See more : B. Riley Principal 250 Merger Corp. (BRIVU) Income Statement Analysis – Financial Results
Complete financial analysis of CompX International Inc. (CIX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CompX International Inc., a leading company in the Security & Protection Services industry within the Industrials sector.
- St. Elias Mines Ltd. (SELSF) Income Statement Analysis – Financial Results
- CCC S.A. (CCC.WA) Income Statement Analysis – Financial Results
- Jiangyin Jianghua Microelectronics Materials Co., Ltd (603078.SS) Income Statement Analysis – Financial Results
- Axis Bank Limited (AXISBANK.NS) Income Statement Analysis – Financial Results
- Xinfengming Group Co., Ltd. (603225.SS) Income Statement Analysis – Financial Results
CompX International Inc. (CIX)
About CompX International Inc.
CompX International Inc. manufactures and sells security products and recreational marine components primarily in North America. It operates in two segments, Security Products and Marine Components. The Security Products segment manufactures mechanical and electrical cabinet locks, and other locking mechanisms used in various applications, including ignition systems, mailboxes, file cabinets, desk drawers, tool storage cabinets, high security medical cabinetry, integrated inventory and access control secured narcotics boxes, electrical circuit panels, storage compartments, gas station security, and vending and cash containment machines. This segment serves recreational transportation, postal, office and institutional furniture, cabinetry, tool storage, healthcare, and other industries. The Marine Components segment manufactures and distributes stainless steel exhaust headers, exhaust pipes, mufflers, and other exhaust components; gauges, such as GPS speedometers and tachometers; mechanical and electronic controls and throttles; wake enhancement systems, trim tabs, steering wheels, and billet aluminum accessories; dash panels, LED indicators, and wire harnesses; and grab handles, pin cleats, and related hardware and accessories primarily for performance and ski/wakeboard boats for the recreational marine and other industries. The company sells its products directly to original equipment manufacturers, as well as through distributors. The company was incorporated in 1993 and is based in Dallas, Texas. CompX International Inc. is a subsidiary of NL Industries, Inc.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161.29M | 166.60M | 140.80M | 114.50M | 124.20M | 118.20M | 112.00M | 108.90M | 109.00M | 103.80M | 92.05M | 83.20M | 138.84M | 135.26M | 116.10M | 165.50M | 177.68M | 190.12M | 186.35M | 182.63M | 207.54M | 196.10M | 211.42M | 253.29M | 225.90M | 152.10M | 108.70M |
| Cost of Revenue | 112.07M | 117.80M | 98.10M | 81.70M | 85.20M | 79.90M | 77.20M | 73.70M | 75.60M | 71.60M | 64.47M | 58.87M | 103.64M | 99.27M | 92.30M | 125.25M | 132.46M | 143.65M | 142.59M | 142.81M | 172.84M | 163.18M | 167.88M | 174.88M | 151.20M | 97.50M | 67.80M |
| Gross Profit | 49.22M | 48.80M | 42.70M | 32.80M | 39.00M | 38.30M | 34.80M | 35.20M | 33.40M | 32.20M | 27.57M | 24.33M | 35.20M | 35.99M | 23.80M | 40.25M | 45.23M | 46.47M | 43.76M | 39.82M | 34.70M | 32.92M | 43.54M | 78.41M | 74.70M | 54.60M | 40.90M |
