See more : Third Coast Bancshares, Inc. (TCBX) Income Statement Analysis – Financial Results
Complete financial analysis of Clubhouse Media Group, Inc. (CMGR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Clubhouse Media Group, Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Society Pass Incorporated (SOPA) Income Statement Analysis – Financial Results
- Ganesha Ecosphere Limited (GANECOS.NS) Income Statement Analysis – Financial Results
- Pruksa Holding Public Company Limited (PSH.BK) Income Statement Analysis – Financial Results
- Farmers & Merchants Bancorp (FMCB) Income Statement Analysis – Financial Results
- DENSO Corporation (6902.T) Income Statement Analysis – Financial Results
Clubhouse Media Group, Inc. (CMGR)
Industry: Advertising Agencies
Sector: Communication Services
Website: https://clubhousemediagroup.com
About Clubhouse Media Group, Inc.
Clubhouse Media Group, Inc. operates professionally run content houses that provides management, production, and deal-making services to influencers worldwide. The company is involved in the talent management of social media influencers; content-creation studio, social media marketing, technology development, and brand incubation; provision of predictive analytics for content creation brand deals; and paid promotion. It also offers talent management and brand partnership deals to external influencers. The company was formerly known as Tongji Healthcare Group, Inc. to Clubhouse Media Group, Inc. in January 2021. Clubhouse Media Group, Inc. was incorporated in 2006 and is headquartered in Las Vegas, Nevada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.50M | 6.28M | 4.25M | 1.01M | 0.00 | 0.00 | 0.00 | 1.93M | 2.38M | 2.52M | 2.38M | 2.77M | 2.68M | 1.92M | 1.86M | 2.60M | 2.33M | 1.67M | 1.36M |
Cost of Revenue | 971.47K | 5.00M | 3.47M | 579.86K | 0.00 | 0.00 | 0.00 | 917.62K | 1.09M | 1.11M | 1.09M | 1.32M | 1.27M | 963.99K | 922.86K | 1.55M | 1.28M | 795.03K | 558.68K |
Gross Profit | 523.68K | 1.29M | 782.90K | 430.55K | 0.00 | 0.00 | 0.00 | 1.02M | 1.28M | 1.42M | 1.29M | 1.45M | 1.42M | 953.71K | 935.95K | 1.06M | 1.05M | 871.61K | 804.58K |
Gross Profit Ratio | 35.03% | 20.47% | 18.40% | 42.61% | 0.00% | 0.00% | 0.00% | 52.55% | 53.94% | 56.13% | 54.35% | 52.36% | 52.79% | 49.73% | 50.35% | 40.63% | 45.06% | 52.30% | 59.02% |
Research & Development | 0.00 | 65.83K | 10.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.24M | 4.13M | 15.17M | 2.49M | 74.76K | 985.00 | 492.00 | 912.97K | 1.03M | 1.02M | 909.84K | 909.42K | 898.19K | 0.00 | 0.00 | 264.23K | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 42.36K | 54.30K | 118.70K | 27.81K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 331.62K | 0.00 | 0.00 | 0.00 |
SG&A | 1.29M | 4.18M | 15.29M | 2.49M | 74.76K | 985.00 | 492.00 | 912.97K | 1.03M | 1.02M | 909.84K | 909.42K | 898.19K | 686.86K | 1.02M | 595.85K | 796.00K | 532.11K | 677.59K |
Other Expenses | 0.00 | 68.96K | 225.04K | 70.00 | 15.00K | 985.00 | 0.00 | 33.38K | 552.12K | 411.35K | 530.06K | 451.78K | 639.35K | 209.80K | 133.92K | 398.06K | 168.00K | 133.89K | 73.60K |
Operating Expenses | 1.29M | 4.25M | 15.51M | 2.49M | 74.76K | 985.00 | 492.00 | 1.57M | 1.59M | 1.43M | 1.44M | 1.36M | 1.54M | 896.66K | 1.16M | 993.91K | 964.00K | 666.00K | 751.18K |
Cost & Expenses | 2.26M | 9.25M | 18.99M | 3.06M | 74.76K | 985.00 | 492.00 | 2.49M | 2.68M | 2.53M | 2.52M | 2.68M | 2.80M | 1.86M | 2.08M | 2.54M | 2.24M | 1.46M | 1.31M |
Interest Income | 0.00 | 4.63M | 8.08M | 222.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 890.36K | 4.63M | 8.08M | 222.21K | 0.00 | 0.00 | 0.00 | 454.84K | 171.79K | 0.00 | 0.00 | 209.10K | 92.33K | 88.67K | 89.66K | 190.95K | 20.00K | 21.37K | 19.60K |
