See more : AGS Transact Technologies Limited (AGSTRA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Carlsberg A/S (CABGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Carlsberg A/S, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
You may be interested
- Touchpoint Group Holdings, Inc. (TGHI) Income Statement Analysis – Financial Results
- Spencer Pharmaceutical Inc. (SPPH) Income Statement Analysis – Financial Results
- XIAMEN YAN PALACE BIRD’S NEST INDUS (1497.HK) Income Statement Analysis – Financial Results
- 3s Silicon Tech., Inc. (5297.TWO) Income Statement Analysis – Financial Results
- United Purification Technology Co., Ltd. (6977.TWO) Income Statement Analysis – Financial Results
Carlsberg A/S (CABGY)
About Carlsberg A/S
Carlsberg A/S produces and sells beer and other beverage products in Denmark. It offers core, and craft and specialty beers; and alcohol-free brews. The company provides its products primarily under the Carlsberg, Tuborg, Feldschlösschen, Baltika, Chongqing, 1664 Blanc, Grimbergen, Ringnes, and Somersby brand names. Carlsberg A/S also exports its products to approximately 100 countries worldwide. The company was founded in 1847 and is headquartered in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.59B | 70.27B | 66.63B | 58.54B | 65.90B | 62.50B | 61.81B | 62.61B | 65.35B | 64.51B | 66.55B | 67.20B | 63.56B | 60.05B | 59.38B | 59.94B | 44.75B | 41.08B | 38.05B | 35.99B | 34.63B | 35.54B |
| Cost of Revenue | 40.75B | 38.20B | 35.31B | 30.18B | 33.26B | 31.28B | 30.33B | 31.20B | 33.43B | 32.73B | 33.62B | 33.83B | 31.79B | 28.98B | 30.20B | 31.25B | 22.42B | 20.15B | 18.88B | 17.72B | 16.99B | 17.67B |
| Gross Profit | 32.83B | 32.07B | 31.33B | 28.36B | 32.64B | 31.22B | 31.48B | 31.42B | 31.93B | 31.78B | 32.93B | 33.37B | 31.77B | 31.07B | 29.19B | 28.70B | 22.33B | 20.93B | 19.17B | 18.27B | 17.64B | 17.87B |
| Gross Profit Ratio | 44.62% | 45.64% | 47.01% | 48.45% | 49.53% | 49.95% | 50.94% | 50.18% | 48.85% | 49.27% | 49.48% | 49.66% | 49.99% | 51.74% | 49.15% | 47.87% | 49.89% | 50.95% | 50.38% | 50.77% | 50.94% | 50.28% |
| Research & Development | 132.00M | 107.00M | 95.00M | 123.00M | 133.00M | 127.00M | 120.00M | 104.00M | 15.00M | 85.00M | 99.00M | 147.00M | 162.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.08B | 4.23B | 4.17B | 3.45B | 4.73B | 4.62B | 4.88B | 5.22B | 4.91B | 4.63B | 4.50B | 4.19B | 3.90B | 4.04B | 3.87B | 3.93B | 3.12B | 3.07B | 2.96B | 2.86B | 2.71B | 2.67B |
| Selling & Marketing | 18.36B | 17.34B | 16.73B | 15.37B | 17.83B | 17.47B | 18.11B | 18.48B | 19.16B | 18.70B | 18.72B | 19.65B | 18.48B | 17.16B | 15.99B | 17.59B | 14.53B | 14.17B | 13.33B | 12.84B | 12.17B | 11.94B |
| SG&A | 22.43B | 21.57B | 20.89B | 18.83B | 22.56B | 22.09B | 22.98B | 23.70B | 24.07B | 23.33B | 23.22B | 23.83B | 22.39B | 21.20B | 19.86B | 21.53B | 17.65B | 17.24B | 16.29B | 15.70B | 14.88B | 14.62B |
| Other Expenses | -837.00M | -96.00M | -37.00M | -123.00M | -141.00M | -161.00M | -176.00M | -240.00M | -154.00M | -288.00M | -107.00M | -22.00M | -429.00M | 566.00M | 554.00M | 1.18B | 933.00M | 660.00M | -257.00M | -568.00M | -410.00M | -503.00M |
| Operating Expenses | 21.73B | 21.58B | 20.95B | 18.83B | 22.55B | 22.06B | 22.93B | 23.56B | 23.93B | 23.13B | 23.21B | 23.81B | 21.96B | 21.64B | 20.35B | 23.54B | 18.43B | 17.71B | 16.04B | 15.13B | 14.47B | 14.11B |