| Gross Profit Ratio | 30.52% | 29.29% | 30.33% | 28.65% | 31.40% | 32.40% | 31.07% | 32.32% | 30.64% | 31.02% | 29.96% | 29.24% | 25.35% | 26.61% | 20.50% | 24.32% | 25.45% | 24.44% | 23.48% | 21.81% | 16.72% | 16.79% | 20.59% | 30.96% | 33.07% | 35.90% | 37.63% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 23.78M | 23.40M | 22.20M | 21.00M | 21.30M | 20.50M | 19.60M | 19.60M | 19.40M | 18.60M | 18.25M | 17.75M | 24.27M | 25.79M | 22.50M | 24.82M | 25.85M | 26.06M | 24.16M | 24.13M | 27.29M | 26.71M | 28.31M | 28.69M | 25.20M | 19.70M | 11.00M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | 400.00K | 50.00K | 100.00K | 0.00 | 0.00 | -7.88M | 374.00K | 0.00 | -631.00K | 3.83M | 113.00K | 538.00K | 0.00 | 0.00 | 0.00 | 0.00 | 12.42M | 9.40M | 4.50M | 2.80M |
| Operating Expenses | 23.78M | 23.40M | 22.20M | 21.00M | 21.30M | 20.50M | 19.60M | 19.60M | 19.40M | 18.60M | 18.25M | 17.75M | 16.39M | 26.16M | 26.70M | 24.19M | 29.67M | 26.17M | 24.69M | 24.13M | 27.29M | 26.71M | 28.31M | 41.11M | 34.60M | 24.20M | 13.80M |
| Cost & Expenses | 135.85M | 141.20M | 120.30M | 102.70M | 106.50M | 100.40M | 96.80M | 93.30M | 95.00M | 90.20M | 82.72M | 76.62M | 120.03M | 125.43M | 119.00M | 149.44M | 162.13M | 169.82M | 167.29M | 166.94M | 200.13M | 189.89M | 196.19M | 215.99M | 185.80M | 121.70M | 81.60M |
| Interest Income | 4.17M | 1.90M | 1.20M | 1.70M | 3.20M | 2.70M | 1.93M | 390.00K | 0.00 | 0.00 | 40.00K | 0.00 | 373.00K | 336.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 1.88M | 0.00 | 0.00 | 0.00 | 2.66M | 1.93M | 390.00K | 0.00 | 0.00 | 127.00K | 479.00K | 804.00K | 914.00K | 1.10M | 2.36M | 760.00K | 219.00K | 336.00K | 494.00K | 1.30M | 1.89M | 2.86M | 2.30M | 0.00 | 1.10M | 0.00 |
| Depreciation & Amortization | 3.97M | 3.98M | 3.84M | 3.83M | 3.68M | 3.45M | 3.67M | 3.70M | 3.54M | 3.53M | 3.27M | 5.77M | 6.78M | 7.68M | 8.21M | 9.23M | 11.01M | 11.80M | 10.92M | 14.20M | 14.78M | 13.00M | 14.77M | 12.42M | 9.40M | 4.50M | 2.80M |
| EBITDA | 29.41M | 29.41M | 24.37M | 15.64M | 21.35M | 21.27M | 18.91M | 19.27M | 17.51M | 17.14M | 12.64M | 11.19M | 22.68M | 17.39M | 4.22M | 15.66M | 26.57M | 30.94M | 29.99M | 27.77M | 23.56M | 19.13M | 30.00M | 49.72M | 49.50M | 34.90M | 29.90M |
| EBITDA Ratio | 18.23% | 15.25% | 14.56% | 10.31% | 14.25% | 15.06% | 13.57% | 14.33% | 12.84% | 13.10% | 13.73% | 14.85% | 18.43% | 12.94% | -2.84% | 15.29% | 16.47% | 16.27% | 15.99% | 15.20% | 12.54% | 10.26% | 13.95% | 19.45% | 21.60% | 20.84% | 26.68% |
| Operating Income | 25.44M | 25.40M | 20.50M | 7.97M | 14.02M | 17.80M | 15.20M | 15.60M | 14.00M | 13.60M | 9.33M | 5.42M | 15.47M | 9.33M | -4.00M | 6.19M | 15.56M | 20.30M | 19.06M | 15.69M | 4.11M | 6.21M | 12.49M | 37.30M | 40.10M | 30.40M | 27.10M |
| Operating Income Ratio | 15.77% | 15.25% | 14.56% | 6.96% | 11.29% | 15.06% | 13.57% | 14.33% | 12.84% | 13.10% | 10.13% | 6.51% | 11.14% | 6.90% | -3.45% | 3.74% | 8.75% | 10.68% | 10.23% | 8.59% | 1.98% | 3.17% | 5.91% | 14.73% | 17.75% | 19.99% | 24.93% |
