See more : Schindler Holding AG (0QOT.L) Income Statement Analysis – Financial Results
Complete financial analysis of Carlsberg A/S (CABGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Carlsberg A/S, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
You may be interested
- Powerhouse Ventures Limited (PVL.AX) Income Statement Analysis – Financial Results
- Chong Fai Jewellery Group Holdings Company Limited (8537.HK) Income Statement Analysis – Financial Results
- Sientra, Inc. (SIEN) Income Statement Analysis – Financial Results
- Rigel Pharmaceuticals, Inc. (RIGL) Income Statement Analysis – Financial Results
- PT. Clipan Finance Indonesia Tbk (CFIN.JK) Income Statement Analysis – Financial Results
Carlsberg A/S (CABGY)
About Carlsberg A/S
Carlsberg A/S produces and sells beer and other beverage products in Denmark. It offers core, and craft and specialty beers; and alcohol-free brews. The company provides its products primarily under the Carlsberg, Tuborg, Feldschlösschen, Baltika, Chongqing, 1664 Blanc, Grimbergen, Ringnes, and Somersby brand names. Carlsberg A/S also exports its products to approximately 100 countries worldwide. The company was founded in 1847 and is headquartered in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.59B | 70.27B | 66.63B | 58.54B | 65.90B | 62.50B | 61.81B | 62.61B | 65.35B | 64.51B | 66.55B | 67.20B | 63.56B | 60.05B | 59.38B | 59.94B | 44.75B | 41.08B | 38.05B | 35.99B | 34.63B | 35.54B |
| Cost of Revenue | 40.75B | 38.20B | 35.31B | 30.18B | 33.26B | 31.28B | 30.33B | 31.20B | 33.43B | 32.73B | 33.62B | 33.83B | 31.79B | 28.98B | 30.20B | 31.25B | 22.42B | 20.15B | 18.88B | 17.72B | 16.99B | 17.67B |
| Gross Profit | 32.83B | 32.07B | 31.33B | 28.36B | 32.64B | 31.22B | 31.48B | 31.42B | 31.93B | 31.78B | 32.93B | 33.37B | 31.77B | 31.07B | 29.19B | 28.70B | 22.33B | 20.93B | 19.17B | 18.27B | 17.64B | 17.87B |
| Gross Profit Ratio | 44.62% | 45.64% | 47.01% | 48.45% | 49.53% | 49.95% | 50.94% | 50.18% | 48.85% | 49.27% | 49.48% | 49.66% | 49.99% | 51.74% | 49.15% | 47.87% | 49.89% | 50.95% | 50.38% | 50.77% | 50.94% | 50.28% |
| Research & Development | 132.00M | 107.00M | 95.00M | 123.00M | 133.00M | 127.00M | 120.00M | 104.00M | 15.00M | 85.00M | 99.00M | 147.00M | 162.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.08B | 4.23B | 4.17B | 3.45B | 4.73B | 4.62B | 4.88B | 5.22B | 4.91B | 4.63B | 4.50B | 4.19B | 3.90B | 4.04B | 3.87B | 3.93B | 3.12B | 3.07B | 2.96B | 2.86B | 2.71B | 2.67B |
| Selling & Marketing | 18.36B | 17.34B | 16.73B | 15.37B | 17.83B | 17.47B | 18.11B | 18.48B | 19.16B | 18.70B | 18.72B | 19.65B | 18.48B | 17.16B | 15.99B | 17.59B | 14.53B | 14.17B | 13.33B | 12.84B | 12.17B | 11.94B |
| SG&A | 22.43B | 21.57B | 20.89B | 18.83B | 22.56B | 22.09B | 22.98B | 23.70B | 24.07B | 23.33B | 23.22B | 23.83B | 22.39B | 21.20B | 19.86B | 21.53B | 17.65B | 17.24B | 16.29B | 15.70B | 14.88B | 14.62B |
| Other Expenses | -837.00M | -96.00M | -37.00M | -123.00M | -141.00M | -161.00M | -176.00M | -240.00M | -154.00M | -288.00M | -107.00M | -22.00M | -429.00M | 566.00M | 554.00M | 1.18B | 933.00M | 660.00M | -257.00M | -568.00M | -410.00M | -503.00M |
| Operating Expenses | 21.73B | 21.58B | 20.95B | 18.83B | 22.55B | 22.06B | 22.93B | 23.56B | 23.93B | 23.13B | 23.21B | 23.81B | 21.96B | 21.64B | 20.35B | 23.54B | 18.43B | 17.71B | 16.04B | 15.13B | 14.47B | 14.11B |
