.00M | -404.00M | 346.00M | -38.00M | 5.90M | -9.00M | -30.50M | -12.90M | 16.40M | 14.10M | 8.10M | -31.60M | -41.90M | -32.90M | -400.00K | 5.60M | -81.50M | -8.90M | -500.00K | -13.20M | -18.20M | -34.60M | -105.20M | -36.40M | -18.70M | -14.60M | -72.40M | 2.40M | -4.70M | -7.90M | -36.60M |
Income Before Tax | 991.00M | 1.32B | 789.00M | 964.00M | 1.27B | 1.20B | 1.06B | 190.50M | 926.80M | 980.10M | 869.30M | 761.00M | 765.90M | 477.90M | 17.90M | 14.00M | 430.40M | 270.30M | 314.20M | 308.60M | 256.70M | 233.80M | 106.10M | 148.80M | 207.00M | 140.70M | 157.90M | 54.70M | 111.20M | 107.70M | 57.10M | -9.40M |
Income Before Tax Ratio | 6.98% | 8.34% | 5.32% | 9.48% | 12.44% | 11.36% | 10.85% | 2.10% | 11.55% | 11.80% | 11.69% | 10.59% | 10.77% | 8.45% | 0.45% | 0.27% | 8.08% | 5.89% | 7.32% | 8.75% | 8.36% | 8.56% | 4.51% | 5.62% | 8.42% | 7.66% | 8.94% | 3.55% | 8.37% | 8.80% | 5.79% | -1.02% |
Income Tax Expense | 289.00M | 292.00M | 150.00M | 397.00M | 468.00M | 211.30M | 580.30M | 30.30M | 280.40M | 292.60M | 218.30M | 238.60M | 195.30M | 81.70M | -18.50M | 33.30M | 113.90M | 32.40M | 55.10M | 81.20M | 73.20M | 77.20M | 39.70M | 54.80M | 74.70M | 46.00M | 54.70M | 12.90M | 37.00M | 43.30M | 24.30M | 2.70M |
Net Income | 625.00M | 944.00M | 537.00M | 500.00M | 746.00M | 930.70M | 439.90M | 118.50M | 609.70M | 655.80M | 624.30M | 500.90M | 550.10M | 377.40M | 27.00M | -35.60M | 288.50M | 211.60M | 239.60M | 218.30M | 174.90M | -119.10M | 66.40M | 94.00M | 132.30M | 94.70M | 103.20M | 41.80M | 74.20M | 64.40M | -98.00M | -12.10M |
Net Income Ratio | 4.40% | 5.97% | 3.62% | 4.92% | 7.34% | 8.84% | 4.49% | 1.31% | 7.60% | 7.90% | 8.39% | 6.97% | 7.73% | 6.68% | 0.68% | -0.68% | 5.41% | 4.61% | 5.58% | 6.19% | 5.70% | -4.36% | 2.82% | 3.55% | 5.38% | 5.16% | 5.84% | 2.71% | 5.58% | 5.26% | -9.95% | -1.31% |
EPS | 2.72 | 4.01 | 2.26 | 2.35 | 3.63 | 4.47 | 2.09 | 2.78 | 2.57 | 2.89 | 2.73 | 2.22 | 2.52 | 1.66 | 0.12 | -0.15 | 1.25 | 0.92 | 1.06 | 0.98 | 0.81 | -0.56 | 0.32 | 0.45 | 0.64 | 0.50 | 0.54 | 0.22 | 0.39 | 0.35 | -0.54 | -0.07 |
EPS Diluted | 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 | 2.08 | 2.76 | 2.56 | 2.86 | 2.70 | 2.09 | 2.22 | 1.54 | 0.12 | -0.15 | 1.23 | 0.92 | 1.04 | 0.97 | 0.80 | -0.55 | 0.31 | 0.44 | 0.63 | 0.50 | 0.54 | 0.22 | 0.39 | 0.34 | -0.53 | -0.07 |
Weighted Avg Shares Out | 229.78M | 235.50M | 238.10M | 213.00M | 205.70M | 208.20M | 210.40M | 214.37M | 224.41M | 227.15M | 228.60M | 225.30M | 218.46M | 228.31M | 233.04M | 232.01M | 232.00M | 229.61M | 226.83M | 223.49M | 216.46M | 213.00M | 210.52M | 211.13M | 207.58M | 187.83M | 189.46M | 188.93M | 188.50M | 184.66M | 180.23M | 182.64M |
Weighted Avg Shares Out (Dil) | 234.40M | 236.80M | 239.50M | 214.00M | 206.80M | 209.50M | 211.50M | 215.33M | 225.65M | 228.92M | 231.34M | 242.75M | 256.94M | 259.15M | 233.88M | 232.01M | 235.68M | 231.88M | 229.59M | 226.15M | 218.42M | 214.83M | 211.70M | 211.90M | 208.62M | 189.41M | 191.47M | 191.09M | 188.50M | 187.35M | 185.34M | 182.64M |
Here's Why BorgWarner (BWA) is a Strong Value Stock
BorgWarner Wins Two Prestigious PR Daily Social Media & Digital Awards
BorgWarner Announces Final Results of its Cash Tender Offers for its Senior Notes
BorgWarner Announces Pricing of Cash Tender Offers for its Senior Notes
BORGWARNER PRICES $1 BILLION SENIOR NOTES OFFERING
BorgWarner Announces Cash Tender Offers for its Senior Notes
BorgWarner's Q2 Was a Mixed Bag as EV-Related Sales Slid
BorgWarner (BWA) Q2 Earnings Beat Estimates, Guidance Revised
BorgWarner Inc. (BWA) Q2 2024 Earnings Call Transcript
BorgWarner (BWA) Reports Q2 Earnings: What Key Metrics Have to Say
Source: https://incomestatements.info
Category: Stock Reports