| Cost & Expenses | 62.48B | 59.78B | 56.26B | 49.01B | 55.82B | 53.34B | 53.25B | 54.76B | 57.36B | 55.85B | 56.83B | 57.64B | 53.75B | 50.62B | 50.55B | 54.78B | 40.85B | 37.86B | 34.92B | 32.85B | 31.46B | 31.79B |
| Interest Income | 335.00M | 220.00M | 258.00M | 195.00M | 368.00M | 369.00M | 360.00M | 233.00M | 262.00M | 328.00M | 386.00M | 436.00M | 630.00M | 1.09B | 609.00M | 1.31B | 651.00M | 725.00M | 548.00M | 429.00M | 416.00M | 514.00M |
| Interest Expense | 1.12B | 698.00M | 647.00M | 859.00M | 769.00M | 801.00M | 1.02B | 1.33B | 1.61B | 1.80B | 2.05B | 2.29B | 2.65B | 3.24B | 3.60B | 4.77B | 1.85B | 1.58B | 1.79B | 1.51B | 891.00M | 1.40B |
| Depreciation & Amortization | 4.07B | 4.98B | 4.17B | 4.34B | 4.51B | 4.06B | 4.58B | 4.74B | 4.67B | 4.10B | 4.71B | 4.55B | 3.78B | 3.99B | 4.24B | 3.77B | 2.93B | 3.13B | 3.01B | 2.75B | 2.67B | 2.63B |
| EBITDA | 15.02B | 14.85B | 15.33B | 14.29B | 14.98B | 13.41B | 13.99B | 12.52B | 13.13B | 13.63B | 13.72B | 14.94B | 14.19B | 15.07B | 13.07B | 11.42B | 8.42B | 7.74B | 6.69B | 6.42B | 6.25B | 6.90B |
| EBITDA Ratio | 20.41% | 21.10% | 22.94% | 24.73% | 22.73% | 21.60% | 22.63% | 20.00% | 20.10% | 21.13% | 22.80% | 21.75% | 22.38% | 25.10% | 23.97% | 19.04% | 18.81% | 18.83% | 17.58% | 17.57% | 18.06% | 19.41% |
| Operating Income | 11.11B | 11.27B | 10.86B | 9.70B | 10.47B | 9.33B | 8.88B | 8.25B | 8.46B | 9.23B | 9.84B | 9.79B | 9.82B | 10.25B | 8.14B | 5.16B | 3.90B | 3.23B | 3.13B | 3.14B | 3.16B | 3.76B |
| Operating Income Ratio | 15.09% | 16.04% | 16.30% | 16.57% | 15.88% | 14.93% | 14.36% | 13.17% | 12.94% | 14.31% | 14.79% | 14.57% | 15.44% | 17.07% | 13.71% | 8.61% | 8.72% | 7.85% | 8.23% | 8.73% | 9.13% | 10.57% |
| Total Other Income/Expenses | -1.28B | -444.00M | 99.00M | -658.00M | 239.00M | -810.00M | -5.35B | -583.00M | -9.65B | -1.92B | -1.94B | -1.69B | -2.29B | -2.40B | -3.69B | -2.28B | -268.00M | -197.00M | -1.24B | -1.49B | -475.00M | -884.00M |
| Income Before Tax | 9.83B | 9.96B | 10.23B | 9.04B | 10.23B | 8.52B | 3.52B | 7.25B | -1.73B | 6.69B | 7.85B | 8.11B | 7.53B | 7.85B | 5.71B | 2.88B | 3.63B | 3.03B | 1.89B | 2.06B | 2.69B | 2.87B |
| Income Before Tax Ratio | 13.36% | 14.18% | 15.35% | 15.44% | 15.52% | 13.63% | 5.70% | 11.58% | -2.65% | 10.36% | 11.79% | 12.06% | 11.85% | 13.06% | 9.61% | 4.81% | 8.12% | 7.37% | 4.97% | 5.73% | 7.76% | 8.08% |
| Income Tax Expense | 1.86B | 1.78B | 2.22B | 2.23B | 2.75B | 2.39B | 1.46B | 2.39B | 849.00M | 1.75B | 1.89B | 1.86B | 1.84B | 1.89B | 1.54B | -324.00M | 1.04B | 858.00M | 521.00M | 459.00M | 590.00M | 723.00M |
| Net Income | -40.79B | 8.18B | 6.85B | 6.03B | 6.57B | 5.31B | 1.26B | 4.49B | -2.93B | 4.41B | 5.47B | 5.61B | 5.15B | 5.35B | 3.60B | 2.62B | 2.30B | 1.88B | 1.11B | 627.00M | 1.72B | 1.77B |
| Net Income Ratio | -55.43% | 11.65% | 10.27% | 10.30% | 9.97% | 8.49% | 2.04% | 7.16% | -4.48% | 6.84% | 8.22% | 8.34% | 8.10% | 8.91% | 6.07% | 4.37% | 5.13% | 4.59% | 2.92% | 1.74% | 4.96% | 4.99% |
| EPS | -298.88 | 58.52 | 47.59 | 41.27 | 43.67 | 6.97 | 1.66 | 5.88 | -3.84 | 5.78 | 7.18 | 7.36 | 6.76 | 7.02 | 4.72 | 4.42 | 4.86 | 3.99 | 2.36 | 1.43 | 4.56 | 4.71 |
| EPS Diluted | -298.91 | 58.52 | 47.44 | 41.09 | 43.44 | 6.93 | 1.64 | 5.88 | -3.84 | 5.76 | 7.14 | 7.34 | 6.74 | 7.00 | 4.72 | 4.42 | 4.84 | 3.97 | 2.36 | 1.43 | 4.56 | 4.71 |