| Total Other Income/Expenses | 4.17M | 1.88M | 1.20M | 1.68M | 3.27M | 2.66M | 1.93M | 390.00K | 50.00K | 66.00K | -87.00K | -479.00K | 4.16M | -535.00K | -1.02M | -2.12M | 373.00K | 1.05M | 388.00K | 1.63M | 375.00K | -2.19M | 396.00K | -1.86M | -900.00K | 2.30M | 600.00K |
| Income Before Tax | 29.60M | 27.30M | 21.70M | 13.50M | 20.90M | 20.50M | 17.20M | 16.00M | 14.00M | 13.70M | 9.24M | 4.94M | 15.09M | 8.80M | -5.10M | 4.06M | 15.93M | 21.35M | 19.45M | 17.32M | 2.28M | 3.41M | 12.88M | 35.45M | 39.20M | 32.70M | 27.70M |
| Income Before Tax Ratio | 18.35% | 16.39% | 15.41% | 11.79% | 16.83% | 17.34% | 15.36% | 14.69% | 12.84% | 13.20% | 10.04% | 5.94% | 10.87% | 6.50% | -4.39% | 2.46% | 8.96% | 11.23% | 10.44% | 9.49% | 1.10% | 1.74% | 6.09% | 13.99% | 17.35% | 21.50% | 25.48% |
| Income Tax Expense | 7.01M | 6.40M | 5.10M | 3.20M | 4.90M | 5.20M | 4.00M | 5.50M | 4.90M | 5.00M | 3.23M | 1.42M | 7.42M | 5.74M | -3.10M | 7.17M | 6.95M | 9.70M | 18.57M | 7.84M | 1.00M | 2.77M | 5.76M | 13.39M | 14.10M | 12.00M | 11.00M |
| Net Income | 22.59M | 20.87M | 16.57M | 10.32M | 16.00M | 15.30M | 13.20M | 10.50M | 9.10M | 8.70M | 6.02M | 34.96M | 7.67M | 3.05M | -2.00M | -3.10M | 8.98M | 11.66M | 405.00K | -3.01M | 1.27M | 638.00K | 7.12M | 22.06M | 25.10M | 20.70M | 16.70M |
| Net Income Ratio | 14.01% | 12.53% | 11.77% | 9.02% | 12.88% | 12.94% | 11.79% | 9.64% | 8.35% | 8.38% | 6.53% | 42.02% | 5.53% | 2.26% | -1.72% | -1.87% | 5.05% | 6.13% | 0.22% | -1.65% | 0.61% | 0.33% | 3.37% | 8.71% | 11.11% | 13.61% | 15.36% |
| EPS | 1.84 | 1.69 | 1.33 | 0.83 | 1.29 | 1.23 | 1.06 | 0.84 | 0.73 | 0.70 | 0.49 | 2.82 | 0.62 | 0.25 | -0.16 | -0.25 | 0.61 | 0.76 | 0.03 | -0.20 | 0.08 | 0.04 | 0.47 | 1.37 | 1.56 | 1.37 | 1.67 |
| EPS Diluted | 1.84 | 1.69 | 1.33 | 0.83 | 1.29 | 1.23 | 1.06 | 0.84 | 0.73 | 0.70 | 0.49 | 2.82 | 0.62 | 0.25 | -0.16 | -0.25 | 0.61 | 0.76 | 0.03 | -0.20 | 0.08 | 0.04 | 0.47 | 1.37 | 1.55 | 1.37 | 1.67 |
| Weighted Avg Shares Out | 12.31M | 12.34M | 12.41M | 12.45M | 12.44M | 12.43M | 12.40M | 12.40M | 12.41M | 12.40M | 12.40M | 12.39M | 12.38M | 12.37M | 12.40M | 12.39M | 14.76M | 15.24M | 15.21M | 15.15M | 15.12M | 15.11M | 15.14M | 16.12M | 16.15M | 15.05M | 10.00M |
| Weighted Avg Shares Out (Dil) | 12.31M | 12.34M | 12.41M | 12.45M | 12.44M | 12.44M | 12.40M | 12.40M | 12.47M | 12.40M | 12.40M | 12.39M | 12.38M | 12.37M | 12.40M | 12.39M | 14.77M | 15.26M | 15.23M | 15.17M | 15.12M | 15.12M | 15.15M | 16.15M | 16.15M | 15.08M | 10.00M |
CI Financial Reports Total Assets of $467.9 Billion for April 2024
CI Global Asset Management Launches Currency Hedged Series of CI U.S. 500 Index ETF
CI Global Asset Management Announces May 2024 Distributions for the CI ETFs
CI Financial Reports Financial Results for the First Quarter of 2024
CI Financial Announces Quarterly Dividend
COMPX REPORTS FIRST QUARTER 2024 RESULTS
CI Global Asset Management Launches Actively Managed Artificial Intelligence ETF with Reduced Management Fee
CI Global Asset Management Appoints Portfolio Manager for Two U.S. Small-Cap Funds
CompX International: Some Consolidation Needed To Digest Recent Rally
CI Financial Reports Total Assets of $474.2 Billion for March 2024
Source: https://incomestatements.info
Category: Stock Reports