See more : Shanghai New World Co., Ltd (600628.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Clubhouse Media Group, Inc. (CMGR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Clubhouse Media Group, Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Peekaboo Beans Inc. (PBBSF) Income Statement Analysis – Financial Results
- Eco World Development Group Berhad (8206.KL) Income Statement Analysis – Financial Results
- Tangrenshen Group Co., Ltd (002567.SZ) Income Statement Analysis – Financial Results
- Intact Gold Corp. (ITTGF) Income Statement Analysis – Financial Results
- Osaka Gas Co., Ltd. (OSGSF) Income Statement Analysis – Financial Results
Clubhouse Media Group, Inc. (CMGR)
Industry: Advertising Agencies
Sector: Communication Services
Website: https://clubhousemediagroup.com
About Clubhouse Media Group, Inc.
Clubhouse Media Group, Inc. operates professionally run content houses that provides management, production, and deal-making services to influencers worldwide. The company is involved in the talent management of social media influencers; content-creation studio, social media marketing, technology development, and brand incubation; provision of predictive analytics for content creation brand deals; and paid promotion. It also offers talent management and brand partnership deals to external influencers. The company was formerly known as Tongji Healthcare Group, Inc. to Clubhouse Media Group, Inc. in January 2021. Clubhouse Media Group, Inc. was incorporated in 2006 and is headquartered in Las Vegas, Nevada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.50M | 6.28M | 4.25M | 1.01M | 0.00 | 0.00 | 0.00 | 1.93M | 2.38M | 2.52M | 2.38M | 2.77M | 2.68M | 1.92M | 1.86M | 2.60M | 2.33M | 1.67M | 1.36M |
Cost of Revenue | 971.47K | 5.00M | 3.47M | 579.86K | 0.00 | 0.00 | 0.00 | 917.62K | 1.09M | 1.11M | 1.09M | 1.32M | 1.27M | 963.99K | 922.86K | 1.55M | 1.28M | 795.03K | 558.68K |
Gross Profit | 523.68K | 1.29M | 782.90K | 430.55K | 0.00 | 0.00 | 0.00 | 1.02M | 1.28M | 1.42M | 1.29M | 1.45M | 1.42M | 953.71K | 935.95K | 1.06M | 1.05M | 871.61K | 804.58K |
Gross Profit Ratio | 35.03% | 20.47% | 18.40% | 42.61% | 0.00% | 0.00% | 0.00% | 52.55% | 53.94% | 56.13% | 54.35% | 52.36% | 52.79% | 49.73% | 50.35% | 40.63% | 45.06% | 52.30% | 59.02% |
Research & Development | 0.00 | 65.83K | 10.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.24M | 4.13M | 15.17M | 2.49M | 74.76K | 985.00 | 492.00 | 912.97K | 1.03M | 1.02M | 909.84K | 909.42K | 898.19K | 0.00 | 0.00 | 264.23K | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 42.36K | 54.30K | 118.70K | 27.81K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 331.62K | 0.00 | 0.00 | 0.00 |
SG&A | 1.29M | 4.18M | 15.29M | 2.49M | 74.76K | 985.00 | 492.00 | 912.97K | 1.03M | 1.02M | 909.84K | 909.42K | 898.19K | 686.86K | 1.02M | 595.85K | 796.00K | 532.11K | 677.59K |
Other Expenses | 0.00 | 68.96K | 225.04K | 70.00 | 15.00K | 985.00 | 0.00 | 33.38K | 552.12K | 411.35K | 530.06K | 451.78K | 639.35K | 209.80K | 133.92K | 398.06K | 168.00K | 133.89K | 73.60K |
Operating Expenses | 1.29M | 4.25M | 15.51M | 2.49M | 74.76K | 985.00 | 492.00 | 1.57M | 1.59M | 1.43M | 1.44M | 1.36M | 1.54M | 896.66K | 1.16M | 993.91K | 964.00K | 666.00K | 751.18K |
Cost & Expenses | 2.26M | 9.25M | 18.99M | 3.06M | 74.76K | 985.00 | 492.00 | 2.49M | 2.68M | 2.53M | 2.52M | 2.68M | 2.80M | 1.86M | 2.08M | 2.54M | 2.24M | 1.46M | 1.31M |
Interest Income | 0.00 | 4.63M | 8.08M | 222.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 890.36K | 4.63M | 8.08M | 222.21K | 0.00 | 0.00 | 0.00 | 454.84K | 171.79K | 0.00 | 0.00 | 209.10K | 92.33K | 88.67K | 89.66K | 190.95K | 20.00K | 21.37K | 19.60K |