| Cost & Expenses | 62.48B | 59.78B | 56.26B | 49.01B | 55.82B | 53.34B | 53.25B | 54.76B | 57.36B | 55.85B | 56.83B | 57.64B | 53.75B | 50.62B | 50.55B | 54.78B | 40.85B | 37.86B | 34.92B | 32.85B | 31.46B | 31.79B |
| Interest Income | 335.00M | 220.00M | 258.00M | 195.00M | 368.00M | 369.00M | 360.00M | 233.00M | 262.00M | 328.00M | 386.00M | 436.00M | 630.00M | 1.09B | 609.00M | 1.31B | 651.00M | 725.00M | 548.00M | 429.00M | 416.00M | 514.00M |
| Interest Expense | 1.12B | 698.00M | 647.00M | 859.00M | 769.00M | 801.00M | 1.02B | 1.33B | 1.61B | 1.80B | 2.05B | 2.29B | 2.65B | 3.24B | 3.60B | 4.77B | 1.85B | 1.58B | 1.79B | 1.51B | 891.00M | 1.40B |
| Depreciation & Amortization | 4.07B | 4.98B | 4.17B | 4.34B | 4.51B | 4.06B | 4.58B | 4.74B | 4.67B | 4.10B | 4.71B | 4.55B | 3.78B | 3.99B | 4.24B | 3.77B | 2.93B | 3.13B | 3.01B | 2.75B | 2.67B | 2.63B |
| EBITDA | 15.02B | 14.85B | 15.33B | 14.29B | 14.98B | 13.41B | 13.99B | 12.52B | 13.13B | 13.63B | 13.72B | 14.94B | 14.19B | 15.07B | 13.07B | 11.42B | 8.42B | 7.74B | 6.69B | 6.42B | 6.25B | 6.90B |
| EBITDA Ratio | 20.41% | 21.10% | 22.94% | 24.73% | 22.73% | 21.60% | 22.63% | 20.00% | 20.10% | 21.13% | 22.80% | 21.75% | 22.38% | 25.10% | 23.97% | 19.04% | 18.81% | 18.83% | 17.58% | 17.57% | 18.06% | 19.41% |
| Operating Income | 11.11B | 11.27B | 10.86B | 9.70B | 10.47B | 9.33B | 8.88B | 8.25B | 8.46B | 9.23B | 9.84B | 9.79B | 9.82B | 10.25B | 8.14B | 5.16B | 3.90B | 3.23B | 3.13B | 3.14B | 3.16B | 3.76B |
| Operating Income Ratio | 15.09% | 16.04% | 16.30% | 16.57% | 15.88% | 14.93% | 14.36% | 13.17% | 12.94% | 14.31% | 14.79% | 14.57% | 15.44% | 17.07% | 13.71% | 8.61% | 8.72% | 7.85% | 8.23% | 8.73% | 9.13% | 10.57% |
| Total Other Income/Expenses | -1.28B | -444.00M | 99.00M | -658.00M | 239.00M | -810.00M | -5.35B | -583.00M | -9.65B | -1.92B | -1.94B | -1.69B | -2.29B | -2.40B | -3.69B | -2.28B | -268.00M | -197.00M | -1.24B | -1.49B | -475.00M | -884.00M |
| Income Before Tax | 9.83B | 9.96B | 10.23B | 9.04B | 10.23B | 8.52B | 3.52B | 7.25B | -1.73B | 6.69B | 7.85B | 8.11B | 7.53B | 7.85B | 5.71B | 2.88B | 3.63B | 3.03B | 1.89B | 2.06B | 2.69B | 2.87B |
| Income Before Tax Ratio | 13.36% | 14.18% | 15.35% | 15.44% | 15.52% | 13.63% | 5.70% | 11.58% | -2.65% | 10.36% | 11.79% | 12.06% | 11.85% | 13.06% | 9.61% | 4.81% | 8.12% | 7.37% | 4.97% | 5.73% | 7.76% | 8.08% |
| Income Tax Expense | 1.86B | 1.78B | 2.22B | 2.23B | 2.75B | 2.39B | 1.46B | 2.39B | 849.00M | 1.75B | 1.89B | 1.86B | 1.84B | 1.89B | 1.54B | -324.00M | 1.04B | 858.00M | 521.00M | 459.00M | 590.00M | 723.00M |
| Net Income | -40.79B | 8.18B | 6.85B | 6.03B | 6.57B | 5.31B | 1.26B | 4.49B | -2.93B | 4.41B | 5.47B | 5.61B | 5.15B | 5.35B | 3.60B | 2.62B | 2.30B | 1.88B | 1.11B | 627.00M | 1.72B | 1.77B |
| Net Income Ratio | -55.43% | 11.65% | 10.27% | 10.30% | 9.97% | 8.49% | 2.04% | 7.16% | -4.48% | 6.84% | 8.22% | 8.34% | 8.10% | 8.91% | 6.07% | 4.37% | 5.13% | 4.59% | 2.92% | 1.74% | 4.96% | 4.99% |
| EPS | -298.88 | 58.52 | 47.59 | 41.27 | 43.67 | 6.97 | 1.66 | 5.88 | -3.84 | 5.78 | 7.18 | 7.36 | 6.76 | 7.02 | 4.72 | 4.42 | 4.86 | 3.99 | 2.36 | 1.43 | 4.56 | 4.71 |
| EPS Diluted | -298.91 | 58.52 | 47.44 | 41.09 | 43.44 | 6.93 | 1.64 | 5.88 | -3.84 | 5.76 | 7.14 | 7.34 | 6.74 | 7.00 | 4.72 | 4.42 | 4.84 | 3.97 | 2.36 | 1.43 | 4.56 | 4.71 |
| Weighted Avg Shares Out | 136.47M | 139.84M | 143.85M | 146.10M | 150.41M | 762.14M | 762.48M | 762.79M | 762.71M | 762.68M | 762.74M | 762.72M | 762.69M | 762.74M | 762.75M | 593.89M | 472.33M | 472.39M | 472.16M | 439.82M | 376.99M | 376.99M |