| Weighted Avg Shares Out | 136.47M | 139.84M | 143.85M | 146.10M | 150.41M | 762.14M | 762.48M | 762.79M | 762.71M | 762.68M | 762.74M | 762.72M | 762.69M | 762.74M | 762.75M | 593.89M | 472.33M | 472.39M | 472.16M | 439.82M | 376.99M | 376.99M |
| Weighted Avg Shares Out (Dil) | 136.46M | 139.84M | 144.30M | 146.75M | 151.23M | 765.56M | 764.28M | 764.08M | 762.71M | 765.07M | 765.42M | 764.35M | 764.19M | 764.73M | 763.27M | 593.89M | 473.71M | 473.72M | 472.57M | 439.84M | 376.99M | 376.99M |
Carlsberg returns to profit on strong Asian and European performance
Carlsberg reported a jump in revenue at the half-year stage on Wednesday, thanks to strong organic growth across the board. Organic revenue grew by 11.2% during the first six months of the year, the Danish brewer reported, prompting organic profit...
The 3 Best Beer Stocks to Buy Following the Bud Light Brouhaha
Halfway through August, it's been a crazy summer for the beer industry. While painful to watch, the entire Bud Light brouhaha has brought into focus some of the best beer stocks to buy on the planet.
Ukraine seeks to lure global firms from Moscow as Danone and Carlsberg assets seized
Ukraine is urging global companies to relocate from Russia to its war-stricken neighbor, as Moscow continues to seize the assets of foreign companies.
Russia seizes control of Danone, Carlsberg assets
Moscow has seized control of the Russian subsidiaries of French yogurt maker Danone and Danish brewer Carlsberg, highlighting risks facing foreign firms that continue to do business in the country.
Carlsberg weakens beer avoiding upcoming tax hikes
Carlsberg is making its beer weaker, joining several brewers who have also reduced the level of alcohol in their drinks in return for paying less tax on pints. The Danish brewer confirmed its flagship beer will drop from 3.8% ABV...
ABEV or CABGY: Which Is the Better Value Stock Right Now?
Investors interested in Beverages - Alcohol stocks are likely familiar with Ambev (ABEV) and Carlsberg AS (CABGY). But which of these two stocks offers value investors a better bang for their buck right now?
CABGY or DEO: Which Is the Better Value Stock Right Now?
Investors interested in Beverages - Alcohol stocks are likely familiar with Carlsberg AS (CABGY) and Diageo (DEO). But which of these two stocks offers value investors a better bang for their buck right now?
Heineken and Carlsberg to toast to improved beer revenues, say brokers
Beer producers Heineken and Carlsberg are expected to report growth in beer sales for 2023 when both release a first-quarter update next month, analysts have revealed. Danish brewer Carlsberg is predicted to see volume growth of 0.3%, while revenue is...
Carlsberg denies report it sold Russian breweries to Turkey's Anadolu
Danish brewer Carlsberg denied on Wednesday a media report that said the company had agreed to sell its Russian business to Turkish rival Anadolu Efes.
Carlsberg drinkers facing ‘double-digit' price hike says broker
Carlsberg will increase beer prices by double digits at points in 2023 to help combat inflation, brokers at Barclays predicted today. The price for Carlsberg's beers is expected to grow by 9% in Western Europe over the next six months...
Source: https://incomestatements.info
Category: Stock Reports