Depreciation & Amortization | -199.16K | 100.99K | 41.83K | 14.95K | 74.76K | 161.14K | 52.52K | 356.09K | 257.15K | 100.41K | 171.56K | 177.56K | 174.81K | 209.80K | 133.92K | 398.06K | 168.00K | 133.89K | 73.60K |
EBITDA | -960.67K | -1.63M | -14.12M | -2.34M | -74.76K | -985.00 | -492.00 | -2.83M | -159.61K | -153.93K | -468.17K | -816.94K | 48.98K | 281.25K | -80.57K | 457.21K | 254.00K | 339.50K | 127.00K |
EBITDA Ratio | -64.25% | -45.59% | -349.14% | -199.18% | 0.00% | 0.00% | 0.00% | -8.41% | 2.73% | 13.09% | 21.69% | 9.64% | 1.99% | 13.91% | -5.19% | 17.75% | 11.16% | 20.37% | 9.32% |
Operating Income | -761.51K | -2.97M | -14.73M | -2.05M | -74.76K | -985.00 | -492.00 | -552.03K | -458.78K | -289.33K | -647.90K | -1.04M | -121.32K | 57.05K | -222.45K | 64.27K | 86.00K | 205.61K | 53.40K |
Operating Income Ratio | -50.93% | -47.20% | -346.32% | -203.34% | 0.00% | 0.00% | 0.00% | -28.54% | -19.31% | -11.47% | -27.26% | -37.44% | -4.52% | 2.97% | -11.97% | 2.47% | 3.69% | 12.34% | 3.92% |
Total Other Income/Expenses | -1.24M | -4.56M | -7.51M | -283.17K | 0.00 | 0.00 | 0.00 | -3.09M | -284.07K | -449.68K | -581.76K | -1.29M | -255.95K | -74.27K | -81.69K | -196.07K | -26.00K | -21.37K | -19.60K |
Income Before Tax | -2.00M | -7.53M | -22.25M | -2.58M | -74.76K | -985.00 | -492.00 | -3.64M | -588.56K | -461.98K | -729.69K | -1.20M | -218.15K | -17.23K | -214.48K | -131.81K | 60.00K | 184.24K | 33.81K |
Income Before Tax Ratio | -133.59% | -119.77% | -522.96% | -255.12% | 0.00% | 0.00% | 0.00% | -188.25% | -24.78% | -18.32% | -30.70% | -43.44% | -8.13% | -0.90% | -11.54% | -5.06% | 2.58% | 11.05% | 2.48% |
Income Tax Expense | 0.00 | 3.10M | 7.92M | 222.28K | -74.77K | -161.14K | -6.16M | 488.23K | 284.07K | 449.68K | 581.76K | 209.10K | 92.33K | 39.01K | 81.69K | 190.95K | 10.00K | 0.00 | 50.11K |
Net Income | -2.37M | -10.63M | -30.17M | -2.80M | -74.76K | -985.00 | 6.16M | -3.64M | -588.56K | -461.98K | -729.69K | -1.20M | -218.15K | -56.23K | -304.14K | -131.81K | 50.00K | 184.24K | -16.30K |
Net Income Ratio | -158.51% | -169.11% | -709.21% | -277.12% | 0.00% | 0.00% | 0.00% | -188.25% | -24.78% | -18.32% | -30.70% | -43.44% | -8.13% | -2.93% | -16.36% | -5.06% | 2.15% | 11.05% | -1.20% |
EPS | 0.00 | -0.01 | -0.32 | -0.05 | 0.00 | 0.00 | 0.39 | -0.23 | -0.04 | -0.03 | -0.05 | -0.08 | -0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.01 | 0.00 |
EPS Diluted | 0.00 | -0.01 | -0.32 | -0.05 | 0.00 | 0.00 | 0.39 | -0.23 | -0.04 | -0.03 | -0.05 | -0.08 | -0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.01 | 0.00 |
Weighted Avg Shares Out | 11.04B | 1.34B | 95.15M | 52.10M | 25.43M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.76M | 15.65M | 15.65M | 15.65M |
Weighted Avg Shares Out (Dil) | 11.01B | 1.34B | 95.15M | 52.10M | 25.43M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.81M | 15.76M | 15.65M | 15.65M | 15.65M |
Clubhouse Media Group, Inc. Closes Promo Deal With Faith Ordway, Social Media Star
Clubhouse Media Group, Inc. Announces HoneyDrip.com Is Set to Hit 1000+ Creators on the Site
Clubhouse Media Group, Inc. Closes Numerous Brand Promotional Deals in June 2023
Clubhouse Media Group, Inc. Closes Promo Deals With Ex-New England Patriots
Clubhouse rolls out Replay to let users record live rooms and share them later
Clubhouse now lets users record streamings, share clips, more
Clubhouse Media Group Inc. (OTC: CMGR) Forging Future of Influencer Media and Marketing
Clubhouse Media Group Inc. (OTC: CMGR) Leader in Evolving Global Advertising Space
Clubhouse Media Group Forges First-of-its-Kind Influencer Media and Marketing Empire
Clubhouse Media Signs Exclusive Management and Agency Agreement for “TheTinderBlog” to Kick Off Aggregator Account Roll-Up Strategy
Source: https://incomestatements.info
Category: Stock Reports