| Weighted Avg Shares Out (Dil) | 136.46M | 139.84M | 144.30M | 146.75M | 151.23M | 765.56M | 764.28M | 764.08M | 762.71M | 765.07M | 765.42M | 764.35M | 764.19M | 764.73M | 763.27M | 593.89M | 473.71M | 473.72M | 472.57M | 439.84M | 376.99M | 376.99M |
Carlsberg: My Choice In European Brewers - Adding Now
Carlsberg, a leading Danish brewer, is undervalued, trading below 740 DKK, making it an attractive buy with a significant upside potential. The company's SAIL strategy aims to improve sales, margins, and expand in Asia, enhancing its market position and profitability....
Carlsberg: The Future Looks Bright For The Long-Term Investor
Carlsberg A/S is a global brewing company primarily focused on beer, but also produces soft drinks, minerals, and sports drinks. Loss of 47 billion DKK ($6.6 billion) due to the forced write-off of Russian assets after government intervention. Significant growth...
Carlsberg A/S (CABGY) Q3 2024 Earnings Conference Call Transcript
Carlsberg A/S (OTCPK:CABGY) Q3 2024 Earnings Conference Call October 31, 2024 4:30 AM ET Company Participants Jacob Aarup-Andersen - CEO Ulrica Fearn - Group CFO Conference Call Participants Andrea Pistacchi - Bank of America Merrill Lynch Edward Mundy - Jefferies...
Carlsberg CEO: Alcohol free beer 'revolution' is continuing
Carlsberg CEO Jacob Aarup-Andersen weighs in on growth in the alcohol-free segment, Chinese consumer behavior, and why the market backdrop is "not as bad as some people would like to make it."
Carlsberg concedes ‘tough quarter' as premium beer volumes fall
Carlsberg's chief executive Jacob Aarup-Andersen has admitted that the Danish brewing multinational faced a “tough quarter" in the three months ending 30 September, as a "challenging consumer environment and weather" weighed on sales performance. The company recorded a modest 1.3% organic...
Britvic-Carlsberg merger faces formal probe in UK
Britain's Competition and Markets Authority (CMA) has launched a formal investigation into Carlsberg's £3.3 billion takeover of J20 maker Britvic PLC. The watchdog had begun scrutinising the tie-up last month, having asked for input on how the deal would affect competition...
Britvic Carlsberg deal looked at by UK competition watchdog
Robinsons squash maker Britvic PLC's (LSE:BVIC) takeover by Danish brewing giant Carlsberg is to be scrutinised by the UK competition watchdog. The Competition and Markets Authority (CMA) is asking for comments from interested parties about whether the deal might affect competition...
Is Carlsberg (CABGY) a Great Value Stock Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Carlsberg: Markets Likely Want To See More From Volumes
Revenue growth wasn't that great, while operating profit performance and outlook improved on favourable hedged COGS effects and mix effects. This impact was good given increased marketing. The San Miguel partnership is coming to an end and will be a...
Carlsberg A/S (CABGY) Q2 2024 Earnings Call Transcript
Carlsberg A/S (OTCPK:CABGY) Q2 2024 Earnings Conference Call August 14, 2024 3:30 AM ET Company Participants Jacob Aarup-Andersen - Group Chief Executive Officer Ulrica Fearn - Chief Financial Officer Peter Kondrup - Vice President, Investor Relations Conference Call Participants Trevor...
Source: https://incomestatements.info
Category: Stock Reports