Depreciation & Amortization | -199.16K | 100.99K | 41.83K | 14.95K | 74.76K | 161.14K | 52.52K | 356.09K | 257.15K | 100.41K | 171.56K | 177.56K | 174.81K | 209.80K | 133.92K | 398.06K | 168.00K | 133.89K | 73.60K |
EBITDA | -960.67K | -1.63M | -14.12M | -2.34M | -74.76K | -985.00 | -492.00 | -2.83M | -159.61K | -153.93K | -468.17K | -816.94K | 48.98K | 281.25K | -80.57K | 457.21K | 254.00K | 339.50K | 127.00K |
EBITDA Ratio | -64.25% | -45.59% | -349.14% | -199.18% | 0.00% | 0.00% | 0.00% | -8.41% | 2.73% | 13.09% | 21.69% | 9.64% | 1.99% | 13.91% | -5.19% | 17.75% | 11.16% | 20.37% | 9.32% |
Operating Income | -761.51K | -2.97M | -14.73M | -2.05M | -74.76K | -985.00 | -492.00 | -552.03K | -458.78K | -289.33K | -647.90K | -1.04M | -121.32K | 57.05K | -222.45K | 64.27K | 86.00K | 205.61K | 53.40K |
Operating Income Ratio | -50.93% | -47.20% | -346.32% | -203.34% | 0.00% | 0.00% | 0.00% | -28.54% | -19.31% | -11.47% | -27.26% | -37.44% | -4.52% | 2.97% | -11.97% | 2.47% | 3.69% | 12.34% | 3.92% |
Total Other Income/Expenses | -1.24M | -4.56M | -7.51M | -283.17K | 0.00 | 0.00 | 0.00 | -3.09M | -284.07K | -449.68K | -581.76K | -1.29M | -255.95K | -74.27K | -81.69K | -196.07K | -26.00K | -21.37K | -19.60K |
Income Before Tax | -2.00M | -7.53M | -22.25M | -2.58M | -74.76K | -985.00 | -492.00 | -3.64M | -588.56K | -461.98K | -729.69K | -1.20M | -218.15K | -17.23K | -214.48K | -131.81K | 60.00K | 184.24K | 33.81K |
Income Before Tax Ratio | -133.59% | -119.77% | -522.96% | -255.12% | 0.00% | 0.00% | 0.00% | -188.25% | -24.78% | -18.32% | -30.70% | -43.44% | -8.13% | -0.90% | -11.54% | -5.06% | 2.58% | 11.05% | 2.48% |
Income Tax Expense | 0.00 | 3.10M | 7.92M | 222.28K | -74.77K | -161.14K | -6.16M | 488.23K | 284.07K | 449.68K | 581.76K | 209.10K | 92.33K | 39.01K | 81.69K | 190.95K | 10.00K | 0.00 | 50.11K |
Net Income | -2.37M | -10.63M | -30.17M | -2.80M | -74.76K | -985.00 | 6.16M | -3.64M | -588.56K | -461.98K | -729.69K | -1.20M | -218.15K | -56.23K | -304.14K | -131.81K | 50.00K | 184.24K | -16.30K |
Net Income Ratio | -158.51% | -169.11% | -709.21% | -277.12% | 0.00% | 0.00% | 0.00% | -188.25% | -24.78% | -18.32% | -30.70% | -43.44% | -8.13% | -2.93% | -16.36% | -5.06% | 2.15% | 11.05% | -1.20% |
EPS | 0.00 | -0.01 | -0.32 | -0.05 | 0.00 | 0.00 | 0.39 | -0.23 | -0.04 | -0.03 | -0.05 | -0.08 | -0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.01 | 0.00 |
EPS Diluted | 0.00 | -0.01 | -0.32 | -0.05 | 0.00 | 0.00 | 0.39 | -0.23 | -0.04 | -0.03 | -0.05 | -0.08 | -0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.01 | 0.00 |
Weighted Avg Shares Out | 11.04B | 1.34B | 95.15M | 52.10M | 25.43M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.76M | 15.65M | 15.65M | 15.65M |
Weighted Avg Shares Out (Dil) | 11.01B | 1.34B | 95.15M | 52.10M | 25.43M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.76M | 15.65M | 15.65M | 15.65M |
Clubhouse Media Group, Inc. Closes New Promo Deal With Rapper, 2K Baby
Clubhouse Media Group, Inc. Announces Retainer Agreement With International Diamond Brand
Clubhouse Media Group, Inc. Announces Record High Activity On HoneyDrip.com
Clubhouse Media Group, Inc. Closes Brand Promotional Deal With Direct TV
Clubhouse Media Group, Inc. Closes New Promo Deal With NFL Great, Vernon Davis
Clubhouse Media Group, Inc. Closes Brand Promotional Deal With Demi Bagby
Clubhouse Media Group, Inc. CEO and Founder Converts Approx. $1.2M of Debt into Common Stock
Clubhouse Media Group, Inc. Reports Second Quarter 2023 Financials
Clubhouse Media Group, Inc. Announces HoneyDrip.com Growth Results For July 2023
Clubhouse Media Group, Inc. Closes Another Promotional Deal With Sommer Ray
Source: https://incomestatements.info
Category: Stock Reports